Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Engineering - Construction

Rating :
59/99

BSE: 533262 | NSE: RAMKY

220.85
-6.25 (-2.75%)
13-Dec-2017 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 227.75
  • 232.00
  • 218.60
  • 227.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 245054
  • 541.20
  • 271.65
  • 57.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,296.67
  • 10.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,274.74
  • N/A
  • 4.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,718.60
2,048.18
1,644.13
2,401.70
3,773.55
3,934.04
3,213.63
2,041.64
1,241.34
1,011.09
Net Sales Growth
-16.09%
24.58%
-31.54%
-36.35%
-4.08%
22.42%
57.40%
64.47%
22.77%
 
Cost Of Goods Sold
39.72
225.51
116.96
-25.04
813.50
822.52
735.29
272.77
335.25
234.88
Gross Profit
1,678.89
1,822.67
1,527.17
2,426.74
2,960.05
3,111.52
2,478.34
1,768.87
906.08
776.21
GP Margin
97.69%
88.99%
92.89%
101.04%
78.44%
79.09%
77.12%
86.64%
72.99%
76.77%
Total Expenditure
1,600.94
2,122.28
1,811.70
2,621.60
3,235.46
3,341.79
2,774.62
1,799.93
1,118.33
913.32
Power & Fuel Cost
15.58
17.10
21.25
63.43
96.41
69.53
22.83
12.24
0.00
0.00
% Of Sales
0.91%
0.83%
1.29%
2.64%
2.55%
1.77%
0.71%
0.60%
0%
0%
Employee Cost
47.82
48.42
55.05
89.57
141.97
140.00
109.93
63.18
47.13
28.03
% Of Sales
2.78%
2.36%
3.35%
3.73%
3.76%
3.56%
3.42%
3.09%
3.80%
2.77%
Manufacturing Exp.
1,348.17
1,590.49
1,383.08
2,104.72
1,884.51
2,028.56
1,703.70
1,267.98
704.34
625.43
% Of Sales
78.45%
77.65%
84.12%
87.63%
49.94%
51.56%
53.01%
62.11%
56.74%
61.86%
General & Admin Exp.
81.66
116.77
100.31
140.88
251.94
236.03
190.77
170.52
31.61
24.97
% Of Sales
4.75%
5.70%
6.10%
5.87%
6.68%
6.00%
5.94%
8.35%
2.55%
2.47%
Selling & Distn. Exp.
0.22
1.00
0.00
1.02
2.79
4.28
3.34
7.15
0.00
0.00
% Of Sales
0.01%
0.05%
0%
0.04%
0.07%
0.11%
0.10%
0.35%
0%
0%
Miscellaneous Exp.
67.78
122.98
135.05
247.02
44.34
40.87
8.76
6.09
0.00
0.00
% Of Sales
3.94%
6.00%
8.21%
10.29%
1.18%
1.04%
0.27%
0.30%
0%
0%
EBITDA
117.66
-74.10
-167.57
-219.90
538.09
592.25
439.01
241.71
123.01
97.77
EBITDA Margin
6.85%
-3.62%
-10.19%
-9.16%
14.26%
15.05%
13.66%
11.84%
9.91%
9.67%
Other Income
390.82
507.72
62.08
36.30
47.89
36.83
20.77
68.56
11.53
7.65
Interest
399.04
396.59
514.97
380.42
294.19
238.47
140.57
108.45
53.45
28.96
Depreciation
59.40
65.91
91.85
68.84
59.85
43.17
23.14
11.66
10.17
6.04
PBT
50.05
-28.88
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
70.42
Tax
34.23
6.39
-229.63
-210.16
58.25
87.40
63.81
42.16
18.66
20.17
Tax Rate
68.39%
-22.13%
32.24%
33.21%
25.11%
25.16%
21.55%
22.17%
26.31%
28.64%
PAT
21.68
-36.49
-482.85
-429.93
151.32
244.15
206.18
127.38
46.23
43.10
PAT before Minority Interest
15.82
-35.27
-482.68
-422.70
173.69
260.04
232.26
148.00
52.26
50.25
Minority Interest
5.86
-1.22
-0.17
-7.23
-22.37
-15.89
-26.08
-20.62
-6.03
-7.15
PAT Margin
1.26%
-1.78%
-29.37%
-17.90%
4.01%
6.21%
6.42%
6.24%
3.72%
4.26%
PAT Growth
159.41%
92.44%
-12.31%
-384.12%
-38.02%
18.42%
61.86%
175.54%
7.26%
 
