Nifty
Sensex
:
:
10350.95
33524.54
52.20 (0.51%)
164.64 (0.49%)

Paper & Paper Products

Rating :
65/99

BSE: 502450 | NSE: SESHAPAPER

746.80
-9.10 (-1.20%)
21-Nov-2017 | 11:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 752.00
  • 758.95
  • 746.75
  • 755.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1163
  • 8.69
  • 870.00
  • 561.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 958.01
  • 7.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,114.66
  • 1.32%
  • 1.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.65%
  • 1.93%
  • 20.55%
  • FII
  • DII
  • Others
  • 3.76%
  • 14.28%
  • 16.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Net Sales
1,135.18
1,025.63
1,014.44
833.56
Net Sales Growth
10.68%
1.10%
21.70%
 
Cost Of Goods Sold
409.84
427.59
424.44
279.77
Gross Profit
725.33
598.04
590.00
553.79
GP Margin
63.90%
58.31%
58.16%
66.44%
Total Expenditure
920.19
918.39
924.94
728.60
Power & Fuel Cost
116.64
130.00
144.34
139.48
% Of Sales
10.28%
12.68%
14.23%
16.73%
Employee Cost
71.68
79.56
64.13
54.06
% Of Sales
6.31%
7.76%
6.32%
6.49%
Manufacturing Exp.
224.57
200.60
207.08
185.98
% Of Sales
19.78%
19.56%
20.41%
22.31%
General & Admin Exp.
20.27
17.85
17.31
17.86
% Of Sales
1.79%
1.74%
1.71%
2.14%
Selling & Distn. Exp.
65.40
57.04
61.47
47.85
% Of Sales
5.76%
5.56%
6.06%
5.74%
Miscellaneous Exp.
11.78
5.75
6.17
3.62
% Of Sales
1.04%
0.56%
0.61%
0.43%
EBITDA
214.99
107.24
89.50
104.96
EBITDA Margin
18.94%
10.46%
8.82%
12.59%
Other Income
6.79
4.29
5.85
5.11
Interest
21.59
32.36
37.28
44.46
Depreciation
30.68
28.81
29.35
49.15
PBT
169.52
50.35
28.71
16.46
Tax
40.79
14.75
8.11
-4.04
Tax Rate
24.06%
29.29%
31.82%
-24.54%
PAT
128.73
35.60
17.39
20.50
PAT before Minority Interest
128.73
35.60
17.39
20.50
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
11.34%
3.47%
1.71%
2.46%
PAT Growth
261.60%
104.72%
-15.17%
 
Unadjusted EPS
105.36
28.58
13.07
16.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Shareholder's Funds
575.26
442.37
413.91
363.25
Share Capital
12.61
12.61
12.61
11.25
Total Reserves
562.65
429.75
401.30
350.64
Non-Current Liabilities
283.40
297.59
283.63
301.03
Secured Loans
104.14
135.69
130.33
152.98
Unsecured Loans
18.74
21.75
27.24
41.70
Long Term Provisions
10.78
9.99
9.87
14.77
Current Liabilities
279.20
394.83
425.29
453.77
Trade Payables
203.06
220.54
225.70
195.06
Other Current Liabilities
66.87
60.94
59.84
70.30
Short Term Borrowings
0.00
97.28
126.05
177.37
Short Term Provisions
9.27
16.07
13.69
11.04
Total Liabilities
1,137.86
1,134.79
1,122.83
1,118.05
Net Block
650.08
638.05
661.46
725.61
Gross Block
1,094.53
1,052.77
1,090.08
1,090.34
Accumulated Depreciation
444.45
414.72
428.62
364.73
Non Current Assets
769.64
760.94
739.01
761.29
Capital Work in Progress
40.72
50.44
13.40
2.45
Non Current Investment
51.00
47.11
41.05
10.80
Long Term Loans & Adv.
27.84
25.34
23.10
22.05
Other Non Current Assets
0.00
0.00
0.00
0.37
Current Assets
368.22
373.85
383.81
356.76
Current Investments
0.00
0.00
1.54
0.00
Inventories
128.97
114.07
134.42
87.13
Sundry Debtors
106.60
129.33
123.54
99.11
Cash & Bank
20.11
10.40
10.34
74.02
Other Current Assets
112.54
7.86
9.41
5.21
Short Term Loans & Adv.
103.42
112.19
104.56
91.29
Net Current Assets
89.02
-20.98
-41.47
-97.01
Total Assets
1,137.86
1,134.79
1,122.82
1,118.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Cash From Operating Activity
200.75
111.77
104.73
209.25
PBT
169.52
50.35
25.50
16.46
Adjustment
55.94
60.87
69.30
93.26
Changes in Working Capital
-5.52
0.14
11.60
111.51
Cash after chg. in Working capital
219.94
111.36
106.39
221.23
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-19.18
0.41
-1.67
-11.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-36.20
-46.21
-20.05
-319.67
Net Fixed Assets
-32.04
0.27
-10.69
Net Investments
-2.00
-4.08
-10.77
Others
-2.16
-42.40
1.41
Cash from Financing Activity
-154.84
-65.51
-104.34
175.57
Net Cash Inflow / Outflow
9.71
0.06
-19.66
65.15
Opening Cash & Equivalents
10.40
10.34
30.01
6.49
Closing Cash & Equivalent
20.11
10.40
10.34
74.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 13
Book Value (Rs.)
456.06
350.71
328.15
321.68
ROA
11.33%
3.15%
1.55%
1.83%
ROE
25.30%
8.31%
4.48%
5.67%
ROCE
25.54%
11.12%
8.15%
7.64%
Fixed Asset Turnover
1.11
1.01
0.98
0.81
Receivable days
36.05
42.84
38.03
41.07
Inventory Days
37.14
42.10
37.84
36.11
Payable days
83.52
88.47
67.10
57.18
Cash Conversion Cycle
-10.33
-3.54
8.77
20.00
Total Debt/Equity
0.31
0.68
0.79
1.20
Interest Cover
8.85
2.56
1.68
1.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.