Nifty
Sensex
:
:
8896.70
28812.88
-42.80(-0.48%)
-80.09(-0.28%)

Oil Exploration

Rating :
58/99

BSE: 500312 | NSE: ONGC

194.70
-1.30 (-0.66%)
27-Feb-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 197.00
  • 198.00
  • 193.80
  • 196.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 7881156
  • 15344.61
  • 211.80
  • 125.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 251,082.25
  • 13.97
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 281,344.71
  • 2.90%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.93%
  • 0%
  • 1.86%
  • FII
  • DII
  • Others
  • 1.38%
  • 10.31%
  • 17.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
131,497.87
161,211.73
174,477.06
162,402.52
147,284.95
120,133.87
101,754.57
104,588.39
96,782.18
82,261.55
Net Sales Growth
-18.43%
-7.60%
7.43%
10.26%
22.60%
18.06%
-2.71%
8.07%
17.65%
 
Cost Of Goods Sold
36,761.07
59,685.07
67,572.12
60,633.40
46,241.18
28,555.88
27,201.51
30,548.80
26,310.58
19,557.06
Gross Profit
94,736.79
101,526.66
106,904.94
101,769.12
101,043.77
91,577.99
74,553.06
74,039.58
70,471.60
62,704.49
GP Margin
72.04%
62.98%
61.27%
62.66%
68.60%
76.23%
73.27%
70.79%
72.81%
76.23%
Total Expenditure
90,353.27
119,145.16
125,356.22
119,164.10
98,891.14
99,059.98
78,910.43
77,010.38
67,163.40
56,639.94
Power & Fuel Cost
916.57
442.91
286.60
218.25
185.85
339.74
281.49
302.16
338.54
330.10
% Of Sales
0.70%
0.27%
0.16%
0.13%
0.13%
0.28%
0.28%
0.29%
0.35%
0.40%
Employee Cost
2,712.81
2,404.48
2,530.88
2,457.99
1,695.82
7,149.56
6,010.30
5,007.64
6,235.04
5,003.45
% Of Sales
2.06%
1.49%
1.45%
1.51%
1.15%
5.95%
5.91%
4.79%
6.44%
6.08%
Manufacturing Exp.
17,009.10
20,810.06
18,199.25
16,798.28
18,179.34
43,575.83
36,944.20
29,346.10
24,976.25
21,258.24
% Of Sales
12.93%
12.91%
10.43%
10.34%
12.34%
36.27%
36.31%
28.06%
25.81%
25.84%
General & Admin Exp.
22,928.92
21,084.50
24,409.65
22,362.20
18,178.16
7,097.89
6,373.28
6,534.80
6,525.65
6,649.19
% Of Sales
17.44%
13.08%
13.99%
13.77%
12.34%
5.91%
6.26%
6.25%
6.74%
8.08%
Selling & Distn. Exp.
265.16
258.58
312.30
383.41
333.92
387.85
373.42
783.98
292.22
600.69
% Of Sales
0.20%
0.16%
0.18%
0.24%
0.23%
0.32%
0.37%
0.75%
0.30%
0.73%
Miscellaneous Exp.
9,759.63
14,459.57
12,045.43
16,310.56
14,076.87
11,953.23
1,726.24
4,486.89
2,485.11
600.69
% Of Sales
7.42%
8.97%
6.90%
10.04%
9.56%
9.95%
1.70%
4.29%
2.57%
3.94%
EBITDA
41,144.60
42,066.57
49,120.84
43,238.42
48,393.81
21,073.89
22,844.14
27,578.01
29,618.78
25,621.61
EBITDA Margin
31.29%
26.09%
28.15%
26.62%
32.86%
17.54%
22.45%
26.37%
30.60%
31.15%
Other Income
7,928.70
6,200.52
7,522.65
5,750.85
4,890.60
25,041.52
26,818.25
19,194.60
15,303.58
13,779.75
Interest
2,157.32
2,863.75
624.33
483.80
434.91
437.72
502.19
238.51
113.53
161.43
Depreciation
18,008.68
18,032.97
16,605.75
11,763.30
13,186.54
11,364.39
18,718.83
15,430.38
13,887.77
11,967.79
PBT
28,907.30
27,370.37
39,413.41
36,742.17
39,662.96
34,313.31
30,441.36
31,103.72
30,921.07
27,272.13
Tax
8,416.98
9,697.41
12,760.39
12,751.90
14,374.60
11,488.33
10,713.79
11,009.34
10,699.95
9,845.41
Tax Rate
37.05%
35.43%
32.38%
34.71%
33.58%
33.48%
35.19%
35.32%
34.60%
35.48%
PAT
14,111.21
18,303.21
26,494.72
24,215.85
28,144.69
22,452.93
19,395.72
19,785.46
19,870.22
17,759.40
PAT before Minority Interest
14,300.93
17,672.96
26,653.02
23,990.26
28,428.91
22,824.97
19,727.57
20,160.15
20,221.13
17,901.78
Minority Interest
-189.72
630.25
-158.30
225.59
-284.22
-372.04
-331.85
-374.69
-350.91
-142.38
PAT Margin
10.73%
11.35%
15.19%
14.91%
19.11%
18.69%
19.06%
18.92%
20.53%
21.59%
PAT Growth
-22.90%
-30.92%
9.41%
-13.96%
25.35%
15.76%
-1.97%
-0.43%
11.89%
 
