Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Power Generation/Distribution

Rating :
67/99

BSE: 532898 | NSE: POWERGRID

200.25
0.85 (0.43%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 199.85
  • 202.20
  • 199.05
  • 199.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3413621
  • 6835.78
  • 203.70
  • 129.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104,448.69
  • 15.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 216,786.55
  • 1.16%
  • 2.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.9%
  • 3.24%
  • 3.2%
  • FII
  • DII
  • Others
  • 0.66%
  • 7.59%
  • 27.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
21,352.32
17,658.51
15,675.43
13,163.90
10,440.46
8,611.76
Net Sales Growth
20.92%
12.65%
19.08%
26.09%
21.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
21,352.32
17,658.51
15,675.43
13,163.90
10,440.46
8,611.76
GP Margin
100%
100%
100%
100%
100%
100%
Total Expenditure
492.66
286.42
437.30
458.23
296.19
585.21
Power & Fuel Cost
169.75
180.89
350.53
178.73
87.82
76.95
% Of Sales
0.79%
1.02%
2.24%
1.36%
0.84%
0.89%
Employee Cost
1,592.72
1,703.57
1,493.96
1,416.84
1,283.85
1,086.10
% Of Sales
7.46%
9.65%
9.53%
10.76%
12.30%
12.61%
Manufacturing Exp.
735.95
624.54
481.12
384.72
324.03
275.86
% Of Sales
3.45%
3.54%
3.07%
2.92%
3.10%
3.20%
General & Admin Exp.
543.39
484.17
422.97
368.71
342.83
280.39
% Of Sales
2.54%
2.74%
2.70%
2.80%
3.28%
3.26%
Selling & Distn. Exp.
133.06
131.28
128.59
90.11
128.33
115.64
% Of Sales
0.62%
0.74%
0.82%
0.68%
1.23%
1.34%
Miscellaneous Exp.
256.93
233.63
187.79
81.02
55.92
53.93
% Of Sales
1.20%
1.32%
1.20%
0.62%
0.54%
0.63%
EBITDA
20,859.66
17,372.09
15,238.13
12,705.67
10,144.27
8,026.55
EBITDA Margin
97.69%
98.38%
97.21%
96.52%
97.16%
93.20%
Other Income
510.07
774.11
773.50
1,633.08
1,499.40
825.73
Interest
7,422.60
6,573.89
5,573.25
5,135.32
4,316.62
2,750.07
Depreciation
6,302.18
5,173.33
4,079.38
3,427.80
2,637.39
2,272.92
PBT
7,644.95
6,398.98
6,359.00
5,775.63
4,689.66
3,829.29
Tax
1,630.39
1,357.86
1,811.42
1,463.02
1,386.67
1,157.38
Tax Rate
21.33%
21.20%
28.49%
25.33%
29.57%
30.22%
PAT
6,014.56
5,046.25
4,547.58
4,312.61
3,302.99
2,671.91
PAT before Minority Interest
6,014.56
5,046.25
4,547.58
4,312.61
3,302.99
2,671.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.17%
28.58%
29.01%
32.76%
31.64%
31.03%
PAT Growth
19.19%
10.97%
5.45%
30.57%
23.62%
 
