Nifty
Sensex
:
:
10452.30
34010.76
-93.20 (-0.88%)
-286.71 (-0.84%)

Pharmaceuticals & Drugs

Rating :
66/99

BSE: 500302 | NSE: PEL

2621.10
-89.90 (-3.32%)
16-Feb-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2716.30
  • 2743.05
  • 2600.05
  • 2711.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 112641
  • 2952.43
  • 3070.95
  • 1800.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48,958.83
  • 32.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77,868.91
  • 0.77%
  • 2.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.41%
  • 1.54%
  • 11.78%
  • FII
  • DII
  • Others
  • 2.64%
  • 1.26%
  • 31.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
2,858.36
2,341.74
22.06%
2,535.86
1,966.15
28.98%
2,254.07
1,776.22
26.90%
2,462.64
1,733.51
42.06%
Expenses
1,410.98
1,256.75
12.27%
1,265.97
1,222.50
3.56%
1,192.26
1,138.07
4.76%
1,430.29
1,265.87
12.99%
EBITDA
1,447.38
1,084.99
33.40%
1,269.89
743.65
70.76%
1,061.81
638.15
66.39%
1,032.35
467.64
120.76%
EBIDTM
50.64%
46.33%
50.08%
37.82%
47.11%
35.93%
41.92%
26.98%
Other Income
63.79
52.08
22.48%
75.39
42.34
78.06%
83.84
53.01
58.16%
86.32
39.18
120.32%
Interest
749.72
590.63
26.94%
724.71
455.23
59.20%
673.23
395.40
70.27%
589.72
303.88
94.06%
Depreciation
109.99
110.11
-0.11%
129.33
73.28
76.49%
122.91
76.77
60.10%
121.54
90.05
34.97%
PBT
651.46
434.52
49.93%
491.24
257.48
90.79%
349.51
218.99
59.60%
399.27
185.25
115.53%
Tax
211.79
75.76
179.55%
189.75
3.12
5,981.73%
102.05
46.06
121.56%
103.18
37.60
174.41%
PAT
439.67
358.76
22.55%
301.49
254.36
18.53%
247.46
172.93
43.10%
296.09
147.65
100.54%
PATM
15.38%
15.32%
11.89%
12.94%
10.98%
9.74%
12.02%
8.52%
EPS
28.24
23.28
21.31%
22.13
17.65
25.38%
17.44
13.31
31.03%
17.92
10.38
72.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
10,110.93
8,503.65
6,341.51
5,122.61
4,502.74
3,520.19
2,158.87
1,673.08
3,624.47
3,244.81
2,848.28
Net Sales Growth
29.34%
34.10%
23.79%
13.77%
27.91%
63.06%
29.04%
-53.84%
11.70%
13.92%
 
