Nifty
Sensex
:
:
8903.10
28807.52
-36.40(-0.41%)
-85.45(-0.30%)

Pharmaceuticals & Drugs

Rating :
38/99

BSE: 532649 | NSE: NECLIFE

36.70
-0.25 (-0.68%)
27-Feb-2017 | 2:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 37.00
  • 37.85
  • 36.55
  • 36.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 292038
  • 107.18
  • 42.25
  • 28.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 828.64
  • 15.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,754.11
  • 0.27%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.8%
  • 20.65%
  • 16.73%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.83%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
1,675.81
1,643.64
1,638.31
1,626.25
1,313.11
1,062.06
845.80
727.97
735.95
433.29
Net Sales Growth
1.96%
0.33%
0.74%
23.85%
23.64%
25.57%
16.19%
-1.08%
69.85%
 
Cost Of Goods Sold
1,157.69
1,141.33
1,154.68
1,142.12
906.71
711.07
544.31
485.98
534.56
302.91
Gross Profit
518.12
502.31
483.63
484.13
406.40
350.99
301.49
241.98
201.39
130.37
GP Margin
30.92%
30.56%
29.52%
29.77%
30.95%
33.05%
35.65%
33.24%
27.36%
30.09%
Total Expenditure
1,401.15
1,376.73
1,350.44
1,336.10
1,064.59
834.89
650.85
590.13
611.20
353.01
Power & Fuel Cost
81.27
79.60
66.10
60.94
41.89
33.95
28.92
27.60
23.86
17.71
% Of Sales
4.85%
4.84%
4.03%
3.75%
3.19%
3.20%
3.42%
3.79%
3.24%
4.09%
Employee Cost
66.67
58.93
47.97
45.64
43.94
33.79
28.96
26.09
18.16
10.80
% Of Sales
3.98%
3.59%
2.93%
2.81%
3.35%
3.18%
3.42%
3.58%
2.47%
2.49%
Manufacturing Exp.
39.47
37.05
33.57
34.04
29.74
23.92
12.73
10.43
7.09
5.06
% Of Sales
2.36%
2.25%
2.05%
2.09%
2.26%
2.25%
1.51%
1.43%
0.96%
1.17%
General & Admin Exp.
20.32
21.60
22.03
18.43
17.17
13.13
17.72
17.01
13.73
8.37
% Of Sales
1.21%
1.31%
1.34%
1.13%
1.31%
1.24%
2.10%
2.34%
1.87%
1.93%
Selling & Distn. Exp.
34.32
35.25
24.71
29.84
18.48
14.84
14.41
15.51
11.56
6.68
% Of Sales
2.05%
2.14%
1.51%
1.83%
1.41%
1.40%
1.70%
2.13%
1.57%
1.54%
Miscellaneous Exp.
1.41
2.97
1.38
5.09
6.66
4.19
3.79
7.51
2.24
6.68
% Of Sales
0.08%
0.18%
0.08%
0.31%
0.51%
0.39%
0.45%
1.03%
0.30%
0.34%
EBITDA
274.66
266.91
287.87
290.15
248.52
227.17
194.95
137.84
124.75
80.28
EBITDA Margin
16.39%
16.24%
17.57%
17.84%
18.93%
21.39%
23.05%
18.93%
16.95%
18.53%
Other Income
5.63
20.00
12.53
16.04
12.89
13.46
19.40
6.24
4.86
5.17
Interest
122.50
125.59
137.99
115.49
115.25
74.09
60.30
49.62
27.37
20.76
Depreciation
85.29
76.56
84.19
75.96
60.73
46.10
38.75
30.31
19.48
11.58
PBT
72.49
84.75
78.23
114.75
85.43
120.44
115.30
64.16
82.75
53.11
Tax
13.30
18.49
16.14
29.01
12.22
16.24
23.01
11.19
8.01
6.38
Tax Rate
18.35%
21.82%
20.63%
25.28%
14.30%
13.48%
19.96%
17.44%
9.68%
12.01%
PAT
59.19
66.26
62.09
85.74
73.22
104.20
92.29
52.97
74.74
46.73
PAT before Minority Interest
59.19
66.26
62.09
85.74
73.22
104.20
92.29
52.97
74.74
46.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.53%
4.03%
3.79%
5.27%
5.58%
9.81%
10.91%
7.28%
10.16%
10.78%
PAT Growth
-10.67%
6.72%
-27.58%
17.10%
-29.73%
12.90%
74.23%
-29.13%
59.94%
 