Unadjusted EPS
-1.05
-8.16
-84.44
-72.53
26.44
42.67
38.74
25.77
9.35
8.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
349.96
355.88
802.00
1,232.57
1,558.77
1,258.18
1,064.70
554.91
421.10
270.80
Share Capital
57.20
57.20
57.20
57.20
57.20
57.20
57.20
49.42
49.42
49.42
Total Reserves
292.76
298.69
744.80
1,175.37
1,501.57
1,200.98
1,007.50
505.49
371.68
221.38
Non-Current Liabilities
1,741.37
2,082.26
1,712.54
1,704.30
1,711.36
1,208.52
703.76
1,041.39
704.03
317.17
Secured Loans
1,988.52
2,326.30
1,929.64
1,773.36
1,540.98
1,051.11
615.88
1,011.02
704.27
319.06
Unsecured Loans
113.60
112.97
97.17
0.28
1.33
0.00
0.00
0.91
2.86
4.01
Long Term Provisions
8.57
12.52
2.29
67.65
68.63
69.47
3.21
0.00
0.00
0.00
Current Liabilities
2,982.61
2,414.65
3,524.18
3,216.12
3,241.82
3,130.95
2,566.59
1,100.22
828.29
590.12
Trade Payables
945.81
915.45
1,119.30
1,013.89
1,286.67
1,212.30
991.45
379.23
0.00
0.00
Other Current Liabilities
1,465.91
833.79
1,011.76
908.31
908.77
1,013.22
1,017.83
682.27
828.29
590.12
Short Term Borrowings
548.37
649.56
1,350.10
1,253.35
1,026.44
885.54
513.76
0.00
0.00
0.00
Short Term Provisions
22.52
15.85
43.02
40.57
19.94
19.89
43.55
38.72
0.00
0.00
Total Liabilities
5,191.30
4,976.01
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
1,241.22
Net Block
303.43
353.81
1,314.87
1,465.10
563.66
581.36
490.72
156.74
155.61
82.47
Gross Block
419.91
412.77
1,650.34
1,697.59
728.91
687.94
554.08
197.24
184.53
101.09
Accumulated Depreciation
116.49
58.96
335.47
232.49
165.25
106.58
63.36
40.50
28.92
18.62
Non Current Assets
2,369.49
2,263.88
3,195.57
2,818.12
2,847.86
2,192.93
1,668.04
369.81
745.95
252.31
Capital Work in Progress
3.72
3.73
11.08
27.08
807.24
416.76
143.25
125.46
502.74
169.80
Non Current Investment
170.38
197.85
104.81
110.96
107.26
90.72
87.54
87.61
87.60
0.04
Long Term Loans & Adv.
271.45
219.16
108.07
76.66
97.67
86.55
169.52
0.00
0.00
0.00
Other Non Current Assets
1,620.51
1,489.33
1,656.74
1,138.32
1,272.03
1,017.54
777.01
0.00
0.00
0.00
Current Assets
2,821.81
2,712.13
2,960.60
3,452.16
3,878.82
3,592.21
2,838.56
2,474.71
1,282.33
988.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
526.87
725.61
1,040.78
1,347.43
1,300.46
1,023.93
602.32
552.74
398.15
259.37
Sundry Debtors
1,191.03
1,008.71
979.21
996.34
1,535.88
1,591.76
1,360.02
502.04
442.31
377.97
Cash & Bank
105.13
142.76
125.38
107.41
112.21
119.79
229.26
167.76
81.49
70.03
Other Current Assets
998.78
39.04
118.64
250.24
930.27
856.73
646.96
1,252.17
360.38
281.53
Short Term Loans & Adv.
955.36
796.03
696.59
750.74
742.13
661.07
