Nifty
Sensex
:
:
9872.60
31626.63
-91.80 (-0.92%)
-295.81 (-0.93%)

Power Generation/Distribution

Rating :
60/99

BSE: 532898 | NSE: POWERGRID

210.15
0.60 (0.29%)
25-Sep-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 209.00
  • 213.85
  • 207.65
  • 209.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 7344902
  • 15435.31
  • 226.60
  • 166.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109,732.59
  • 14.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 225,366.87
  • 2.07%
  • 2.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.9%
  • 2.99%
  • 3.11%
  • FII
  • DII
  • Others
  • 0.7%
  • 8.96%
  • 26.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
25,703.91
20,652.08
17,658.51
15,675.43
13,163.90
10,440.46
8,611.76
Net Sales Growth
24.46%
16.95%
12.65%
19.08%
26.09%
21.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
25,703.91
20,652.08
17,658.51
15,675.43
13,163.90
10,440.46
8,611.76
GP Margin
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,149.85
2,394.02
286.42
437.30
458.23
296.19
585.21
Power & Fuel Cost
232.57
165.78
180.89
350.53
178.73
87.82
76.95
% Of Sales
0.90%
0.80%
1.02%
2.24%
1.36%
0.84%
0.89%
Employee Cost
1,377.13
993.74
1,703.57
1,493.96
1,416.84
1,283.85
1,086.10
% Of Sales
5.36%
4.81%
9.65%
9.53%
10.76%
12.30%
12.61%
Manufacturing Exp.
751.49
618.66
624.54
481.12
384.72
324.03
275.86
% Of Sales
2.92%
3.00%
3.54%
3.07%
2.92%
3.10%
3.20%
General & Admin Exp.
588.32
551.41
484.17
422.97
368.71
342.83
280.39
% Of Sales
2.29%
2.67%
2.74%
2.70%
2.80%
3.28%
3.26%
Selling & Distn. Exp.
16.31
12.41
131.28
128.59
90.11
128.33
115.64
% Of Sales
0.06%
0.06%
0.74%
0.82%
0.68%
1.23%
1.34%
Miscellaneous Exp.
324.53
245.98
233.63
187.79
81.02
55.92
53.93
% Of Sales
1.26%
1.19%
1.32%
1.20%
0.62%
0.54%
0.63%
EBITDA
22,554.06
18,258.06
17,372.09
15,238.13
12,705.67
10,144.27
8,026.55
EBITDA Margin
87.75%
88.41%
98.38%
97.21%
96.52%
97.16%
93.20%
Other Income
733.22
466.29
774.11
773.50
1,633.08
1,499.40
825.73
Interest
6,249.78
5,086.23
6,573.89
5,573.25
5,135.32
4,316.62
2,750.07
Depreciation
7,722.25
6,181.82
5,173.33
4,079.38
3,427.80
2,637.39
2,272.92
PBT
9,315.25
7,456.30
6,398.98
6,359.00
5,775.63
4,689.66
3,829.29
Tax
2,006.27
1,612.93
1,357.86
1,811.42
1,463.02
1,386.67
1,157.38
Tax Rate
21.54%
21.63%
21.20%
28.49%
25.33%
29.57%
30.22%
PAT
7,308.98
5,843.37
5,046.25
4,547.58
4,312.61
3,302.99
2,671.91
PAT before Minority Interest
7,308.98
5,843.37
5,046.25
4,547.58
4,312.61
3,302.99
2,671.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.44%
28.29%
28.58%
29.01%
32.76%
31.64%
31.03%
PAT Growth
25.08%
15.80%
10.97%
5.45%
30.57%
23.62%
 