Cost Of Goods Sold
1,451.74
1,401.10
1,305.94
1,314.40
1,195.02
1,113.57
927.24
694.03
1,397.21
1,236.54
1,092.96
Gross Profit
8,659.19
7,102.55
5,035.57
3,808.21
3,307.72
2,406.62
1,231.63
979.05
2,227.26
2,008.27
1,755.32
GP Margin
85.64%
83.52%
79.41%
74.34%
73.46%
68.37%
57.05%
58.52%
61.45%
61.89%
61.63%
Total Expenditure
5,299.50
4,990.04
4,649.26
4,237.69
3,867.83
3,105.38
2,159.80
2,465.72
2,944.25
2,699.75
2,331.15
Power & Fuel Cost
-
101.03
98.73
92.15
89.35
82.12
65.82
59.82
79.26
81.07
78.74
% Of Sales
-
1.19%
1.56%
1.80%
1.98%
2.33%
3.05%
3.58%
2.19%
2.50%
2.76%
Employee Cost
-
1,793.87
1,683.05
1,294.76
1,136.95
796.53
436.42
411.65
573.32
488.37
461.93
% Of Sales
-
21.10%
26.54%
25.28%
25.25%
22.63%
20.22%
24.60%
15.82%
15.05%
16.22%
Manufacturing Exp.
-
506.60
514.80
583.17
557.39
520.26
317.34
145.94
186.33
210.20
205.99
% Of Sales
-
5.96%
8.12%
11.38%
12.38%
14.78%
14.70%
8.72%
5.14%
6.48%
7.23%
General & Admin Exp.
-
628.30
567.54
524.38
473.46
306.39
201.10
202.80
300.12
274.64
216.95
% Of Sales
-
7.39%
8.95%
10.24%
10.51%
8.70%
9.32%
12.12%
8.28%
8.46%
7.62%
Selling & Distn. Exp.
-
266.17
205.77
269.81
245.82
194.24
121.27
110.50
250.27
202.98
146.95
% Of Sales
-
3.13%
3.24%
5.27%
5.46%
5.52%
5.62%
6.60%
6.91%
6.26%
5.16%
Miscellaneous Exp.
-
292.97
273.43
159.02
169.84
92.27
90.61
840.98
157.74
205.95
146.95
% Of Sales
-
3.45%
4.31%
3.10%
3.77%
2.62%
4.20%
50.27%
4.35%
6.35%
4.48%
EBITDA
4,811.43
3,513.61
1,692.25
884.92
634.91
414.81
-0.93
-792.64
680.22
545.06
517.13
EBITDA Margin
47.59%
41.32%
26.69%
17.27%
14.10%
11.78%
-0.04%
-47.38%
18.77%
16.80%
18.16%
Other Income
309.34
233.75
251.66
254.75
225.43
196.17
472.23
1,317.52
152.92
158.27
70.93
Interest
2,737.38
2,045.45
974.08
510.60
1,049.58
575.01
215.46
88.83
183.81
198.40
86.61
Depreciation
483.77
381.70
255.45
289.87
246.90
209.56
129.29
95.86
142.65
119.57
94.73
PBT
1,891.48
1,320.21
714.38
339.20
-436.14
-173.59
126.55
340.19
506.68
385.36
406.72
Tax
606.77
228.12
49.51
344.96
62.75
24.76
5.63
3,679.71
18.03
21.94
37.66
Tax Rate
32.08%
17.41%
6.51%
11.36%
-14.43%
-12.85%
4.66%
22.22%
3.61%
6.44%
10.10%
PAT
1,284.71
1,082.43
710.53
2,690.68
-498.28
-223.06
111.50
12,883.36
481.90
316.25
333.78
PAT before Minority Interest
1,286.24
1,082.14
710.53
2,690.39
-497.52
-217.48
115.26
12,883.67
481.74
318.81
335.13
Minority Interest
1.53
0.29
0.00
0.29
-0.76
-5.58
-3.76
-0.31
0.16
-2.56
-1.35
PAT Margin
12.71%
12.73%
11.20%
52.53%
-11.07%
-6.34%
5.16%
770.04%
13.30%
9.75%
11.72%
PAT Growth
37.59%
52.34%
-73.59%
639.99%
-123.38%
-300.05%
-99.13%
2573.45%
52.38%
-5.25%
 
