Nifty
:
24813.45
Sensex
:
81596.63
129.55 (0.52%)
410.19 (0.51%)
Nifty
Sensex
:
:
24813.45
81596.63
129.55 (0.52%)
410.19 (0.51%)

RBL Bank Ltd.

Bank - Private

Rating :
N/A

BSE: 540065 | NSE: RBLBANK

NSE BSE
168.34
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  171.90
  •  172.33
  •  167.05
  •  170.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3853568
  •  6505.99
  •  270.39
  •  146.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,640.77
  • 17.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,755.20
  • 0.48%
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 13.34%
  • 38.66%
  • FII
  • DII
  • Others
  • 14.43%
  • 18.68%
  • 14.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.30
  • 7.14
  • 13.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.99
  • 7.89
  • -7.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.88
  • 20.29
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.02
  • 12.22
  • 11.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 0.84
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.53
  • 5.54
  • 5.01

Earnings Forecasts:

(Updated: 28-11-2024)
Description
2024
2025
2026
2027
Adj EPS
19.41
18.2
26.69
36.25
P/E Ratio
8.1
8.68
5.92
4.36
Revenue
15454
10480
12190
14341
EBITDA
Net Income
1168
1112
1644
2227
ROA
1
0.7
1
1.1
P/B Ratio
0.62
0.63
0.59
0.53
ROE
8.88
7.1
10.2
12.2
FCFF
FCFF Yield

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
3,476.60
3,339.18
4.12%
3,536.55
3,191.46
10.81%
3,531.02
3,007.76
17.40%
3,496.94
2,855.40
22.47%
Expenses
1,686.85
1,576.21
7.02%
1,647.71
1,546.22
6.56%
1,620.22
1,422.64
13.89%
1,634.07
1,431.45
14.15%
EBITDA
1,789.75
1,762.97
1.52%
1,888.84
1,645.24
14.81%
1,910.80
1,585.12
20.55%
1,862.87
1,423.95
30.82%
EBIDTM
28.90%
40.40%
19.79%
37.20%
36.60%
31.41%
42.80%
40.55%
Other Income
1,001.31
875.81
14.33%
1,073.92
777.36
38.15%
928.03
712.81
30.19%
775.12
693.97
11.69%
Interest
1,912.59
1,739.09
9.98%
1,951.31
1,644.90
18.63%
1,916.00
1,532.56
25.02%
1,796.29
1,433.50
25.31%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
93.33
485.90
-80.79%
-177.45
319.56
-
304.49
125.02
143.55%
475.42
418.23
13.67%
Tax
6.34
121.47
-94.78%
-224.77
74.67
-
72.79
-206.06
-
124.37
98.74
25.96%
PAT
86.99
364.43
-76.13%
47.32
244.89
-80.68%
231.70
331.08
-30.02%
351.05
319.49
9.88%
PATM
2.50%
10.91%
1.34%
7.67%
6.56%
11.01%
10.04%
11.19%
EPS
1.43
6.02
-76.25%
0.78
4.06
-80.79%
3.81
5.51
-30.85%
5.79
5.33
8.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
14,041.11
12,393.80
9,676.61
8,444.86
8,675.88
8,778.65
6,302.09
4,561.48
3,713.16
Net Sales Growth
13.29%
28.08%
14.59%
-2.66%
-1.17%
39.30%
38.16%
22.85%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
14,041.11
12,393.80
9,676.61
8,444.86
8,675.88
8,778.65
6,302.09
4,561.48
3,713.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
6,588.85
14,105.04
10,962.39
11,002.88
9,838.52
9,949.34
6,445.23
4,656.47
3,787.14
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1,855.92
1,653.47
1,332.35
1,122.24
967.50
752.31
581.82
446.14
% Of Sales
-
14.97%
17.09%
15.78%
12.94%
11.02%
11.94%
12.76%
12.02%
Manufacturing Exp.
-
5,976.52
5,261.82
3,994.23
3,071.11
3,103.06
2,043.90
1,548.09
1,056.39
% Of Sales
-
48.22%
54.38%
47.30%
35.40%
35.35%
32.43%
33.94%
28.45%
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,778.47
1,021.95
2,860.40
2,227.94
1,961.54
640.68
367.48
238.92
% Of Sales
-
14.35%
10.56%
33.87%
25.68%
22.34%
10.17%
8.06%
6.43%
EBITDA
7,452.26
-1,711.24
-1,285.78
-2,558.02
-1,162.64
-1,170.69
-143.14
-94.99
-73.98
EBITDA Margin
53.07%
-13.81%
-13.29%
-30.29%
-13.40%
-13.34%
-2.27%
-2.08%
-1.99%
Other Income
3,778.38
3,059.95
2,506.93
2,351.51
1,874.67
1,918.04
1,440.98
1,068.81
755.46
Interest
7,576.19
6,350.05
4,678.62
4,148.24
4,539.46
4,884.74
3,760.65
2,740.90
2,491.82
Depreciation
0.00
234.52
213.09
180.16
169.61
145.87
125.81
88.74
61.50
PBT
695.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-21.27
88.82
301.60
-40.36
182.56
247.17
436.47
334.63
235.44
Tax Rate
-3.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
717.06
1,259.89
919.54
-166.15
529.47
500.18
857.83
637.58
446.05
PAT before Minority Interest
717.06
1,259.89
919.54
-166.15
529.47
500.18
861.36
639.20
446.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-3.53
-1.62
0.00
PAT Margin
5.11%
10.17%
9.50%
-1.97%
6.10%
5.70%
13.61%
13.98%
12.01%
PAT Growth
-43.09%
37.01%
-
-
5.86%
-41.69%
34.54%
42.94%
 