508.14
384.58
352.92
276.02
Net Current Assets
-160.80
297.48
-563.58
236.04
637.00
461.26
271.97
1,374.49
454.04
398.77
Total Assets
5,191.30
4,976.01
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
1,241.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
375.38
-159.69
149.29
-376.28
-118.62
-280.50
-18.32
-169.93
63.90
-133.07
PBT
50.05
-28.88
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
70.42
Adjustment
241.81
183.70
700.88
648.19
340.76
262.43
140.23
47.68
51.62
28.87
Changes in Working Capital
83.75
-301.11
20.75
-8.38
-385.48
-621.86
-175.67
-118.24
-12.28
-202.54
Cash after chg. in Working capital
375.61
-146.29
9.32
6.95
187.22
-11.99
260.63
119.60
110.26
-103.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-13.40
12.17
-45.34
-65.02
-51.60
-67.43
-40.24
-46.36
-29.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
77.97
75.15
29.00
-153.30
-413.55
-385.08
-424.23
42.87
-412.98
-115.04
Net Fixed Assets
1.14
248.64
45.68
-20.16
-33.80
-103.14
-218.07
-12.54
-76.90
-2.32
Net Investments
-27.97
-54.95
14.69
-13.04
-47.48
-144.45
-153.97
-7.40
-33.15
-0.39
Others
104.80
-118.54
-31.37
-120.10
-332.27
-137.49
-52.19
62.81
-302.93
-112.33
Cash from Financing Activity
-490.97
109.59
-157.97
532.72
540.29
555.89
504.05
213.33
360.54
205.91
Net Cash Inflow / Outflow
-37.63
25.05
20.32
3.14
8.12
-109.69
61.50
86.27
11.46
-42.21
Opening Cash & Equivalents
142.76
117.71
81.08
77.57
69.28
229.26
167.76
81.49
70.03
112.23
Closing Cash & Equivalent
105.13
142.76
101.43
81.08
77.57
119.79
229.26
167.76
81.49
70.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
61.18
62.22
140.21
215.48
272.51
219.96
186.14
112.28
85.21
54.79
ROA
0.31%
-0.63%
-7.77%
-6.50%
2.78%
5.05%
6.32%
6.07%
3.20%
5.04%
ROE
4.48%
-6.09%
-47.45%
-30.29%
12.33%
22.39%
28.68%
30.33%
15.11%
21.20%
ROCE
12.81%
9.14%
-4.41%
-5.77%
13.78%
20.49%
22.23%
22.16%
14.44%
20.68%
Fixed Asset Turnover
4.13
1.99
0.98
1.98
5.33
6.33
8.55
10.70
8.69
9.99
Receivable days
233.59
177.13
219.29
192.42
151.26
136.93
105.75
84.41
120.60
106.90
Inventory Days
133.00
157.39
265.09
201.21
112.41
75.44
65.60
85.00
96.67
69.60
Payable days
224.25
190.48
224.29
181.74
151.67
129.34
95.92
42.25
0.00
0.00
Cash Conversion Cycle
142.34
144.04
260.09
211.89
112.00
83.04
75.42
127.16
217.26
176.50
Total Debt/Equity
8.81
9.05
4.58
2.63
1.74
1.67
1.22
1.82
1.68
1.19
Interest Cover
1.13
0.93
-0.38
-0.66
1.79
2.46
3.11
2.75
2.33
3.43

Annual Reports:

News Update:


  • Ramky Infrastructure - Quarterly Results
    8th Nov 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.