Shareholder's Funds
7,108.16
6,343.70
5,561.22
4,464.82
4,186.72
3,563.93
3,399.35
2,650.59
2,349.45
2,039.52
Share Capital
50.83
50.83
50.82
50.81
50.80
50.78
51.27
51.27
51.27
51.26
Total Reserves
7,013.69
6,259.82
5,484.98
4,403.12
4,126.27
3,504.12
3,337.07
2,595.71
2,297.91
1,987.85
Non-Current Liabilities
2,506.54
2,439.44
2,030.58
2,057.14
1,665.31
1,512.42
1,119.61
1,074.97
749.04
591.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,972.43
1,964.03
1,892.30
1,922.61
1,506.33
1,366.51
1,034.30
997.36
694.55
540.38
Current Liabilities
3,781.26
2,917.73
2,917.90
1,857.04
1,647.98
1,371.57
1,232.05
803.28
931.72
865.53
Trade Payables
938.96
945.84
793.82
494.81
449.15
428.16
328.47
316.33
294.04
301.14
Other Current Liabilities
965.79
768.20
991.64
664.49
498.27
443.82
428.74
377.18
340.98
285.96
Short Term Borrowings
0.00
105.00
55.00
0.00
0.00
0.00
0.00
1.12
5.78
7.68
Short Term Provisions
1,876.51
1,098.69
1,077.44
697.74
700.56
499.59
474.84
108.65
290.92
270.75
Total Liabilities
13,395.96
11,700.87
10,509.70
8,379.00
7,500.01
6,447.92
5,751.01
4,528.84
4,030.21
3,496.26
Net Block
4,437.41
4,235.45
1,422.56
1,249.49
950.66
940.07
939.57
916.56
827.83
611.30
Gross Block
5,938.72
5,555.31
2,580.98
2,290.64
1,880.77
1,810.80
1,729.38
1,623.50
1,543.99
1,205.52
Accumulated Depreciation
1,501.31
1,319.86
1,158.42
1,041.15
930.11
870.73
789.81
706.94
716.16
594.22
Non Current Assets
7,926.25
7,461.68
7,049.92
4,674.72
3,892.44
3,301.35
2,639.19
2,679.53
2,494.59
1,972.80
Capital Work in Progress
351.00
207.34
281.50
247.64
229.08
164.13
126.57
151.68
460.31
431.09
Non Current Investment
1,003.91
914.46
3,312.26
1,108.34
1,038.49
713.68
440.23
533.89
421.32
339.66
Long Term Loans & Adv.
2,128.23
2,101.03
2,031.40
2,069.01
1,626.31
1,439.71
1,088.04
1,055.62
778.06
584.58
Other Non Current Assets
5.70
3.40
2.20
0.24
47.90
43.76
44.78
21.78
7.07
6.18
Current Assets
5,469.71
4,239.19
3,459.78
3,704.28
3,607.57
3,146.57
3,111.82
1,849.31
1,535.61
1,523.46
Current Investments
442.71
170.31
169.35
715.18
1,151.39
1,072.01
1,353.18
568.87
279.17
234.13
Inventories
1,561.24
1,441.92
975.94
730.49
734.30
630.94
556.25
494.20
534.72
508.20
Sundry Debtors
1,305.12
1,211.93
999.09
806.63
774.98
689.59
607.65
550.71
514.58
453.60
Cash & Bank
156.05
150.57
112.37
568.84
117.18
77.76
50.47
72.25
48.09
145.18
Other Current Assets
2,004.59
31.23
17.90
40.08
829.72
676.27
544.27
163.28
159.05
182.34
Short Term Loans & Adv.
1,980.55
1,233.23
1,185.13
843.06
806.99
650.34
512.39
144.23
149.09
168.75
Net Current Assets
1,688.45
1,321.46
541.88
1,847.24
1,959.59
1,775.00
1,879.77
1,046.03
603.89
657.92
Total Assets
13,395.96
11,700.87
10,509.70
8,379.00
7,500.01
6,447.92
5,751.01
4,528.84
4,030.20
3,496.26
|