Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Engineering - Construction

Rating :
49/99

BSE: 533262 | NSE: RAMKY

66.00
-0.10 (-0.15%)
19-Jan-2017 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 65.40
  • 67.30
  • 65.40
  • 66.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 12370
  • 8.16
  • 95.90
  • 27.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 376.93
  • 3.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,466.37
  • N/A
  • 4.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.76%
  • 5.16%
  • 15.48%
  • FII
  • DII
  • Others
  • 0.64%
  • 8.45%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
495.32
-100.00%
0.00
446.95
-100.00%
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
505.31
-100.00%
0.00
488.64
-100.00%
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.98
-
0.00
-41.69
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
-2.02%
0.00%
-9.33%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.36
-100.00%
0.00
6.02
-100.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
136.75
-100.00%
0.00
139.62
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.69
-100.00%
0.00
27.29
-100.00%
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-133.07
-
0.00
-202.57
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-83.08
-
0.00
-54.15
-
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-49.98
-
0.00
-148.42
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
-10.09%
0.00%
-33.21%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-8.94
-
0.00
-26.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,342.08
1,644.13
2,401.70
3,773.55
3,934.04
3,213.63
2,041.64
1,241.34
1,011.09
735.77
Net Sales Growth
42.45%
-31.54%
-36.35%
-4.08%
22.42%
57.40%
64.47%
22.77%
37.42%
 
Cost Of Goods Sold
225.51
116.96
-25.04
813.50
822.52
735.29
272.77
335.25
234.88
174.75
Gross Profit
2,116.57
1,527.17
2,426.74
2,960.05
3,111.52
2,478.34
1,768.87
906.08
776.21
561.02
GP Margin
90.37%
92.89%
101.04%
78.44%
79.09%
77.12%
86.64%
72.99%
76.77%
76.25%
Total Expenditure
2,166.00
1,811.70
2,621.60
3,235.46
3,341.79
2,774.62
1,799.93
1,118.33
913.32
660.80
Power & Fuel Cost
17.42
21.25
63.43
96.41
69.53
22.83
12.24
0.00
0.00
0.00
% Of Sales
0.74%
1.29%
2.64%
2.55%
1.77%
0.71%
0.60%
0%
0%
0%
Employee Cost
53.99
55.05
89.57
141.97
140.00
109.93
63.18
47.13
28.03
19.19
% Of Sales
2.31%
3.35%
3.73%
3.76%
3.56%
3.42%
3.09%
3.80%
2.77%
2.61%
Manufacturing Exp.
1,620.86
1,383.08
2,104.72
1,884.51
2,028.56
1,703.70
1,267.98
704.34
625.43
451.34
% Of Sales
69.21%
84.12%
87.63%
49.94%
51.56%
53.01%
62.11%
56.74%
61.86%
61.34%
General & Admin Exp.
119.50
100.31
140.88
251.94
236.03
190.77
170.52
31.61
24.97
15.52
% Of Sales
5.10%
6.10%
5.87%
6.68%
6.00%
5.94%
8.35%
2.55%
2.47%
2.11%
Selling & Distn. Exp.
0.00
0.00
1.02
2.79
4.28
3.34
7.15
0.00
0.00
0.00
% Of Sales
0%
0%
0.04%
0.07%
0.11%
0.10%
0.35%
0%
0%
0%
Miscellaneous Exp.
128.72
135.05
247.02
44.34
40.87
8.76
6.09
0.00
0.00
0.00
% Of Sales
5.50%
8.21%
10.29%
1.18%
1.04%
0.27%
0.30%
0%
0%
0%
EBITDA
176.08
-167.57
-219.90
538.09
592.25
439.01
241.71
123.01
97.77
74.97
EBITDA Margin
7.52%
-10.19%
-9.16%
14.26%
15.05%
13.66%
11.84%
9.91%
9.67%
10.19%
Other Income
201.51
62.08
36.30
47.89
36.83
20.77
68.56
11.53
7.65
4.54
Interest
513.74
514.97
380.42
294.19
238.47
140.57
108.45
53.45
28.96
19.54
Depreciation
82.61
91.85
68.84
59.85
43.17
23.14
11.66
10.17
6.04
4.39
PBT
-218.76
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
70.42
55.59
Tax
3.08
-229.63
-210.16
58.25
87.40
63.81
42.16
18.66
20.17
14.77
Tax Rate
9.48%
32.24%
33.21%
25.11%
25.16%
21.55%
22.17%
26.31%
28.64%
26.57%
PAT
17.26
-482.85
-429.93
151.32
244.15
206.18
127.38
46.23
43.10
40.03
PAT before Minority Interest
29.42
-482.68
-422.70
173.69
260.04
232.26
148.00
52.26
50.25
40.82
Minority Interest
-12.16
-0.17
-7.23
-22.37
-15.89
-26.08
-20.62
-6.03
-7.15
-0.79
PAT Margin
0.74%
-29.37%
-17.90%
4.01%
6.21%
6.42%
6.24%
3.72%
4.26%
5.44%
PAT Growth
103.57%
-12.31%
-384.12%
-38.02%
18.42%
61.86%
175.54%
7.26%
7.67%
 