Unadjusted EPS
2.64
2.95
2.77
3.82
3.26
4.65
5.83
3.47
49.09
31.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,010.09
957.95
927.06
867.60
784.46
721.13
620.65
303.35
284.01
222.41
Share Capital
22.43
22.43
22.43
22.43
22.43
22.43
22.43
15.23
15.23
14.89
Total Reserves
987.66
935.52
904.64
845.17
762.04
698.71
598.22
288.13
268.79
207.52
Non-Current Liabilities
391.31
396.92
340.94
361.54
432.02
288.67
651.08
744.53
515.21
444.33
Secured Loans
243.44
264.36
222.59
260.48
362.93
233.60
451.02
502.23
342.40
271.06
Unsecured Loans
1.96
1.17
0.75
0.48
0.69
0.74
149.88
202.11
142.44
151.09
Long Term Provisions
6.91
6.01
4.90
3.79
3.43
2.41
0.00
0.00
0.00
0.00
Current Liabilities
1,242.65
1,155.60
1,126.07
1,044.90
904.38
802.79
208.76
237.72
149.30
111.91
Trade Payables
496.78
455.58
440.06
382.52
194.49
139.83
134.52
175.33
106.82
55.27
Other Current Liabilities
107.94
90.50
86.72
131.28
129.87
245.93
9.28
8.36
3.82
30.36
Short Term Borrowings
627.24
595.30
579.84
509.11
565.21
330.01
0.00
0.00
0.00
0.00
Short Term Provisions
10.68
14.22
19.45
22.00
14.81
87.02
64.96
54.03
38.66
26.28
Total Liabilities
2,644.05
2,510.47
2,394.07
2,274.04
2,120.86
1,812.59
1,480.49
1,285.60
948.52
777.11
Net Block
925.39
933.73
947.54
913.84
857.87
736.26
627.26
525.94
363.40
178.92
Gross Block
1,521.06
1,451.42
1,341.15
1,223.31
1,091.46
909.26
754.17
614.44
422.77
225.10
Accumulated Depreciation
595.67
517.69
393.61
309.47
233.59
173.00
126.91
88.50
59.37
46.19
Non Current Assets
1,111.73
1,105.54
1,156.72
1,122.94
1,071.18
868.56
682.51
598.88
422.88
307.67
Capital Work in Progress
99.35
91.31
122.26
138.57
150.13
82.42
55.51
74.03
57.50
127.01
Non Current Investment
0.27
0.15
0.05
0.05
0.05
0.05
-0.26
-1.09
1.98
1.74
Long Term Loans & Adv.
86.71
80.34
86.87
70.48
63.12
49.84
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,464.42
1,369.02
1,237.34
1,151.08
1,049.67
944.00
797.94
686.39
525.05
468.61
Current Investments
0.52
0.44
0.31
0.32
0.14
5.33
21.32
2.07
0.00
0.00
Inventories
836.71
790.98
758.43
676.00
591.42
470.88
396.35
349.62
199.69
196.38
Sundry Debtors
491.45
446.50
376.65
349.39
304.49
311.13
222.46
167.26
159.52
115.05
Cash & Bank
36.65
33.38
9.98
6.24
25.93
32.58
34.79
34.47
26.03
35.98
Other Current Assets
99.10
97.73
91.97
119.13
127.70
124.08
123.02
132.96
139.81
121.19
Short Term Loans & Adv.
73.24
84.61
69.02
86.84
105.05
102.03
96.55
100.81
139.81
121.19
Net Current Assets
221.77
213.42
111.27
106.18
145.29
141.21
589.18
448.67
375.76
356.70
Total Assets
2,644.04
2,510.47
2,394.07
2,274.04
2,120.87
1,812.59
1,480.49
1,285.61
948.52
777.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
163.37
144.41
254.87
360.83
164.96
43.81
55.31
131.71
149.27
4.03
PBT
72.49
84.75
78.22
114.75
85.43
120.44
115.30
64.16
82.75
53.11
Adjustment
201.25
185.24
212.94
179.63
156.84
122.10
84.05
77.34
42.25
27.49
Changes in Working Capital
-96.99
-119.29
-16.31
68.28
-64.33
-186.05
-131.53
0.52
62.96
-52.62
Cash after chg. in Working capital
176.74
150.70
274.85
362.66
177.94
56.48
67.81
142.03
187.96
27.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.38
-6.29
-19.98
-1.83
-12.98
-12.67
-12.50
-10.31
-11.32
-3.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.69
-59.53
-89.99
-98.95
-233.56
-168.65
-145.57
-181.55
-119.77
-168.40
Net Fixed Assets
-77.68
-79.32
-101.53
-120.29
-249.91
-182.00
-121.21
-210.57
-134.59
-174.21
Net Investments
-0.53
-0.23
0.01
-0.18
5.19
20.32
-20.09
1.00
-0.24
8.35
Others
5.52
20.02
11.53
21.52
11.16
-6.97
-4.27
28.02
15.06
-2.54
Cash from Financing Activity
-87.42
-61.47
-161.14
-281.56
61.95
122.63
90.57
58.28
-39.45
174.15
Net Cash Inflow / Outflow
3.27
23.40
3.74
-19.68
-6.65
-2.21
0.32
8.44
-9.95
9.78
Opening Cash & Equivalents
33.38
9.98
6.24
25.93
32.58
34.79
34.47
26.03
35.98
26.20
Closing Cash & Equivalent
36.65
33.38
9.98
6.24
25.93
32.58
34.79
34.47
26.03
35.98

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
42.01
41.11
41.34
38.69
34.98
32.15
27.67
19.90
18.61
14.88
ROA
2.30%
2.70%
2.66%
3.90%
3.72%
6.33%
6.67%
4.74%
8.66%
7.57%
ROE
6.35%
7.17%
6.92%
10.38%
9.73%
15.53%
19.98%
18.07%
29.60%
22.42%
ROCE
10.40%
11.58%
12.24%
12.88%
12.00%
14.21%
15.76%
12.82%
15.60%
14.73%
Fixed Asset Turnover
1.21
1.25
1.33
1.45
1.35
1.35
1.29
1.50
2.39
2.46
Receivable days
95.48
85.98
77.54
71.26
83.13
86.76
80.29
76.46
64.70
79.29
Inventory Days
165.70
161.85
153.20
138.12
143.44
141.01
153.69
128.53
93.33
123.63
Payable days
119.77
113.39
105.76
76.22
54.56
55.61
85.15
84.62
48.61
47.40
Cash Conversion Cycle
141.41
134.44
124.98
133.15
172.00
172.16
148.82
120.36
109.42
155.52
Total Debt/Equity
1.02
1.00
0.93
1.01
1.33
1.10
0.97
2.32
1.71
1.91
Interest Cover
1.59
1.67
1.57
1.99
1.74
2.63
2.91
2.29
4.02
3.56

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.