Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Engineering - Construction

Rating :
58/99

BSE: 533262 | NSE: RAMKY

203.55
-1.50 (-0.73%)
19-Apr-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 206.05
  • 207.45
  • 201.20
  • 205.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 225004
  • 458.00
  • 271.65
  • 75.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,176.84
  • 12.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,154.91
  • N/A
  • 4.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.76%
  • 0.00%
  • 22.51%
  • FII
  • DII
  • Others
  • 0.77%
  • 0.71%
  • 8.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,718.60
2,048.18
1,644.13
2,401.70
3,773.55
3,934.04
3,213.63
2,041.64
1,241.34
1,011.09
Net Sales Growth
-
-16.09%
24.58%
-31.54%
-36.35%
-4.08%
22.42%
57.40%
64.47%
22.77%
 
Cost Of Goods Sold
-
39.72
225.51
116.96
-25.04
813.50
822.52
735.29
272.77
335.25
234.88
Gross Profit
-
1,678.89
1,822.67
1,527.17
2,426.74
2,960.05
3,111.52
2,478.34
1,768.87
906.08
776.21
GP Margin
-
97.69%
88.99%
92.89%
101.04%
78.44%
79.09%
77.12%
86.64%
72.99%
76.77%
Total Expenditure
-
1,600.94
2,122.28
1,811.70
2,621.60
3,235.46
3,341.79
2,774.62
1,799.93
1,118.33
913.32
Power & Fuel Cost
-
15.58
17.10
21.25
63.43
96.41
69.53
22.83
12.24
0.00
0.00
% Of Sales
-
0.91%
0.83%
1.29%
2.64%
2.55%
1.77%
0.71%
0.60%
0%
0%
Employee Cost
-
47.82
48.42
55.05
89.57
141.97
140.00
109.93
63.18
47.13
28.03
% Of Sales
-
2.78%
2.36%
3.35%
3.73%
3.76%
3.56%
3.42%
3.09%
3.80%
2.77%
Manufacturing Exp.
-
1,348.17
1,590.49
1,383.08
2,104.72
1,884.51
2,028.56
1,703.70
1,267.98
704.34
625.43
% Of Sales
-
78.45%
77.65%
84.12%
87.63%
49.94%
51.56%
53.01%
62.11%
56.74%
61.86%
General & Admin Exp.
-
81.66
116.77
100.31
140.88
251.94
236.03
190.77
170.52
31.61
24.97
% Of Sales
-
4.75%
5.70%
6.10%
5.87%
6.68%
6.00%
5.94%
8.35%
2.55%
2.47%
Selling & Distn. Exp.
-
0.22
1.00
0.00
1.02
2.79
4.28
3.34
7.15
0.00
0.00
% Of Sales
-
0.01%
0.05%
0%
0.04%
0.07%
0.11%
0.10%
0.35%
0%
0%
Miscellaneous Exp.
-
67.78
122.98
135.05
247.02
44.34
40.87
8.76
6.09
0.00
0.00
% Of Sales
-
3.94%
6.00%
8.21%
10.29%
1.18%
1.04%
0.27%
0.30%
0%
0%
EBITDA
-
117.66
-74.10
-167.57
-219.90
538.09
592.25
439.01
241.71
123.01
97.77
EBITDA Margin
-
6.85%
-3.62%
-10.19%
-9.16%
14.26%
15.05%
13.66%
11.84%
9.91%
9.67%
Other Income
-
390.82
507.72
62.08
36.30
47.89
36.83
20.77
68.56
11.53
7.65
Interest
-
399.04
396.59
514.97
380.42
294.19
238.47
140.57
108.45
53.45
28.96
Depreciation
-
59.40
65.91
91.85
68.84
59.85
43.17
23.14
11.66
10.17
6.04
PBT
-
50.05
-28.88
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
70.42
Tax
-
34.23
6.39
-229.63
-210.16
58.25
87.40
63.81
42.16
18.66
20.17
Tax Rate
-
68.39%
-22.13%
32.24%
33.21%
25.11%
25.16%
21.55%
22.17%
26.31%
28.64%
PAT
-
21.68
-36.49
-482.85
-429.93
151.32
244.15
206.18
127.38
46.23
43.10
PAT before Minority Interest
-
15.82
-35.27
-482.68
-422.70
173.69
260.04
232.26
148.00
52.26
50.25
Minority Interest
-
5.86
-1.22
-0.17
-7.23
-22.37
-15.89
-26.08
-20.62
-6.03
-7.15
PAT Margin
-
1.26%
-1.78%
-29.37%
-17.90%
4.01%
6.21%
6.42%
6.24%
3.72%
4.26%
PAT Growth
-
159.41%
92.44%
-12.31%
-384.12%
-38.02%
18.42%
61.86%
175.54%
7.26%
 