Unadjusted EPS
3.03
-84.44
-72.53
26.44
42.67
38.74
25.77
9.35
8.86
8.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
735.82
802.00
1,232.57
1,558.77
1,258.18
1,064.70
554.91
421.10
270.80
204.46
Share Capital
57.20
57.20
57.20
57.20
57.20
57.20
49.42
49.42
49.42
8.17
Total Reserves
678.62
744.80
1,175.37
1,501.57
1,200.98
1,007.50
505.49
371.68
221.38
196.29
Non-Current Liabilities
2,938.16
1,712.54
1,704.30
1,711.36
1,208.52
703.76
1,041.39
704.03
317.17
158.27
Secured Loans
3,174.81
1,929.64
1,773.36
1,540.98
1,051.11
615.88
1,011.02
704.27
319.06
162.31
Unsecured Loans
70.21
97.17
0.28
1.33
0.00
0.00
0.91
2.86
4.01
0.68
Long Term Provisions
10.81
2.29
67.65
68.63
69.47
3.21
0.00
0.00
0.00
0.00
Current Liabilities
2,630.05
3,524.18
3,216.12
3,241.82
3,130.95
2,566.59
1,100.22
828.29
590.12
379.91
Trade Payables
923.33
1,119.30
1,013.89
1,286.67
1,212.30
991.45
379.23
0.00
0.00
0.00
Other Current Liabilities
933.70
1,011.76
908.31
908.77
1,013.22
1,017.83
682.27
828.29
590.12
379.91
Short Term Borrowings
752.74
1,350.10
1,253.35
1,026.44
885.54
513.76
0.00
0.00
0.00
0.00
Short Term Provisions
20.28
43.02
40.57
19.94
19.89
43.55
38.72
0.00
0.00
0.00
Total Liabilities
6,433.65
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
1,241.22
751.93
Net Block
1,376.08
1,314.87
1,465.10
563.66
581.36
490.72
156.74
155.61
82.47
88.75
Gross Block
1,787.21
1,650.34
1,697.59
728.91
687.94
554.08
197.24
184.53
101.09
101.30
Accumulated Depreciation
411.13
335.47
232.49
165.25
106.58
63.36
40.50
28.92
18.62
12.55
Non Current Assets
3,571.52
3,195.57
2,818.12
2,847.86
2,192.93
1,668.04
369.81
745.95
252.31
139.91
Capital Work in Progress
3.72
11.08
27.08
807.24
416.76
143.25
125.46
502.74
169.80
51.12
Non Current Investment
9.82
104.81
110.96
107.26
90.72
87.54
87.61
87.60
0.04
0.04
Long Term Loans & Adv.
112.73
108.07
76.66
97.67
86.55
169.52
0.00
0.00
0.00
0.00
Other Non Current Assets
2,069.17
1,656.74
1,138.32
1,272.03
1,017.54
777.01
0.00
0.00
0.00
0.00
Current Assets
2,862.13
2,960.60
3,452.16
3,878.82
3,592.21
2,838.56
2,474.71
1,282.33
988.89
612.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
684.97
1,040.78
1,347.43
1,300.46
1,023.93
602.32
552.74
398.15
259.37
126.22
Sundry Debtors
1,037.72
979.21
996.34
1,535.88
1,591.76
1,360.02
502.04
442.31
377.97
214.27
Cash & Bank
144.07
125.38
107.41
112.21
119.79
229.26
167.76
81.49
70.03
112.23
Other Current Assets
995.37
815.23
1,000.98
930.27
856.73
646.96
1,252.17
360.38
281.53
159.29
Short Term Loans & Adv.
839.97
696.59
750.74
742.13
661.07
508.14
384.58
352.92
276.02
155.69
Net Current Assets
232.08
-563.58
236.04
637.00
461.26
271.97
1,374.49
454.04
398.77
232.11
Total Assets
6,433.65
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
1,241.20
751.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
149.29
-376.28
-118.62
-280.50
-18.32
-169.93
63.90
-133.07
-52.19
PBT
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
70.42
55.59
Adjustment
700.88
648.19
340.76
262.43
140.23
47.68
51.62
28.87
14.74
Changes in Working Capital
20.75
-8.38
-385.48
-621.86
-175.67
-118.24
-12.28
-202.54
-115.69
Cash after chg. in Working capital
9.32
6.95
187.22
-11.99
260.63
119.60
110.26
-103.25
-45.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
12.17
-45.34
-65.02
-51.60
-67.43
-40.24
-46.36
-29.82
-6.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.00
-153.30
-413.55
-385.08
-424.23
42.87
-412.98
-115.04
-100.49
Net Fixed Assets
45.68
-20.16
-33.80
-103.14
-218.07
-12.54
-76.90
-2.32
Net Investments
14.69
-13.04
-47.48
-144.45
-153.97
-7.40
-33.15
-0.39
Others
-31.37
-120.10
-332.27
-137.49
-52.19
62.81
-302.93
-112.33
Cash from Financing Activity
-157.97
532.72
540.29
555.89
504.05
213.33
360.54
205.91
233.28
Net Cash Inflow / Outflow
20.32
3.14
8.12
-109.69
61.50
86.27
11.46
-42.21
80.60
Opening Cash & Equivalents
81.08
77.57
69.28
229.26
167.76
81.49
70.03
112.23
31.64
Closing Cash & Equivalent
101.43
81.08
77.57
119.79
229.26
167.76
81.49
70.03
112.23

