Nifty
Sensex
:
:
10452.30
34010.76
-93.20 (-0.88%)
-286.71 (-0.84%)

Diversified

Rating :
36/99

BSE: 502420 | NSE: ORIENTPPR

38.15
-0.35 (-0.91%)
16-Feb-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 39.00
  • 39.40
  • 37.25
  • 38.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 404528
  • 154.33
  • 181.90
  • 37.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 819.04
  • 10.00
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,184.77
  • 1.30%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.65%
  • 0.00%
  • 19.41%
  • FII
  • DII
  • Others
  • 0.1%
  • 17.11%
  • 24.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Mar 02
Net Sales
-
1,660.42
1,543.86
1,406.29
1,215.43
972.60
834.52
722.15
685.91
619.40
Net Sales Growth
-
7.55%
9.78%
15.70%
24.97%
16.55%
15.56%
5.28%
10.74%
 
Cost Of Goods Sold
-
536.40
431.24
390.82
346.27
294.27
260.28
223.36
221.04
198.56
Gross Profit
-
1,124.02
1,112.62
1,015.47
869.16
678.32
574.25
498.79
464.87
420.84
GP Margin
-
67.69%
72.07%
72.21%
71.51%
69.74%
68.81%
69.07%
67.77%
67.94%
Total Expenditure
-
1,353.39
1,150.80
1,062.89
969.32
868.40
764.27
654.71
622.83
552.47
Power & Fuel Cost
-
267.97
214.63
171.07
152.52
155.38
143.74
122.24
116.49
107.76
% Of Sales
-
16.14%
13.90%
12.16%
12.55%
15.98%
17.22%
16.93%
16.98%
17.40%
Employee Cost
-
103.96
86.05
79.20
80.82
68.31
66.96
68.58
57.66
57.69
% Of Sales
-
6.26%
5.57%
5.63%
6.65%
7.02%
8.02%
9.50%
8.41%
9.31%
Manufacturing Exp.
-
93.12
100.77
87.51
84.13
83.28
76.08
71.17
69.51
68.26
% Of Sales
-
5.61%
6.53%
6.22%
6.92%
8.56%
9.12%
9.86%
10.13%
11.02%
General & Admin Exp.
-
14.87
12.62
74.07
66.60
67.30
66.35
54.50
49.70
5.65
% Of Sales
-
0.90%
0.82%
5.27%
5.48%
6.92%
7.95%
7.55%
7.25%
0.91%
Selling & Distn. Exp.
-
284.79
259.05
209.52
195.03
155.63
120.06
93.63
87.70
93.33
% Of Sales
-
17.15%
16.78%
14.90%
16.05%
16.00%
14.39%
12.97%
12.79%
15.07%
Miscellaneous Exp.
-
52.28
46.42
50.70
43.95
44.22
30.81
21.23
20.72
21.22
% Of Sales
-
3.15%
3.01%
3.61%
3.62%
4.55%
3.69%
2.94%
3.02%
3.43%
EBITDA
-
307.03
393.06
343.40
246.11
104.20
70.25
67.44
63.08
66.93
EBITDA Margin
-
18.49%
25.46%
24.42%
20.25%
10.71%
8.42%
9.34%
9.20%
10.81%
Other Income
-
14.90
23.48
21.17
16.94
19.32
20.88
17.95
9.58
14.23
Interest
-
34.53
20.70
31.61
47.85
58.94
65.25
73.32
83.53
72.83
Depreciation
-
55.02
34.73
33.86
32.90
33.17
32.36
35.01
19.85
6.12
PBT
-
232.38
361.11
299.09
182.30
31.41
-6.48
-22.95
-30.73
2.21
Tax
-
74.80
110.04
108.34
63.13
8.83
-2.95
-8.51
-9.80
-0.96
Tax Rate
-
32.19%
35.22%
36.22%
34.63%
28.11%
45.52%
37.08%
27.82%
58.18%
PAT
-
157.58
202.41
190.75
119.18
22.58
-3.53
-14.44
-25.42
-0.69
PAT before Minority Interest
-
157.58
202.41
190.75
119.18
22.58
-3.53
-14.44
-25.42
-0.69
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.49%
13.11%
13.56%
9.81%
2.32%
-0.42%
-2.00%
-3.71%
-0.11%
PAT Growth
-
-22.15%
6.11%
60.05%
427.81%
739.66%
75.55%
43.19%
-3584.06%
 