Unadjusted EPS
11.50
9.64
9.47
9.32
7.14
6.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
42,967.68
38,438.73
34,697.94
26,403.11
23,583.21
21,417.59
Share Capital
5,231.59
5,231.59
5,231.59
4,629.73
4,629.73
4,629.73
Total Reserves
37,736.09
33,207.14
29,466.35
21,773.38
18,953.48
16,787.86
Non-Current Liabilities
116,265.96
104,086.65
90,070.55
73,995.08
56,337.41
44,633.76
Secured Loans
95,670.01
85,645.02
73,411.36
60,598.75
49,557.04
37,325.84
Unsecured Loans
11,879.01
9,660.04
8,927.82
7,197.87
3,274.61
2,976.57
Long Term Provisions
4,812.90
5,180.99
3,920.44
3,186.63
448.95
340.82
Current Liabilities
30,938.80
27,379.88
23,442.08
15,702.63
14,219.36
11,622.43
Trade Payables
344.00
430.19
349.01
245.93
234.60
232.49
Other Current Liabilities
23,056.60
20,016.60
16,037.16
12,632.85
9,172.44
7,326.71
Short Term Borrowings
2,002.90
1,206.49
2,700.00
2,027.06
1,658.28
1,450.00
Short Term Provisions
5,535.30
5,726.60
4,355.91
796.79
3,154.04
2,613.23
Total Liabilities
190,172.44
169,905.26
148,210.57
116,100.82
94,139.98
77,673.78
Net Block
116,887.23
91,191.06
74,251.67
62,568.49
48,321.81
37,932.00
Gross Block
152,417.37
120,480.13
98,224.67
82,315.97
64,519.19
51,462.44
Accumulated Depreciation
35,530.14
29,289.07
23,973.00
19,747.48
16,197.38
13,530.44
Non Current Assets
174,919.41
156,450.99
135,112.54
108,871.56
84,835.47
66,747.77
Capital Work in Progress
46,133.54
53,681.28
50,069.07
35,265.42
28,978.60
24,183.34
Non Current Investment
14.50
19.49
206.27
390.63
573.86
757.12
Long Term Loans & Adv.
7,613.19
8,341.01
7,657.62
8,930.73
5,644.53
3,534.75
Other Non Current Assets
4,270.95
3,218.15
2,927.91
1,716.29
1,316.67
340.56
Current Assets
15,253.03
13,454.27
13,098.03
7,229.26
9,304.51
10,926.01
Current Investments
25.27
200.10
217.17
195.74
199.84
194.54
Inventories
848.23
718.84
713.44
552.85
441.25
382.35
Sundry Debtors
2,822.11
2,206.96
1,618.29
1,491.38
1,529.19
1,201.04
Cash & Bank
3,587.86
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87
Other Current Assets
7,969.56
7,339.82
5,574.76
2,310.40
4,022.89
4,342.21
Short Term Loans & Adv.
4,806.40
4,995.01
3,787.85
420.70
2,532.96
2,076.69
Net Current Assets
-15,685.77
-13,925.61
-10,344.05
-8,473.37
-4,914.85
-696.42
Total Assets
190,172.44
169,905.26
148,210.57
116,100.82
94,139.98
77,673.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16,900.00
15,800.08
15,222.52
11,689.68
8,581.99
4,895.42
PBT
7,644.95
6,404.11
6,359.00
5,775.63
4,689.66
3,829.29
Adjustment
11,043.59
8,830.25
7,055.80
5,626.91
4,473.51
3,834.51
Changes in Working Capital
-263.71
1,717.62
3,037.87
1,422.69
465.18
-2,244.20
Cash after chg. in Working capital
18,424.83
16,951.98
16,452.67
12,825.23
9,628.35
5,419.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,524.83
-1,151.90
-1,230.15
-1,135.55
-1,046.36
-524.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22,021.24
-24,184.66
-26,639.12
-22,084.01
-18,494.82
-13,344.39
Net Fixed Assets
-22,673.47
-25,208.04
-30,556.78
-23,852.71
-17,514.60
Net Investments
119.50
72.26
148.82
136.95
113.90
Others
532.73
951.12
3,768.84
1,631.75
-1,094.12
Cash from Financing Activity
5,720.55
6,398.76
13,712.08
9,961.88
8,218.30
7,948.06
Net Cash Inflow / Outflow
599.31
-1,985.82
2,295.48
-432.45
-1,694.53
-500.91
Opening Cash & Equivalents
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87
5,306.78
Closing Cash & Equivalent
3,587.86
2,988.55
4,974.37
2,678.89
3,111.34
4,805.87

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
82.13
73.47
66.32
57.03
50.94
46.26
ROA
3.34%
3.17%
3.44%
4.10%
3.84%
3.44%
ROE
14.78%
13.80%
14.89%
17.26%
14.68%
12.48%
ROCE
10.11%
9.87%
10.71%
12.11%
12.32%
10.06%
Fixed Asset Turnover
0.16
0.16
0.17
0.18
0.18
0.17
Receivable days
42.98
39.53
36.20
41.88
47.72
50.90
Inventory Days
13.39
14.80
14.74
13.78
14.40
16.21
Payable days
15.66
18.02
16.47
15.80
18.97
22.07
Cash Conversion Cycle
40.72
36.31
34.48
39.86
43.16
45.04
Total Debt/Equity
2.69
2.63
2.56
2.76
2.42
2.05
Interest Cover
2.03
1.97
2.14
2.12
2.09
2.39

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.