Unadjusted EPS
85.73
72.57
52.43
165.20
-29.10
-13.20
6.60
572.20
21.00
15.10
15.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
14,882.57
12,948.35
11,735.93
9,321.06
10,723.56
11,242.03
11,836.42
1,684.89
1,317.07
1,092.59
Share Capital
34.51
34.51
34.51
34.51
34.51
34.51
33.58
41.80
41.80
41.80
Total Reserves
14,848.06
12,913.84
11,701.42
9,286.55
10,689.05
11,207.52
11,802.84
1,643.09
1,275.27
1,050.79
Non-Current Liabilities
18,775.97
11,759.51
7,817.04
6,709.95
1,598.43
1,180.37
1,155.32
1,351.74
1,411.63
806.00
Secured Loans
11,714.16
3,099.39
1,539.08
504.42
609.44
208.81
232.25
575.36
451.66
346.90
Unsecured Loans
2,781.53
4,374.61
2,248.40
2,175.18
551.60
439.41
424.30
719.60
887.42
369.43
Long Term Provisions
4,689.03
4,497.72
4,048.77
4,026.55
346.63
346.81
258.89
0.00
0.00
0.00
Current Liabilities
18,962.28
10,542.27
5,694.05
9,490.09
11,764.78
6,111.55
4,693.23
1,041.96
1,070.46
771.80
Trade Payables
764.29
702.56
509.57
485.11
539.18
412.97
339.97
442.50
423.67
358.50
Other Current Liabilities
5,563.12
2,706.14
1,400.84
1,369.74
1,223.68
764.05
407.35
116.61
207.00
109.07
Short Term Borrowings
12,079.48
6,828.93
2,829.32
6,400.74
6,018.77
1,014.45
69.32
0.00
0.00
0.00
Short Term Provisions
555.39
304.64
954.32
1,234.50
3,983.15
3,920.08
3,876.59
482.85
439.79
304.23
Total Liabilities
52,634.03
35,250.25
25,276.13
25,521.10
24,098.57
18,544.29
17,690.73
4,078.59
3,806.61
2,675.25
Net Block
9,972.70
7,525.28
7,065.23
6,191.00
5,709.41
1,827.78
1,443.72
1,977.35
1,946.44
1,200.45
Gross Block
10,552.42
7,779.80
8,876.19
7,671.41
6,889.36
2,489.08
1,903.21
2,753.68
2,605.90
1,698.74
Accumulated Depreciation
579.72
254.52
1,810.96
1,480.41
1,179.95
661.30
459.49
776.33
659.46
498.29
Non Current Assets
43,470.62
30,595.31
19,911.89
21,149.44
16,397.63
13,307.38
8,036.06
2,145.56
2,066.92
1,323.79
Capital Work in Progress
879.63
355.02
277.14
491.07
371.96
260.77
138.45
135.66
92.65
58.09
Non Current Investment
21,716.66
15,682.30
6,820.88
9,249.93
6,969.82
6,577.86
380.86
32.55
27.83
65.25
Long Term Loans & Adv.
10,865.75
6,937.04
5,469.79
5,000.80
1,109.37
441.64
269.44
0.00
0.00
0.00
Other Non Current Assets
35.88
95.67
278.85
216.64
2,237.07
4,199.33
5,803.59
0.00
0.00
0.00
Current Assets
9,163.41
4,654.94
5,364.24
4,371.66
7,700.94
5,236.91
9,654.67
1,933.03
1,739.69
1,351.46
Current Investments
3,463.95
634.40
947.01
195.85
906.94
386.22
1,100.72
0.00
0.00
0.00
Inventories
723.07
723.77
674.94
652.30
541.82
465.60
382.56
469.45
483.36
403.20
Sundry Debtors
1,107.74
970.81
831.73
719.77
597.57
436.65
374.74
437.61
486.63
445.72
Cash & Bank
1,540.90
365.94
460.08
333.60
287.52
57.82
1,770.26
41.18
94.55
55.10
Other Current Assets
2,327.75
155.37
75.63
833.71
5,367.09
3,890.62
6,026.39
984.79
675.15
447.44
Short Term Loans & Adv.
2,097.06
1,804.65
2,374.85
1,636.43
4,048.46
3,785.30
4,114.27
976.93
665.13
405.08
Net Current Assets
-9,798.87
-5,887.33
-329.81
-5,118.43
-4,063.84
-874.64
4,961.44
891.07
669.23
579.66
Total Assets
52,634.03
35,250.25
25,276.13
25,521.10
24,098.57
18,544.29
17,690.73
4,078.59
3,806.61
2,675.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-10,039.29
-6,956.19
-2,206.85
-1,604.43
-1,570.46
-684.78
-4,537.14
432.92
372.77
335.90
PBT
1,320.21