Unadjusted EPS
-
8.17
10.48
9.77
78.70
10.57
-2.38
-9.73
-17.14
-0.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
776.61
653.09
579.62
281.90
192.01
179.50
Share Capital
20.29
20.28
26.27
34.84
34.84
34.84
Total Reserves
756.32
632.81
553.35
247.06
157.17
144.66
Non-Current Liabilities
626.53
516.15
363.81
523.49
577.62
617.19
Secured Loans
419.83
316.30
137.54
358.84
446.97
472.29
Unsecured Loans
96.42
149.68
127.46
72.94
102.58
125.06
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
315.33
272.75
239.68
227.06
194.33
160.70
Trade Payables
190.88
165.35
130.43
140.94
123.44
99.70
Other Current Liabilities
43.75
34.55
83.95
68.01
57.97
55.18
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
80.69
72.85
25.30
18.10
12.91
5.83
Total Liabilities
1,718.47
1,441.99
1,183.11
1,032.45
963.96
957.39
Net Block
1,116.29
385.21
598.48
565.48
586.10
601.41
Gross Block
1,636.91
851.93
1,160.82
1,086.78
1,065.95
1,036.83
Accumulated Depreciation
520.63
466.72
562.33
521.30
479.85
435.42
Non Current Assets
1,182.13
1,053.05
807.31
640.34
603.71
616.11
Capital Work in Progress
53.46
634.86
197.32
64.17
7.70
4.70
Non Current Investment
9.06
9.17
9.15
9.22
9.29
9.39
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
536.34
386.62
370.39
379.97
346.19
321.83
Current Investments
38.01
0.00
0.00
0.00
0.00
0.00
Inventories
150.31
109.99
124.24
116.77
114.32
114.17
Sundry Debtors
184.40
141.91
139.58
144.34
135.07
131.11
Cash & Bank
46.72
33.82
27.08
17.78
18.00
18.17
Other Current Assets
116.90
10.37
4.00
17.90
78.80
58.38
Short Term Loans & Adv.
105.89
90.54
75.49
83.18
64.48
47.32
Net Current Assets
221.01
113.87
130.71
152.91
151.86
161.13
Total Assets
1,718.47
1,441.99
1,183.11
1,032.45
963.97
957.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
261.88
263.58
294.01
251.50
114.71
63.40
PBT
232.38
312.45
299.09
182.30
31.41
-6.48
Adjustment
87.96
95.45
85.58
91.54
100.82
99.94
Changes in Working Capital
-13.66
-52.24
-13.92
0.62
-12.54
-30.11
Cash after chg. in Working capital
306.68
355.67
370.75
274.46
119.69
63.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.80
-92.09
-76.74
-22.96
-4.98
0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-223.35
-495.34
-200.58
-63.22
-8.05
6.30
Net Fixed Assets
-204.78
-519.52
-206.35
-71.56
-12.08
Net Investments
-37.90
-0.03
4.21
0.08
0.10
Others
19.33
24.21
1.56
8.26
3.93
Cash from Financing Activity
-25.63
239.05
-84.12
-188.50
-106.84
-69.18
Net Cash Inflow / Outflow
12.90
7.30
9.31
-0.22
-0.18
0.52
Opening Cash & Equivalents
33.82
26.52
17.78
18.00
18.17
17.65
Closing Cash & Equivalent
46.72
33.82
27.08
17.78
18.00
18.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
39.75
33.21
28.90
15.44
9.46
8.26
8.14
10.22
0.88
ROA
9.97%
15.42%
17.22%
11.94%
2.35%
-0.37%
-1.44%
-3.02%
-0.11%
ROE
22.41%
33.82%
47.94%
61.87%
16.47%
-2.78%
-10.17%
-29.61%
-5.08%
ROCE
22.33%
34.42%
43.53%
32.73%
12.37%
7.86%
6.61%
7.54%
14.02%
Fixed Asset Turnover
1.45
1.72
1.43
1.28
1.07
0.95
0.82
0.89
1.04
Receivable days
32.92
29.66
32.15
36.96
42.99
51.74
60.61
53.78
47.58
Inventory Days
26.26
24.68
27.29
30.56
36.91
40.96
46.15
46.49
45.36
Payable days
46.36
45.43
49.03
51.96
47.77
49.18
54.97
52.59
54.13
Cash Conversion Cycle
12.81
8.91
10.42
15.56
32.13
43.52
51.79
47.68
38.82
Total Debt/Equity
0.67
0.73
0.47
1.67
3.30
4.04
4.14
3.53
36.24
Interest Cover
7.73
16.09
10.46
4.81
1.53
0.90
0.69
0.58
0.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.