Shareholder's Funds
-76.04
1,159.77
942.59
853.98
1,688.31
1,952.38
2,228.80
2,081.93
1,699.33
1,366.86
Share Capital
300.63
300.63
287.50
242.32
242.32
242.32
242.32
242.32
242.32
186.40
Total Reserves
-376.67
859.15
655.09
611.66
1,446.00
1,710.07
1,986.48
1,839.61
1,457.01
1,180.46
Non-Current Liabilities
172.96
101.26
75.74
109.63
198.66
-52.30
123.69
164.82
241.63
287.82
Secured Loans
30.80
22.92
2.01
33.95
68.12
18.06
189.78
225.31
296.70
262.48
Unsecured Loans
139.61
43.57
9.72
9.85
1.30
0.43
2.58
0.44
0.16
0.06
Long Term Provisions
0.00
0.37
0.62
4.06
3.82
2.72
2.07
2.75
2.92
1.92
Current Liabilities
1,011.78
870.16
979.09
1,208.76
1,307.14
2,261.45
1,921.11
2,001.70
1,514.10
1,323.10
Trade Payables
114.36
51.80
30.00
39.87
169.66
265.73
274.34
408.42
206.72
228.80
Other Current Liabilities
36.09
32.96
77.58
227.43
90.79
586.86
397.54
428.33
327.10
243.17
Short Term Borrowings
816.92
741.04
824.05
921.26
1,025.90
1,353.99
1,176.35
1,094.68
764.46
629.58
Short Term Provisions
44.42
44.35
47.47
20.20
20.80
54.86
72.87
70.28
215.81
221.55
Total Liabilities
1,098.73
2,143.32
2,009.31
2,185.63
3,212.30
4,180.56
4,293.24
4,269.04
3,473.10
2,999.67
Net Block
351.67
656.30
342.93
356.26
352.63
955.71
1,108.95
1,167.64
1,160.18
1,067.57
Gross Block
631.81
895.28
714.32
702.68
714.58
1,643.86
1,714.74
1,671.02
1,596.82
1,378.53
Accumulated Depreciation
280.14
238.98
371.39
346.43
361.94
688.15
605.80
503.38
436.64
310.96
Non Current Assets
931.85
1,855.94
1,748.49
1,651.47
2,041.06
1,051.72
1,225.96
1,267.81
1,455.48
1,236.56
Capital Work in Progress
1.13
358.11
355.82
303.18
304.26
31.02
46.56
44.46
42.95
33.96
Non Current Investment
0.00
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
200.95
527.37
737.15
991.64
1,383.54
57.36
63.07
50.37
244.10
124.30
Other Non Current Assets
378.11
314.15
312.57
0.38
0.61
7.62
7.38
5.33
8.23
10.71
Current Assets
166.87
287.38
260.82
534.15
1,171.24
3,127.99
3,066.18
3,000.00
2,017.27
1,762.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.55
95.91
98.41
223.08
480.52
749.93
789.13
744.30
511.77
432.52
Sundry Debtors
55.77
58.77
37.67
242.17
357.39
1,842.72
1,727.10
1,589.40
846.57
678.42
Cash & Bank
3.04
4.40
11.16
8.40
9.56
26.00
20.15
43.17
174.31
234.18
Other Current Assets
56.52
2.02
2.66
11.24
323.78
509.35
529.80
623.13
484.62
417.43
Short Term Loans & Adv.
54.07
126.27
110.92
49.27
308.69
475.69
509.19
601.79
450.73
396.19
Net Current Assets
-844.91
-582.78
-718.27
-674.60
-135.90
866.55
1,145.07
998.30
503.17
439.44
Total Assets
1,098.72
2,143.32
2,009.31
2,185.62
3,212.30
4,180.56
4,293.23
4,269.04
3,473.10
2,999.67
|