Unadjusted EPS
14.24
11.39
9.64
9.47
9.32
7.14
6.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
49,865.50
43,969.93
38,438.73
34,697.94
26,403.11
23,583.21
21,417.59
Share Capital
5,231.59
5,231.59
5,231.59
5,231.59
4,629.73
4,629.73
4,629.73
Total Reserves
44,633.91
38,738.34
33,207.14
29,466.35
21,773.38
18,953.48
16,787.86
Non-Current Liabilities
124,939.62
114,466.55
104,086.65
90,070.55
73,995.08
56,337.41
44,633.76
Secured Loans
104,477.54
94,409.79
85,645.02
73,411.36
60,598.75
49,557.04
37,325.84
Unsecured Loans
6,775.63
6,053.52
9,660.04
8,927.82
7,197.87
3,274.61
2,976.57
Long Term Provisions
5,218.30
4,483.75
5,180.99
3,920.44
3,186.63
448.95
340.82
Current Liabilities
29,697.36
28,521.85
27,379.88
23,442.08
15,702.63
14,219.36
11,622.43
Trade Payables
413.98
313.89
430.19
349.01
245.93
234.60
232.49
Other Current Liabilities
22,399.02
21,775.76
20,016.60
16,037.16
12,632.85
9,172.44
7,326.71
Short Term Borrowings
1,500.00
2,000.00
1,206.49
2,700.00
2,027.06
1,658.28
1,450.00
Short Term Provisions
5,384.36
4,432.20
5,726.60
4,355.91
796.79
3,154.04
2,613.23
Total Liabilities
204,502.48
186,958.33
169,905.26
148,210.57
116,100.82
94,139.98
77,673.78
Net Block
137,677.83
115,094.18
91,191.06
74,251.67
62,568.49
48,321.81
37,932.00
Gross Block
151,961.53
121,490.72
120,480.13
98,224.67
82,315.97
64,519.19
51,462.44
Accumulated Depreciation
14,283.70
6,396.54
29,289.07
23,973.00
19,747.48
16,197.38
13,530.44
Non Current Assets
185,945.42
169,605.57
156,450.99
135,112.54
108,871.56
84,835.47
66,747.77
Capital Work in Progress
38,264.34
45,610.96
53,681.28
50,069.07
35,265.42
28,978.60
24,183.34
Non Current Investment
1,162.49
913.55
19.49
206.27
390.63
573.86
757.12
Long Term Loans & Adv.
8,007.74
7,071.97
8,341.01
7,657.62
8,930.73
5,644.53
3,534.75
Other Non Current Assets
833.02
914.91
3,218.15
2,927.91
1,716.29
1,316.67
340.56
Current Assets
15,418.25
13,435.87
13,454.27
13,098.03
7,229.26
9,304.51
10,926.01
Current Investments
2.50
5.00
200.10
217.17
195.74
199.84
194.54
Inventories
906.95
707.43
718.84
713.44
552.85
441.25
382.35
Sundry Debtors
3,131.93
2,739.47
2,206.96
1,618.29
1,491.38
1,529.19
1,201.04
Cash & Bank
3,353.63
2,243.35
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87
Other Current Assets
8,023.24
3,588.07
2,344.81
1,786.91
2,310.40
4,022.89
4,342.21
Short Term Loans & Adv.
4,732.37
4,152.55
4,995.01
3,787.85
420.70
2,532.96
2,076.69
Net Current Assets
-14,279.11
-15,085.98
-13,925.61
-10,344.05
-8,473.37
-4,914.85
-696.42
Total Assets
204,502.48
186,958.33
169,905.26
148,210.57
116,100.82
94,139.98
77,673.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
21,614.23
15,008.08
15,800.08
15,222.52
11,689.68
8,581.99
4,895.42
PBT
9,436.91
7,559.65
6,404.11
6,359.00
5,775.63
4,689.66
3,829.29
Adjustment
13,599.22
10,794.97
8,830.25
7,055.80
5,626.91
4,473.51
3,834.51
Changes in Working Capital
449.51
-1,930.95
1,717.62
3,037.87
1,422.69
465.18
-2,244.20
Cash after chg. in Working capital
23,485.64
16,423.67
16,951.98
16,452.67
12,825.23
9,628.35
5,419.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,871.41
-1,415.59
-1,151.90
-1,230.15
-1,135.55
-1,046.36
-524.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23,874.93
-21,576.50
-24,184.66
-26,639.12
-22,084.01
-18,494.82
-13,344.39
Net Fixed Assets
-20,482.34
6,056.44
-25,208.04
-30,556.78
-23,852.71
-17,514.60
Net Investments
-516.97
85.31
72.26
148.82
136.95
113.90
Others
-2,875.62
-27,718.25
951.12
3,768.84
1,631.75
-1,094.12
Cash from Financing Activity
3,958.56
5,620.82
6,398.76
13,712.08
9,961.88
8,218.30
7,948.06
Net Cash Inflow / Outflow
1,697.86
-947.60
-1,985.82
2,295.48
-432.45
-1,694.53
-500.91
Opening Cash & Equivalents
1,543.59
2,491.19
4,974.37
2,678.89
3,111.34
4,805.87
5,306.78
Closing Cash & Equivalent
3,241.45
1,543.59
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
89.32
76.56
73.47
66.32
57.03
50.94
46.26
ROA
3.73%
3.27%
3.17%
3.44%
4.10%
3.84%
3.44%
ROE
16.84%
14.89%
13.80%
14.89%
17.26%
14.68%
12.48%
ROCE
9.90%
8.71%
9.87%
10.71%
12.11%
12.32%
10.06%
Fixed Asset Turnover
0.19
0.17
0.16
0.17
0.18
0.18
0.17
Receivable days
41.69
43.71
39.53
36.20
41.88
47.72
50.90
Inventory Days
11.46
12.60
14.80
14.74
13.78
14.40
16.21
Payable days
13.04
16.85
18.02
16.47
15.80
18.97
22.07
Cash Conversion Cycle
40.11
39.46
36.31
34.48
39.86
43.16
45.04
Total Debt/Equity
2.55
2.71
2.63
2.56
2.76
2.42
2.05
Interest Cover
2.49
2.47
1.97
2.14
2.12
2.09
2.39

News Update


  • Power Grid to shortly commence operations of ‘Champa-Kurukshetra’ line
    25th Sep 2017, 10:03 AM

    The company has successfully completed trial operations of transmission system

    Read More
  • Power Grid to invest Rs 198.49 crore for power transmission related project
    20th Sep 2017, 14:39 PM

    The board of directors at their meeting held on September 19, 2017, has approved for the same

    Read More
  • Power Grid enters into loan agreement with ADB
    18th Aug 2017, 13:41 PM

    The company has entered into loan agreement for $500 million on August 17, 2017

    Read More
  • Power Grid to invest Rs 1931.39 crore for power transmission related project
    17th Aug 2017, 15:20 PM

    The company has also received an approval for raising Rupee Term Loan of up to Rs 3270 crore from ICICI Bank

    Read More
  • Power Grid reports 14% jump in Q1 net profit
    2nd Aug 2017, 10:51 AM

    Total income of the company increased by 18.06% at Rs 7389.83 crore for Q1FY18

    Read More
  • Power Grid Corpn. - Quarterly Results
    1st Aug 2017, 12:00 AM

    Read More
  • Power Grid’s arm commissions project
    19th Jul 2017, 11:10 AM

    The project was secured though Tariff Based Competitive Bidding

    Read More
  • PGCIL’s arm completes element of project under TBCB
    17th Jun 2017, 10:26 AM

    The company has declared the same for commercial operation on May 31, 2017

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.