Nifty
Sensex
:
:
8899.15
28823.56
-40.35(-0.45%)
-69.41(-0.24%)

IT - Software

Rating :
N/A

BSE: 532882 | NSE: OMNITECH

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • N/A
  • N/A
  • N/A
  • N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.78
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 239.06
  • N/A
  • 0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.48%
  • 3.49%
  • 42.15%
  • FII
  • DII
  • Others
  • 8.39%
  • 0%
  • 11.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
12.67
-100.00%
2.12
18.13
-88.31%
-42.36
17.98
-
21.15
19.99
5.80%
Expenses
0.00
18.53
-100.00%
8.75
22.20
-60.59%
59.36
39.87
48.88%
32.76
24.27
34.98%
EBITDA
0.00
-5.87
-
-6.63
-4.07
-
-101.71
-21.89
-
-11.61
-4.28
-
EBIDTM
0.00%
-46.30%
-312.29%
-22.45%
240.13%
-121.73%
-54.87%
-21.43%
Other Income
0.00
0.80
-100.00%
3.14
2.89
8.65%
9.46
0.63
1,401.59%
0.84
1.31
-35.88%
Interest
0.00
9.23
-100.00%
8.42
8.88
-5.18%
9.06
10.84
-16.42%
9.13
7.95
14.84%
Depreciation
0.00
16.13
-100.00%
13.29
16.59
-19.89%
13.72
17.14
-19.95%
16.13
17.57
-8.20%
PBT
0.00
-29.85
-
-25.20
-26.66
-
-116.23
-44.67
-
-36.02
-28.49
-
Tax
0.00
-1.91
-
-3.61
-3.57
-
2.35
-1.41
-
-11.39
-1.60
-
PAT
0.00
-27.94
-
-21.59
-23.08
-
-118.59
-43.26
-
-24.62
-26.89
-
PATM
0.00%
-220.56%
-1,017.10%
-127.32%
279.96%
-240.59%
-116.41%
-134.54%
EPS
0.00
-18.37
-
-40.74
-15.19
-
-79.02
-26.78
-
-16.19
-17.69
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
290.26
538.71
503.80
346.34
218.53
171.73
131.99
Net Sales Growth
-46.12%
6.93%
45.46%
58.49%
27.25%
30.11%
 
Cost Of Goods Sold
165.42
294.52
259.22
171.13
119.11
95.43
77.02
Gross Profit
124.84
244.19
244.57
175.21
99.42
76.30
54.97
GP Margin
43.01%
45.33%
48.55%
50.59%
45.49%
44.43%
41.65%
Total Expenditure
316.32
432.98
375.04
239.22
150.95
120.55
96.97
Power & Fuel Cost
1.47
1.66
0.81
0.49
0.34
0.37
0.23
% Of Sales
0.51%
0.31%
0.16%
0.14%
0.16%
0.22%
0.17%
Employee Cost
79.32
88.30
72.81
43.03
15.33
9.18
8.27
% Of Sales
27.33%
16.39%
14.45%
12.42%
7.02%
5.35%
6.27%
Manufacturing Exp.
3.34
3.17
5.24
4.88
4.21
0.51
1.84
% Of Sales
1.15%
0.59%
1.04%
1.41%
1.93%
0.30%
1.39%
General & Admin Exp.
30.20
32.50
19.80
13.30
9.53
9.22
6.73
% Of Sales
10.40%
6.03%
3.93%
3.84%
4.36%
5.37%
5.10%
Selling & Distn. Exp.
0.61
0.16
0.62
0.19
1.31
1.54
0.70
% Of Sales
0.21%
0.03%
0.12%
0.05%
0.60%
0.90%
0.53%
Miscellaneous Exp.
35.97
12.67
16.53
6.19
1.11
2.10
2.19
% Of Sales
12.39%
2.35%
3.28%
1.79%
0.51%
1.22%
1.66%
EBITDA
-26.06
105.73
128.76
107.12
67.58
51.18
35.02
EBITDA Margin
-8.98%
19.63%
25.56%
30.93%
30.92%
29.80%
26.53%
Other Income
6.33
4.32
1.36
0.81
1.26
2.19
1.08
Interest
37.56
33.05
18.26
6.36
4.63
3.79
2.46
Depreciation
63.24
54.16
40.76
24.90
15.67
7.95
3.72
PBT
-120.53
22.85
71.11
76.67
48.55
41.63
29.91
Tax
11.62
16.10
28.70
23.50
10.90
8.68
4.42
Tax Rate
-7.91%
69.70%
40.36%
30.65%
22.45%
20.85%
14.78%
PAT
-153.18
10.95
45.93
51.78
38.09
32.99
25.48
PAT before Minority Interest
-158.45
7.01
42.41
53.18
37.65
32.95
25.49
Minority Interest
5.27
3.94
3.52
-1.40
0.44
0.04
-0.01
PAT Margin
-52.77%
2.03%
9.12%
14.95%
17.43%
19.21%
19.30%
PAT Growth
-1498.90%
-76.16%
-11.30%
35.94%
15.46%
29.47%
 