714.38
339.20
-436.14
-173.59
120.89
16,414.55
499.77
340.75
372.79
Adjustment
822.55
679.55
342.03
1,092.38
632.39
-140.32
-16,451.69
279.28
248.30
193.71
Changes in Working Capital
-11,716.05
-7,977.81
-2,495.18
-2,132.96
-1,880.13
-585.24
-314.67
-231.56
-85.31
-147.44
Cash after chg. in Working capital
-9,573.29
-6,583.88
-1,813.95
-1,476.72
-1,421.33
-604.67
-351.81
547.49
503.74
419.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-456.05
-329.63
-344.27
-125.70
-130.00
-74.45
-3,540.60
-107.66
-86.36
-49.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-9.95
-42.68
-48.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,420.20
-604.04
6,177.07
1,482.91
-1,664.46
-1,581.80
9,157.64
-157.46
-377.12
-280.94
Net Fixed Assets
-713.28
387.94
4.99
-74.35
-89.52
-357.29
614.10
-146.67
-289.09
13.48
Net Investments
779.61
-7,831.14
1,363.48
-1,963.06
-2,512.81
-5,527.04
-1,390.60
-62.67
-1.72
-1.76
Others
-2,486.53
6,839.16
4,808.60
3,520.32
937.87
4,302.53
9,934.14
51.88
-86.31
-292.66
Cash from Financing Activity
13,570.46
7,543.90
-3,864.63
125.84
3,280.68
640.17
-2,984.62
-313.57
-9.75
-55.98
Net Cash Inflow / Outflow
1,110.97
-16.33
105.59
4.32
45.76
-1,626.41
1,635.88
-38.11
-14.10
-1.02
Opening Cash & Equivalents
226.57
233.35
325.18
268.65
52.98
1,678.88
38.12
94.55
55.10
50.59
Closing Cash & Equivalent
1,364.21
226.57
447.01
325.18
268.65
52.98
1,678.88
41.18
94.55
55.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
857.49
746.05
676.19
537.05
617.86
647.74
700.87
80.15
62.65
51.97
ROA
2.46%
2.35%
10.59%
-2.01%
-1.02%
0.64%
118.37%
12.22%
9.84%
13.09%
ROE
7.78%
5.76%
25.55%
-4.96%
-1.98%
1.00%
190.57%
32.10%
26.46%
31.31%
ROCE
9.00%
7.19%
18.70%
3.30%
2.41%
2.60%
213.86%
24.26%
24.15%
26.00%
Fixed Asset Turnover
0.93
0.77
0.62
0.62
0.76
0.99
0.72
1.37
1.54
1.78
Receivable days
44.38
51.55
54.96
53.08
53.19
67.98
88.00
45.82
51.38
50.61
Inventory Days
30.89
40.00
47.02
48.12
51.81
71.06
92.29
47.24
48.86
52.50
Payable days
59.81
53.66
46.87
53.98
57.39
67.88
92.24
58.77
60.19
57.01
Cash Conversion Cycle
15.47
37.89
55.11
47.22
47.60
71.16
88.05
34.29
40.05
46.10
Total Debt/Equity
2.05
1.26
0.62
1.02
0.72
0.18
0.06
0.77
1.02
0.66
Interest Cover
1.64
1.78
6.94
0.59
0.66
1.56
187.46
3.72
2.72
5.30

Annual Reports:

News Update:


  • Piramal Enterprises enters into JVA with BCC
    8th Feb 2018, 09:05 AM

    BCC shall subscribe to 50% of equity share capital of TRAPL

    Read More
  • Piramal Enterprises - Quarterly Results
    30th Jan 2018, 13:26 PM

    Read More
  • Morgan Stanley sells 25.33 lakh shares of Piramal Enterprises
    30th Jan 2018, 08:47 AM

    East Bridge Capital Master Fund 1 has bought 25,33,910 shares of the company at Rs 2,804 on the BSE

    Read More
  • Piramal Enterprises acquires Digeplex, associated brands from Shreya Lifesciences
    1st Dec 2017, 10:02 AM

    The acquisition will help the Ajay Pirmal-led company expand its gastro-intestinal product portfolio

    Read More
  • Piramal Enterprises gets nod to raise Rs 60.52 crore
    27th Nov 2017, 11:02 AM

    The Administrative Committee of the Board of Directors of the Company at its meeting held on November 24, 2017, approved the same.

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.