Unadjusted EPS
-
-1.05
-8.16
-84.44
-72.53
26.44
42.67
38.74
25.77
9.35
8.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
349.96
355.88
802.00
1,232.57
1,558.77
1,258.18
1,064.70
554.91
421.10
270.80
Share Capital
57.20
57.20
57.20
57.20
57.20
57.20
57.20
49.42
49.42
49.42
Total Reserves
292.76
298.69
744.80
1,175.37
1,501.57
1,200.98
1,007.50
505.49
371.68
221.38
Non-Current Liabilities
1,741.37
2,082.26
1,712.54
1,704.30
1,711.36
1,208.52
703.76
1,041.39
704.03
317.17
Secured Loans
1,988.52
2,326.30
1,929.64
1,773.36
1,540.98
1,051.11
615.88
1,011.02
704.27
319.06
Unsecured Loans
113.60
112.97
97.17
0.28
1.33
0.00
0.00
0.91
2.86
4.01
Long Term Provisions
8.57
12.52
2.29
67.65
68.63
69.47
3.21
0.00
0.00
0.00
Current Liabilities
2,982.61
2,414.65
3,524.18
3,216.12
3,241.82
3,130.95
2,566.59
1,100.22
828.29
590.12
Trade Payables
945.81
915.45
1,119.30
1,013.89
1,286.67
1,212.30
991.45
379.23
0.00
0.00
Other Current Liabilities
1,465.91
833.79
1,011.76
908.31
908.77
1,013.22
1,017.83
682.27
828.29
590.12
Short Term Borrowings
548.37
649.56
1,350.10
1,253.35
1,026.44
885.54
513.76
0.00
0.00
0.00
Short Term Provisions
22.52
15.85
43.02
40.57
19.94
19.89
43.55
38.72
0.00
0.00
Total Liabilities
5,191.30
4,976.01
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
1,241.22
Net Block
303.43
353.81
1,314.87
1,465.10
563.66
581.36
490.72
156.74
155.61
82.47
Gross Block
419.91
412.77
1,650.34
1,697.59
728.91
687.94
554.08
197.24
184.53
101.09
Accumulated Depreciation
116.49
58.96
335.47
232.49
165.25
106.58
63.36
40.50
28.92
18.62
Non Current Assets
2,369.49
2,263.88
3,195.57
2,818.12
2,847.86
2,192.93
1,668.04
369.81
745.95
252.31
Capital Work in Progress
3.72
3.73
11.08
27.08
807.24
416.76
143.25
125.46
502.74
169.80
Non Current Investment
170.38
197.85
104.81
110.96
107.26
90.72
87.54
87.61
87.60
0.04
Long Term Loans & Adv.
271.45
219.16
108.07
76.66
97.67
86.55
169.52
0.00
0.00
0.00
Other Non Current Assets
1,620.51
1,489.33
1,656.74
1,138.32
1,272.03
1,017.54
777.01
0.00
0.00
0.00
Current Assets
2,821.81
2,712.13
2,960.60
3,452.16
3,878.82
3,592.21
2,838.56
2,474.71
1,282.33
988.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
526.87
725.61
1,040.78
1,347.43
1,300.46
1,023.93
602.32
552.74
398.15
259.37
Sundry Debtors
1,191.03
1,008.71
979.21
996.34
1,535.88
1,591.76
1,360.02
502.04
442.31
377.97
Cash & Bank
105.13
142.76
125.38
107.41
112.21
119.79
229.26
167.76
81.49
70.03
Other Current Assets
998.78
39.04
118.64
250.24
930.27
856.73
646.96
1,252.17
360.38
281.53
Short Term Loans & Adv.
955.36
796.03
696.59
750.74
742.13
661.07
508.14
384.58
352.92
276.02
Net Current Assets
-160.80
297.48
-563.58
236.04
637.00
461.26
271.97
1,374.49
454.04
398.77
Total Assets
5,191.30
4,976.01
6,156.17
6,270.28
6,726.68
5,785.14
4,506.60
2,844.52
2,028.28
