Nifty
Sensex
:
:
9118.75
29458.33
32.45 (0.36%)
126.17 (0.43%)

Shipping

Rating :
31/99

BSE: 523598 | NSE: SCI

68.65
0.05 (0.07%)
24-Mar-2017 | 11:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 69.00
  • 69.60
  • 68.20
  • 68.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 166113
  • 114.04
  • 77.60
  • 55.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,193.05
  • 88.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,702.88
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.75%
  • 1.84%
  • 11.06%
  • FII
  • DII
  • Others
  • 2.7%
  • 17.12%
  • 3.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Net Sales
4,247.98
4,311.24
Net Sales Growth
-1.47%
 
Cost Of Goods Sold
0.00
0.00
Gross Profit
4,247.98
4,311.24
GP Margin
100%
100%
Total Expenditure
3,142.91
3,412.28
Power & Fuel Cost
646.62
1,192.75
% Of Sales
15.22%
27.67%
Employee Cost
464.22
420.37
% Of Sales
10.93%
9.75%
Manufacturing Exp.
1,561.64
1,455.65
% Of Sales
36.76%
33.76%
General & Admin Exp.
181.26
148.35
% Of Sales
4.27%
3.44%
Selling & Distn. Exp.
87.56
94.88
% Of Sales
2.06%
2.20%
Miscellaneous Exp.
201.61
100.28
% Of Sales
4.75%
2.33%
EBITDA
1,105.07
898.96
EBITDA Margin
26.01%
20.85%
Other Income
173.10
411.54
Interest
231.52
238.76
Depreciation
610.72
801.49
PBT
435.93
270.25
Tax
46.54
75.24
Tax Rate
10.68%
27.84%
PAT
389.39
195.01
PAT before Minority Interest
389.39
195.01
Minority Interest
0.00
0.00
PAT Margin
9.17%
4.52%
PAT Growth
99.68%
 
Unadjusted EPS
8.36
4.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Shareholder's Funds
6,908.36
6,519.16
Share Capital
465.80
465.80
Total Reserves
6,442.56
6,053.36
Non-Current Liabilities
5,392.92
6,287.41
Secured Loans
5,248.32
6,149.03
Unsecured Loans
0.00
0.00
Long Term Provisions
144.51
137.97
Current Liabilities
3,194.23
3,032.31
Trade Payables
1,006.32
994.99
Other Current Liabilities
2,120.28
1,956.18
Short Term Borrowings
0.00
38.57
Short Term Provisions
67.63
42.57
Total Liabilities
15,495.51
15,838.88
Net Block
12,453.76
12,279.75
Gross Block
19,301.78
18,377.16
Accumulated Depreciation
6,711.64
6,097.41
Non Current Assets
12,998.89
13,292.45
Capital Work in Progress
157.93
566.97
Non Current Investment
0.06
0.00
Long Term Loans & Adv.
382.39
441.25
Other Non Current Assets
4.75
4.48
Current Assets
2,496.62
2,546.43
Current Investments
37.95
77.18
Inventories
86.35
92.66
Sundry Debtors
718.32
799.01
Cash & Bank
1,367.56
1,335.47
Other Current Assets
286.44
242.11
Short Term Loans & Adv.
194.34
136.03
Net Current Assets
-697.61
-485.88
Total Assets
15,495.51
15,838.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Cash From Operating Activity
1,424.99
2,197.34
PBT
434.00
283.96
Adjustment
823.62
694.82
Changes in Working Capital
211.93
1,309.42
Cash after chg. in Working capital
1,469.55
2,288.20
Interest Paid
0.00
0.00
Tax Paid
-46.50
-77.15
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
1.94
-13.71
Cash From Investing Activity
-315.45
-308.05
Net Fixed Assets
-369.50
Net Investments
24.85
Others
29.20
Cash from Financing Activity
-1,077.75
-1,674.70
Net Cash Inflow / Outflow
31.79
214.59
Opening Cash & Equivalents
1,335.47
1,121.27
Closing Cash & Equivalent
1,367.56
1,335.47

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Book Value (Rs.)
148.31
139.96
ROA
2.49%
1.23%
ROE
5.80%
2.99%
ROCE
4.76%
3.57%
Fixed Asset Turnover
0.23
0.23
Receivable days
65.19
67.65
Inventory Days
7.69
7.84
Payable days
105.60
89.52
Cash Conversion Cycle
-32.73
-14.03
Total Debt/Equity
1.00
1.19
Interest Cover
2.88
2.13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.