Unadjusted EPS
16.51
21.43
30.98
28.31
32.90
26.25
22.68
92.55
92.91
83.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
184,744.33
180,454.40
172,151.53
152,527.57
136,439.13
115,327.25
101,406.64
92,223.50
78,086.61
66,713.57
Share Capital
4,277.76
4,277.76
4,277.76
4,277.76
4,277.76
4,277.76
2,138.89
2,138.89
2,138.89
2,138.89
Total Reserves
180,466.57
176,176.64
167,873.77
148,249.81
132,161.37
111,049.49
99,267.75
90,084.61
75,933.15
64,571.93
Non-Current Liabilities
128,687.18
118,584.32
110,024.21
84,677.43
75,249.84
70,323.19
34,017.18
32,927.34
22,614.49
24,898.06
Secured Loans
14,278.64
16,655.89
14,310.88
5,243.99
1,446.79
526.04
695.93
558.38
589.03
655.67
Unsecured Loans
31,993.29
30,919.57
17,369.98
3,598.76
3,761.80
3,451.08
23,030.03
23,145.87
13,287.90
16,130.53
Long Term Provisions
60,294.14
52,070.47
58,633.13
59,893.25
56,780.79
54,220.33
0.00
0.00
0.00
0.00
Current Liabilities
65,111.66
56,532.07
68,528.24
49,586.09
51,505.63
36,446.25
62,975.79
54,793.57
39,981.54
53,600.36
Trade Payables
33,886.11
30,465.97
30,680.34
18,614.78
17,603.59
15,586.35
13,050.75
11,777.21
9,844.40
7,882.43
Other Current Liabilities
17,231.77
16,820.55
21,703.88
17,086.91
20,291.69
17,661.46
9,631.14
9,275.49
6,876.95
5,492.05
Short Term Borrowings
7,320.66
5,344.80
13,907.27
11,527.10
10,053.82
2,084.28
0.00
0.00
0.00
0.00
Short Term Provisions
6,673.12
3,900.76
2,236.75
2,357.30
3,556.53
1,114.15
40,293.90
33,740.88
23,260.18
40,225.88
Total Liabilities
381,049.88
358,043.92
353,615.98
288,737.74
265,418.61
224,085.80
200,042.78
181,355.76
141,827.47
146,044.05
Net Block
185,577.33
179,932.96
155,923.42
119,643.62
99,342.41
93,048.39
85,081.24
75,197.52
58,245.24
56,771.23
Gross Block
348,415.63
386,170.06
341,783.37
281,261.03
249,716.95
228,013.32
204,374.33
182,208.55
152,833.14
140,738.89
Accumulated Depreciation
158,792.01
205,349.35
185,264.09
161,080.70
149,943.61
134,534.11
119,293.10
107,011.03
94,587.90
83,967.66
Non Current Assets
320,564.69
298,986.76
288,452.03
231,192.95
202,239.58
179,111.82
115,854.39
103,435.90
77,150.12
71,384.73
Capital Work in Progress
68,595.02
63,393.37
72,033.68
53,385.01
49,698.13
34,760.06
25,613.84
24,758.03
14,422.75
11,030.27
Non Current Investment
5,694.13
4,746.99
4,720.46
2,045.28
2,041.18
2,892.04
5,159.31
3,480.35
4,482.14
3,583.23
Long Term Loans & Adv.
42,963.32
35,517.51
42,172.90
44,583.75
41,166.24
39,727.06
0.00
0.00
0.00
0.00
Other Non Current Assets
17,734.90
15,395.92
13,601.56
11,535.29
9,991.62
8,684.27
0.00
0.00
0.00
0.00
Current Assets
60,009.33
58,498.58
64,425.39
56,540.50
62,267.10
44,405.67
83,347.07
77,269.24
64,003.42
74,145.24
Current Investments
3,088.11
2.15
25.44
82.90
879.54
207.97
0.00
0.00
0.00
0.00
Inventories
10,089.74
10,619.82
14,801.46
12,772.59
13,168.01
8,567.56
8,240.14
6,956.70
7,298.48
5,874.35
Sundry Debtors
9,686.45
18,815.82
16,029.00
15,395.61
11,718.09
9,972.98
7,142.35
7,181.35
7,046.94
4,816.74
Cash & Bank
25,783.92
16,096.92
24,480.13
19,619.05
27,891.43
20,815.81
22,384.09
22,595.56
25,055.85
20,675.60
Other Current Assets
11,361.10
12,963.89
9,089.38
8,670.35
8,610.04
4,841.35
45,580.48
40,535.64
24,602.16
42,778.56
Short Term Loans & Adv.
10,197.84
11,578.78
7,918.44
7,254.32
6,310.51
3,989.76
44,785.94
39,277.35
23,405.08
41,896.24
Net Current Assets
-5,102.33
1,966.51
-4,102.84
6,954.41
10,761.47
7,959.43
20,371.28
22,475.67
24,021.89
20,544.88
Total Assets
381,049.87
358,043.94
353,615.97
288,737.74
265,418.61
224,085.78
200,042.78
181,355.76
141,827.46
146,044.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
52,775.79
33,950.42
53,270.38
39,874.18
46,129.42
49,084.62
28,782.92
28,997.68
29,028.85
27,790.19
PBT
22,717.91
27,370.37
39,413.41
36,742.17
42,803.51
34,313.31
30,441.36
31,103.72
31,014.08
28,547.58
Adjustment
24,240.97
27,164.65
20,156.65
21,563.56
23,137.59
18,535.29
7,659.47
7,641.06
8,912.23
6,457.38
Changes in Working Capital
12,824.36
-11,634.91
4,203.12
-6,006.60
-7,050.57
6,755.08
-1,619.61
482.47
-390.37
1,994.02
Cash after chg. in Working capital
59,783.24
42,900.10
63,773.18
52,299.12
58,890.52
59,603.68
36,481.22
39,227.24
39,535.94
36,998.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,626.02
-9,029.23
-10,566.66
-12,416.25
-12,778.66
-10,516.62
-7,748.37
-10,244.26
-10,508.27
-8,520.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
618.57
79.56
63.87
0.00
0.00
0.00
0.00
14.70
1.19
-688.36
Cash From Investing Activity
-37,977.09
-30,319.65
-63,632.56
-41,219.88
-38,375.11
-32,209.26
-21,101.88
-28,171.10
-16,285.58
-8,410.47
Net Fixed Assets
33,444.20
-19,434.31
-34,037.19
-17,283.77
-23,571.84
-24,058.95
-17,805.52
-19,664.74
-12,427.68
-12,002.72
Net Investments
-5,169.70
-919.97
-8,031.26
-3,956.80
-33.46
589.25
-681.72
809.18
-197.45
-813.48
Others
-66,251.59
-9,965.37
-21,564.11
-19,979.31
-14,769.81
-8,739.56
-2,614.64
-9,315.54
-3,660.45
4,405.73
Cash from Financing Activity
-6,222.52
-10,640.78
15,224.62
-6,927.03
101.54
-11,669.65
-8,272.72
-3,289.22
-8,365.23
-7,814.83
Net Cash Inflow / Outflow
8,576.17
-7,010.01
4,862.44
-8,272.73
7,855.86
5,205.71
-591.68
-2,462.64
4,378.04
11,564.90
Opening Cash & Equivalents
5,717.45
12,466.13
19,600.80
27,873.51
20,017.38
14,722.13
22,588.35
25,048.68
20,670.62
9,101.35
Closing Cash & Equivalent
14,296.44
5,717.45
24,463.24
19,600.80
27,873.51
20,017.38
21,996.67
22,586.04
25,048.66
20,666.25