1,241.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
375.38
-159.69
149.29
-376.28
-118.62
-280.50
-18.32
-169.93
63.90
-133.07
PBT
50.05
-28.88
-712.31
-632.86
231.94
347.44
296.07
190.16
70.92
70.42
Adjustment
241.81
183.70
700.88
648.19
340.76
262.43
140.23
47.68
51.62
28.87
Changes in Working Capital
83.75
-301.11
20.75
-8.38
-385.48
-621.86
-175.67
-118.24
-12.28
-202.54
Cash after chg. in Working capital
375.61
-146.29
9.32
6.95
187.22
-11.99
260.63
119.60
110.26
-103.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-13.40
12.17
-45.34
-65.02
-51.60
-67.43
-40.24
-46.36
-29.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
77.97
75.15
29.00
-153.30
-413.55
-385.08
-424.23
42.87
-412.98
-115.04
Net Fixed Assets
1.14
248.64
45.68
-20.16
-33.80
-103.14
-218.07
-12.54
-76.90
-2.32
Net Investments
-27.97
-54.95
14.69
-13.04
-47.48
-144.45
-153.97
-7.40
-33.15
-0.39
Others
104.80
-118.54
-31.37
-120.10
-332.27
-137.49
-52.19
62.81
-302.93
-112.33
Cash from Financing Activity
-490.97
109.59
-157.97
532.72
540.29
555.89
504.05
213.33
360.54
205.91
Net Cash Inflow / Outflow
-37.63
25.05
20.32
3.14
8.12
-109.69
61.50
86.27
11.46
-42.21
Opening Cash & Equivalents
142.76
117.71
81.08
77.57
69.28
229.26
167.76
81.49
70.03
112.23
Closing Cash & Equivalent
105.13
142.76
101.43
81.08
77.57
119.79
229.26
167.76
81.49
70.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
61.18
62.22
140.21
215.48
272.51
219.96
186.14
112.28
85.21
54.79
ROA
0.31%
-0.63%
-7.77%
-6.50%
2.78%
5.05%
6.32%
6.07%
3.20%
5.04%
ROE
4.48%
-6.09%
-47.45%
-30.29%
12.33%
22.39%
28.68%
30.33%
15.11%
21.20%
ROCE
12.81%
9.14%
-4.41%
-5.77%
13.78%
20.49%
22.23%
22.16%
14.44%
20.68%
Fixed Asset Turnover
4.13
1.99
0.98
1.98
5.33
6.33
8.55
10.70
8.69
9.99
Receivable days
233.59
177.13
219.29
192.42
151.26
136.93
105.75
84.41
120.60
106.90
Inventory Days
133.00
157.39
265.09
201.21
112.41
75.44
65.60
85.00
96.67
69.60
Payable days
224.25
190.48
224.29
181.74
151.67
129.34
95.92
42.25
0.00
0.00
Cash Conversion Cycle
142.34
144.04
260.09
211.89
112.00
83.04
75.42
127.16
217.26
176.50
Total Debt/Equity
8.81
9.05
4.58
2.63
1.74
1.67
1.22
1.82
1.68
1.19
Interest Cover
1.13
0.93
-0.38
-0.66
1.79
2.46
3.11
2.75
2.33
3.43

Top Investors:

News Update:


  • Ramky Infrastructure’s arm receives PCC for Srinagar - Banihal project
    17th Apr 2018, 09:08 AM

    Srinagar Banihal Expressway has received PCC from Independent Engineer and declared fit for entry into Commercial Operations of the Project Highway

    Read More
  • Ramky Infrastructure bags order worth Rs 939.41 crore
    16th Mar 2018, 15:34 PM

    The project has been awarded by National Highways Authority of India

    Read More
  • Ramky Infrastructure - Quarterly Results
    9th Feb 2018, 19:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.