Nifty
Sensex
:
:
10234.45
32609.16
3.60 (0.04%)
-24.48 (-0.08%)

Shipping

Rating :
37/99

BSE: 523598 | NSE: SCI

88.95
0.95 (1.08%)
17-Oct-2017 | 4:17PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 88.45
  • 90.45
  • 88.10
  • 88.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 727654
  • 647.25
  • 102.60
  • 55.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,101.36
  • 56.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,217.94
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.75%
  • 1.88%
  • 10.66%
  • FII
  • DII
  • Others
  • 2.73%
  • 17.23%
  • 3.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Net Sales
3,446.87
4,049.88
4,311.24
Net Sales Growth
-14.89%
-6.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
3,446.87
4,049.88
4,311.24
GP Margin
100%
100%
100%
Total Expenditure
2,686.28
2,706.27
3,412.28
Power & Fuel Cost
669.28
621.93
1,192.75
% Of Sales
19.42%
15.36%
27.67%
Employee Cost
455.07
484.99
420.37
% Of Sales
13.20%
11.98%
9.75%
Manufacturing Exp.
1,367.48
1,352.31
1,455.65
% Of Sales
39.67%
33.39%
33.76%
General & Admin Exp.
143.08
177.20
148.35
% Of Sales
4.15%
4.38%
3.44%
Selling & Distn. Exp.
33.19
41.27
94.88
% Of Sales
0.96%
1.02%
2.20%
Miscellaneous Exp.
18.18
28.57
100.28
% Of Sales
0.53%
0.71%
2.33%
EBITDA
760.59
1,343.61
898.96
EBITDA Margin
22.07%
33.18%
20.85%
Other Income
156.26
182.86
411.54
Interest
173.62
194.77
238.76
Depreciation
566.07
542.25
801.49
PBT
177.16
789.45
270.25
Tax
41.72
36.14
75.24
Tax Rate
23.55%
4.58%
27.84%
PAT
135.44
753.31
195.01
PAT before Minority Interest
135.44
753.31
195.01
Minority Interest
0.00
0.00
0.00
PAT Margin
3.93%
18.60%
4.52%
PAT Growth
-82.02%
286.29%
 
Unadjusted EPS
3.77
16.78
4.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,928.73
6,737.58
6,519.16
Share Capital
465.80
465.80
465.80
Total Reserves
6,462.93
6,271.78
6,053.36
Non-Current Liabilities
3,507.37
5,053.50
6,287.41
Secured Loans
3,077.63
4,556.19
6,149.03
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
85.74
145.59
137.97
Current Liabilities
4,090.82
2,939.54
3,032.31
Trade Payables
1,152.29
1,099.11
994.99
Other Current Liabilities
1,954.65
1,794.03
1,956.18
Short Term Borrowings
974.20
0.00
38.57
Short Term Provisions
9.68
46.40
42.57
Total Liabilities
14,526.92
14,730.62
15,838.88
Net Block
11,410.68
11,827.21
12,279.75
Gross Block
15,945.61
15,851.31
18,377.16
Accumulated Depreciation
4,534.93
4,024.10
6,097.41
Non Current Assets
11,799.12
12,050.88
13,292.45
Capital Work in Progress
27.33
0.00
566.97
Non Current Investment
136.02
42.37
0.00
Long Term Loans & Adv.
163.09
127.83
441.25
Other Non Current Assets
62.00
53.47
4.48
Current Assets
2,727.80
2,679.74
2,546.43
Current Investments
0.00
37.46
77.18
Inventories
115.21
85.58
92.66
Sundry Debtors
658.71
681.83
799.01
Cash & Bank
1,375.71
1,285.46
1,335.47
Other Current Assets
578.17
110.99
106.08
Short Term Loans & Adv.
485.85
478.42
136.03
Net Current Assets
-1,363.02
-259.80
-485.88
Total Assets
14,526.92
14,730.62
15,838.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
682.01
1,490.04
2,197.34
PBT
217.34
817.79
283.96
Adjustment
574.56
511.81
694.82
Changes in Working Capital
-46.15
243.38
1,309.42
Cash after chg. in Working capital
745.75
1,572.98
2,288.20
Interest Paid
0.00
0.00
0.00
Tax Paid
-63.74
-82.94
-77.15
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-13.71
Cash From Investing Activity
-85.31
-11.20
-308.05
Net Fixed Assets
-121.63
1,933.59
Net Investments
-8.90
24.41
Others
45.22
-1,969.20
Cash from Financing Activity
-522.42
-1,094.62
-1,674.70
Net Cash Inflow / Outflow
74.28
384.22
214.59
Opening Cash & Equivalents
496.82
112.53
1,121.27
Closing Cash & Equivalent
571.29
496.82
1,335.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
148.75
144.65
139.96
ROA
0.93%
4.93%
1.23%
ROE
1.98%
11.36%
2.99%
ROCE
2.81%
7.33%
3.57%
Fixed Asset Turnover
0.22
0.24
0.23
Receivable days
70.98
66.73
67.65
Inventory Days
10.63
8.03
7.84
Payable days
129.72
122.21
89.52
Cash Conversion Cycle
-48.11
-47.45
-14.03
Total Debt/Equity
0.79
0.87
1.19
Interest Cover
2.02
5.05
2.13

News Update


  • SCI takes physical delivery of secondhand VLGC
    16th Sep 2017, 09:08 AM

    The company has taken delivery of 53,503 DWT capacity Nanda Devi (46,506 GT) on September 14, 2017

    Read More
  • Shipping Corpn. - Quarterly Results
    10th Aug 2017, 17:53 PM

    Read More
  • SCI takes delivery of second hand MPSV ‘SCI Saraswati’
    11th Jul 2017, 12:04 PM

    The deadweight tonnage of the vessel is 3,719 tonnes and the gross tonnage is 3,616

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.