Unadjusted EPS
-102.07
7.38
31.61
37.36
28.59
25.11
19.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
130.34
274.10
268.26
219.68
172.24
123.24
89.85
Share Capital
15.01
15.00
14.72
13.86
13.86
13.14
13.14
Total Reserves
115.33
259.03
253.52
203.18
155.72
107.91
76.71
Non-Current Liabilities
138.85
156.84
73.15
68.20
52.95
40.00
21.39
Secured Loans
64.14
93.96
44.01
49.63
43.92
33.23
14.54
Unsecured Loans
0.00
0.00
0.46
0.02
0.01
0.19
4.03
Long Term Provisions
2.30
2.05
1.99
1.45
0.00
0.00
0.00
Current Liabilities
306.72
247.96
202.51
129.56
32.82
18.61
11.49
Trade Payables
67.57
40.51
17.29
31.98
7.72
2.36
5.47
Other Current Liabilities
36.33
21.75
21.04
16.37
1.61
2.94
1.49
Short Term Borrowings
185.28
167.75
140.39
61.18
0.00
0.00
0.00
Short Term Provisions
17.54
17.95
23.79
20.02
23.48
13.30
4.52
Total Liabilities
562.59
674.34
542.60
419.33
258.03
181.99
122.90
Net Block
296.98
301.61
284.07
210.15
122.51
67.82
39.57
Gross Block
481.28
424.05
366.53
252.32
153.25
87.96
51.70
Accumulated Depreciation
184.30
122.44
82.46
42.12
30.67
20.07
12.12
Non Current Assets
325.77
413.95
365.82
282.39
136.45
76.10
52.36
Capital Work in Progress
17.37
59.29
40.51
18.67
13.86
7.93
9.97
Non Current Investment
2.99
0.49
4.93
0.53
0.07
0.34
2.82
Long Term Loans & Adv.
6.30
52.39
35.06
52.74
0.00
0.00
0.00
Other Non Current Assets
2.12
0.16
1.24
0.31
0.00
0.00
0.00
Current Assets
236.83
260.38
176.77
136.93
121.58
105.84
70.39
Current Investments
0.00
0.00
0.00
0.00
0.00
13.41
19.28
Inventories
80.02
55.63
51.68
43.09
28.71
14.00
5.93
Sundry Debtors
136.88
178.05
117.21
74.35
52.96
58.87
35.51
Cash & Bank
14.14
8.00
5.01
9.01
4.33
2.91
4.95
Other Current Assets
5.77
18.70
2.87
10.49
35.58
16.64
4.71
Short Term Loans & Adv.
2.88
15.59
0.40
0.16
35.55
16.64
4.71
Net Current Assets
-69.90
12.42
-25.73
7.37
88.77
87.23
58.90
Total Assets
562.60
674.33
542.59
419.32
258.03
182.00
122.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
65.82
42.46
82.82
63.03
45.63
9.99
19.62
PBT
-146.82
23.11
71.11
76.67
48.54
41.63
29.92
Adjustment
131.17
84.69
58.58
30.73
20.04
6.90
5.23
Changes in Working Capital
85.99
-52.04
-37.65
-33.41
-17.39
-36.91
-12.11
Cash after chg. in Working capital
70.33
55.75
92.04
74.00
51.20
11.62
23.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.51
-13.30
-9.22
-10.97
-5.57
-1.63
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.41
-88.11
-142.63
-117.21
-61.64
-23.90
-53.87
Net Fixed Assets
-21.27
-70.60
-135.71
-53.28
-71.20
-34.22
Net Investments
0.60
-0.01
-4.58
-1.97
11.31
8.35
Others
6.26
-17.50
-2.34
-61.96
-1.75
1.97
Cash from Financing Activity
-43.93
44.47
55.93
58.57
17.60
11.42
37.93
Net Cash Inflow / Outflow
7.49
-1.18
-3.88
4.39
1.59
-2.49
3.68
Opening Cash & Equivalents
2.49
3.67
7.55
3.16
1.58
4.07
0.39
Closing Cash & Equivalent
9.97
2.49
3.67
7.55
3.16
1.58
4.07

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
86.85
182.66
182.17
156.59
122.37
92.08
68.28
ROA
-25.62%
1.15%
8.82%
15.70%
17.11%
21.61%
20.74%
ROE
-78.37%
2.58%
17.48%
27.51%
25.91%
31.28%
28.41%
ROCE
-23.87%
11.36%
22.81%
30.38%
28.53%
34.30%
29.90%
Fixed Asset Turnover
0.64
1.36
1.63
1.71
1.81
2.46
2.55
Receivable days
198.02
100.03
69.39
67.08
93.39
100.30
98.19
Inventory Days
85.29
36.35
34.33
37.83
35.67
21.18
16.40
Payable days
54.90
23.63
23.15
28.01
11.72
12.34
21.54
Cash Conversion Cycle
228.40
112.75
80.57
76.91
117.34
109.13
93.05
Total Debt/Equity
1.91
0.96
0.69
0.51
0.26
0.28
0.21
Interest Cover
-2.91
1.70
4.89
13.06
11.49
11.98
13.16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.