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
143.59
140.18
133.57
118.07
105.61
89.42
78.36
71.36
60.31
51.58
ROA
3.87%
4.97%
8.30%
8.66%
11.62%
10.76%
10.34%
12.48%
14.05%
13.45%
ROE
7.85%
10.06%
16.51%
16.72%
22.72%
21.20%
20.53%
23.86%
28.16%
29.20%
ROCE
10.49%
13.31%
20.39%
23.00%
31.68%
28.28%
25.83%
30.41%
35.62%
36.13%
Fixed Asset Turnover
0.39
0.46
0.57
0.62
0.63
0.58
0.55
0.65
0.69
0.66
Receivable days
36.39
38.22
32.18
29.84
26.20
24.93
24.62
23.73
21.26
19.55
Inventory Days
26.44
27.88
28.24
28.55
26.25
24.48
26.12
23.78
23.61
22.88
Payable days
156.46
111.45
84.84
70.60
75.36
53.68
50.28
48.47
44.72
41.70
Cash Conversion Cycle
-93.62
-45.35
-24.42
-12.21
-22.91
-4.26
0.46
-0.96
0.15
0.73
Total Debt/Equity
0.30
0.30
0.29
0.14
0.12
0.06
0.24
0.26
0.18
0.25
Interest Cover
11.53
10.56
64.13
76.95
99.42
79.39
61.62
131.69
273.37
172.88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.