EPS
11.80
20.73
15.13
-2.73
8.71
8.23
14.11
10.49
7.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
14,837.44
13,525.66
12,530.50
12,666.24
10,564.93
7,534.79
6,680.56
4,336.34
Share Capital
605.10
599.57
599.51
598.02
508.70
426.71
419.67
375.20
Total Reserves
14,114.64
12,851.11
11,920.43
12,067.59
10,055.82
7,107.97
6,260.89
3,961.13
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
14,837.44
13,525.66
12,530.50
12,666.24
10,564.93
7,534.79
6,699.38
4,336.34
Net Block
591.24
593.87
496.87
470.75
430.00
375.57
308.35
224.16
Gross Block
1,721.76
1,573.59
1,328.31
1,149.51
963.35
773.02
602.21
425.75
Accumulated Depreciation
1,130.52
979.71
831.44
678.76
533.35
397.45
293.86
201.58
Non Current Assets
30,076.33
29,369.43
22,707.59
23,580.43
18,546.97
17,160.68
15,736.69
13,741.18
Capital Work in Progress
7.33
45.30
81.55
24.45
62.42
39.94
31.29
34.55
Non Current Investment
29,477.76
28,730.26
22,129.16
23,085.23
18,054.55
16,745.17
15,397.04
13,482.47
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
30,076.33
29,369.43
22,707.59
23,580.43
18,546.97
17,160.68
15,736.69
13,741.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
4,954.98
-11,031.25
6,448.91
7,631.44
-5,172.56
78.24
-2,556.01
3,433.65
PBT
1,348.71
1,221.15
-206.50
712.03
747.35
1,297.84
973.82
681.49
Adjustment
2,421.94
1,651.16
3,399.71
2,570.88
2,151.69
762.63
457.06
1,061.20
Changes in Working Capital
1,381.73
-13,670.57
3,419.58
4,703.98
-7,742.68
-1,381.23
-3,611.75
1,911.96
Cash after chg. in Working capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-197.40
-232.99
-163.88
-355.44
-328.91
-601.00
-375.14
-221.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.46
-233.55
-264.03
-174.18
-222.79
-201.71
-165.19
-142.18
Net Fixed Assets
-95.78
-168.39
-220.62
-131.14
-195.86
-168.16
-159.92
Net Investments
-700.40
-6,601.10
956.07
-5,080.68
-1,309.38
-1,392.86
-1,965.79
Others
602.72
6,535.94
-999.48
5,037.64
1,282.45
1,359.31
1,960.52
Cash from Financing Activity
842.80
2,234.69
-109.30
-4,206.67
7,697.85
2,566.64
2,994.03
-1,656.14
Net Cash Inflow / Outflow
5,604.32
-9,030.11
6,075.58
3,250.60
2,302.50
2,443.18
272.84
1,635.33
Opening Cash & Equivalents
8,522.05
17,552.15
11,476.57
8,225.98
5,923.48
3,480.31
3,207.47
1,531.11
Closing Cash & Equivalent
14,126.37
8,522.05
17,552.15
11,476.57
8,225.98
5,923.48
3,480.31
3,166.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
243.25
224.33
208.83
211.78
207.66
176.55
159.16
115.55
ROA
0.99%
0.83%
-0.16%
0.56%
0.59%
1.21%
1.16%
0.92%
ROE
8.95%
7.08%
-1.32%
4.56%
5.53%
12.12%
11.61%
10.29%
ROCE
8.43%
7.50%
1.70%
6.30%
6.92%
10.28%
9.73%
9.84%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.96
0.99
0.89
0.89
1.61
1.57
1.39
1.84
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.