Shareholder's Funds
1,577.59
1,331.68
1,094.49
934.27
850.82
1,547.41
1,342.72
1,219.85
1,032.55
872.47
Share Capital
51.63
51.47
51.06
50.68
49.96
49.78
49.75
49.72
49.60
49.48
Total Reserves
1,514.08
1,266.18
1,017.17
883.59
800.87
1,497.64
1,292.97
1,170.09
982.95
822.99
Non-Current Liabilities
-16.49
-15.37
-0.02
-17.38
-5.57
9.66
11.67
14.31
2.42
-0.97
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.58
2.34
0.00
2.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
5.44
9.16
13.21
11.76
0.00
Current Liabilities
488.58
442.41
360.81
364.47
440.49
508.36
661.06
551.41
360.28
302.59
Trade Payables
280.95
205.98
173.53
134.65
180.27
242.08
206.28
199.03
186.89
205.04
Other Current Liabilities
125.21
165.51
141.58
186.40
114.94
140.42
184.24
180.83
90.99
41.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
4.03
115.54
101.81
5.72
0.00
Short Term Provisions
82.43
70.92
45.70
43.43
145.28
121.82
155.00
69.73
76.69
56.40
Total Liabilities
2,049.68
1,758.72
1,455.28
1,281.36
1,287.22
2,065.43
2,015.45
1,787.80
1,397.80
1,174.09
Net Block
240.29
163.49
146.87
161.30
234.68
409.36
563.39
528.10
292.70
265.26
Gross Block
336.33
232.86
189.49
187.33
571.53
918.79
1,054.26
980.33
672.15
610.47
Accumulated Depreciation
96.04
69.38
42.62
26.03
336.85
509.44
490.87
452.23
379.45
345.20
Non Current Assets
436.13
343.46
322.87
363.04
443.29
741.48
774.61
720.43
450.51
291.90
Capital Work in Progress
0.11
1.95
2.77
0.00
0.00
44.67
49.78
41.01
50.55
12.46
Non Current Investment
12.27
75.64
80.09
122.34
114.88
88.00
35.72
31.20
17.49
14.18
Long Term Loans & Adv.
173.42
92.83
92.23
72.90
91.29
152.15
123.85
105.11
89.77
0.00
Other Non Current Assets
10.04
9.56
0.91
6.50
2.44
47.30
1.87
15.00
0.00
0.00
Current Assets
1,613.55
1,415.25
1,132.41
918.32
843.93
1,323.94
1,240.84
1,067.38
947.29
882.20
Current Investments
90.32
10.07
128.72
122.46
10.50
371.02
265.39
149.08
366.80
375.49
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
336.51
289.32
320.05
251.84
238.21
362.21
407.47
372.25
227.19
174.63
Cash & Bank
680.43
700.35
399.36
270.24
191.61
231.33
205.66
207.44
142.25
123.72
Other Current Assets
506.28
381.95
265.39
229.90
403.60
359.38
362.32
338.61
211.05
208.36
Short Term Loans & Adv.
69.01
33.55
18.88
43.88
106.97
41.70
51.17
45.01
25.48
82.66
Net Current Assets
1,124.97
972.84
771.60
553.85
403.44
815.59
579.78
515.97
587.01
579.61
Total Assets
2,049.68
1,758.71
1,455.28
1,281.36
1,287.22
2,065.42
2,015.45
1,787.81
1,397.80
1,174.10
|