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
128.64
140.21
215.48
272.51
219.96
186.14
112.28
85.21
54.79
47.86
ROA
0.47%
-7.77%
-6.50%
2.78%
5.05%
6.32%
6.07%
3.20%
5.04%
5.43%
ROE
3.83%
-47.45%
-30.29%
12.33%
22.39%
28.68%
30.33%
15.11%
21.20%
20.07%
ROCE
11.57%
-4.41%
-5.77%
13.78%
20.49%
22.23%
22.16%
14.44%
20.68%
20.45%
Fixed Asset Turnover
1.36
0.98
1.98
5.33
6.33
8.55
10.70
8.69
9.99
7.26
Receivable days
157.16
219.29
192.42
151.26
136.93
105.75
84.41
120.60
106.90
106.29
Inventory Days
134.47
265.09
201.21
112.41
75.44
65.60
85.00
96.67
69.60
62.62
Payable days
186.23
224.29
181.74
151.67
129.34
95.92
42.25
0.00
0.00
0.00
Cash Conversion Cycle
105.41
260.09
211.89
112.00
83.04
75.42
127.16
217.26
176.50
168.91
Total Debt/Equity
5.75
4.58
2.63
1.74
1.67
1.22
1.82
1.68
1.19
0.80
Interest Cover
1.06
-0.38
-0.66
1.79
2.46
3.11
2.75
2.33
3.43
3.85

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.