Nifty
Sensex
:
:
8939.50
28892.97
12.60(0.14%)
28.26(0.10%)

Paper & Paper Products

Rating :
85/99

BSE: 502450 | NSE: SESHAPAPER

748.10
0.75 (0.10%)
23-Feb-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 754.90
  • 757.00
  • 736.00
  • 747.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2481
  • 18.56
  • 870.00
  • 220.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 951.13
  • 8.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,242.57
  • 0.66%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.65%
  • 2.27%
  • 19.98%
  • FII
  • DII
  • Others
  • 3.72%
  • 14.28%
  • 17.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 13
Net Sales
1,031.87
1,014.44
833.56
Net Sales Growth
1.72%
21.70%
 
Cost Of Goods Sold
427.59
424.44
279.77
Gross Profit
604.28
590.00
553.79
GP Margin
58.56%
58.16%
66.44%
Total Expenditure
924.63
924.94
728.60
Power & Fuel Cost
130.00
144.34
139.48
% Of Sales
12.60%
14.23%
16.73%
Employee Cost
79.56
64.13
54.06
% Of Sales
7.71%
6.32%
6.49%
Manufacturing Exp.
200.60
207.08
185.98
% Of Sales
19.44%
20.41%
22.31%
General & Admin Exp.
17.85
17.31
17.86
% Of Sales
1.73%
1.71%
2.14%
Selling & Distn. Exp.
63.28
61.47
47.85
% Of Sales
6.13%
6.06%
5.74%
Miscellaneous Exp.
5.75
6.17
3.62
% Of Sales
0.56%
0.61%
0.43%
EBITDA
107.24
89.50
104.96
EBITDA Margin
10.39%
8.82%
12.59%
Other Income
4.29
5.85
5.11
Interest
32.36
37.28
44.46
Depreciation
28.81
29.35
49.15
PBT
50.35
28.71
16.46
Tax
14.75
8.11
-4.04
Tax Rate
29.29%
31.82%
-24.54%
PAT
35.60
17.39
20.50
PAT before Minority Interest
35.60
17.39
20.50
Minority Interest
0.00
0.00
0.00
PAT Margin
3.45%
1.71%
2.46%
PAT Growth
104.72%
-15.17%
 
Unadjusted EPS
28.58
13.07
16.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 13
Shareholder's Funds
442.37
413.91
363.25
Share Capital
12.61
12.61
11.25
Total Reserves
429.75
401.30
350.64
Non-Current Liabilities
297.59
283.63
301.03
Secured Loans
135.69
130.33
152.98
Unsecured Loans
21.75
27.24
41.70
Long Term Provisions
9.99
9.87
14.77
Current Liabilities
394.83
425.29
453.77
Trade Payables
220.54
225.70
195.06
Other Current Liabilities
60.94
59.84
70.30
Short Term Borrowings
97.28
126.05
177.37
Short Term Provisions
16.07
13.69
11.04
Total Liabilities
1,134.79
1,122.83
1,118.05
Net Block
638.05
661.46
725.61
Gross Block
1,052.77
1,090.08
1,090.34
Accumulated Depreciation
414.72
428.62
364.73
Non Current Assets
760.94
739.01
761.29
Capital Work in Progress
50.44
13.40
2.45
Non Current Investment
47.11
41.05
10.80
Long Term Loans & Adv.
25.34
23.10
22.05
Other Non Current Assets
0.00
0.00
0.37
Current Assets
373.85
383.81
356.76
Current Investments
0.00
1.54
0.00
Inventories
114.07
134.42
87.13
Sundry Debtors
129.33
123.54
99.11
Cash & Bank
10.40
10.34
74.02
Other Current Assets
120.05
113.97
96.50
Short Term Loans & Adv.
112.19
104.56
91.29
Net Current Assets
-20.98
-41.47
-97.01
Total Assets
1,134.79
1,122.82
1,118.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 13
Cash From Operating Activity
111.77
104.73
209.25
PBT
50.35
25.50
16.46
Adjustment
60.87
69.30
93.26
Changes in Working Capital
0.14
11.60
111.51
Cash after chg. in Working capital
111.36
106.39
221.23
Interest Paid
0.00
0.00
0.00
Tax Paid
0.41
-1.67
-11.98
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-46.21
-20.05
-319.67
Net Fixed Assets
0.27
-10.69
Net Investments
-4.08
-10.77
Others
-42.40
1.41
Cash from Financing Activity
-65.51
-104.34
175.57
Net Cash Inflow / Outflow
0.06
-19.66
65.15
Opening Cash & Equivalents
10.34
30.01
6.49
Closing Cash & Equivalent
10.40
10.34
74.02

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 13
Book Value (Rs.)
350.71
328.15
321.68
ROA
3.15%
1.55%
1.83%
ROE
8.31%
4.48%
5.67%
ROCE
11.12%
8.15%
7.64%
Fixed Asset Turnover
1.01
0.98
0.81
Receivable days
42.59
38.03
41.07
Inventory Days
41.86
37.84
36.11
Payable days
87.88
67.10
57.18
Cash Conversion Cycle
-3.43
8.77
20.00
Total Debt/Equity
0.68
0.79
1.20
Interest Cover
2.56
1.68
1.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.