Nifty
Sensex
:
:
10020.65
32382.46
56.10 (0.56%)
154.19 (0.48%)

Electric Equipment

Rating :
50/99

BSE: 500550 | NSE: SIEMENS

1385.15
16.30 (1.19%)
26-Jul-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1363.50
  • 1401.00
  • 1363.50
  • 1368.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 289277
  • 4006.92
  • 1471.35
  • 1012.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48,621.10
  • 16.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,303.47
  • 2.45%
  • 7.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75%
  • 1.06%
  • 9.36%
  • FII
  • DII
  • Others
  • 0.09%
  • 9.29%
  • 5.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Net Sales
10,835.80
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
9,417.47
6,072.08
3,678.07
Net Sales Growth
2.58%
-1.08%
-11.89%
24.39%
4.21%
-3.91%
3.31%
55.09%
65.09%
 
Cost Of Goods Sold
5,347.30
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
6,556.57
3,812.96
2,156.90
Gross Profit
5,488.50
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
2,860.91
2,259.12
1,521.17
GP Margin
50.65%
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
30.38%
37.21%
41.36%
Total Expenditure
9,839.70
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
8,583.33
5,417.91
3,202.26
Power & Fuel Cost
50.60
51.50
51.80
40.59
37.10
36.16
38.43
39.28
35.15
24.46
% Of Sales
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
0.42%
0.58%
0.67%
Employee Cost
1,462.70
1,391.90
1,411.80
902.11
691.01
927.97
900.20
906.76
739.42
476.95
% Of Sales
13.50%
13.18%
13.22%
7.44%
7.09%
9.93%
9.25%
9.63%
12.18%
12.97%
Manufacturing Exp.
1,955.00
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
331.50
149.31
236.46
% Of Sales
18.04%
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
3.52%
2.46%
6.43%
General & Admin Exp.
795.00
714.60
727.00
583.62
437.36
499.18
620.07
610.23
548.88
221.67
% Of Sales
7.34%
6.77%
6.81%
4.82%
4.49%
5.34%
6.37%
6.48%
9.04%
6.03%
Selling & Distn. Exp.
15.30
8.80
11.50
15.38
10.20
0.68
16.14
23.96
19.34
13.25
% Of Sales
0.14%
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
0.25%
0.32%
0.36%
Miscellaneous Exp.
213.80
208.90
213.90
138.94
158.39
99.70
140.00
115.02
112.85
13.25
% Of Sales
1.97%
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
1.22%
1.86%
1.97%
EBITDA
996.10
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
834.14
654.17
475.81
EBITDA Margin
9.19%
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
8.86%
10.77%
12.94%
Other Income
163.60
161.50
103.90
145.83
66.76
67.34
234.00
224.90
55.70
48.05
Interest
33.90
30.20
31.30
26.44
20.05
18.80
15.20
11.59
9.59
5.91
Depreciation
234.70
223.50
229.10
153.99
168.71
173.27
161.69
140.34
125.98
68.43
PBT
891.10
904.70
460.90
1,289.74
1,206.63
938.22
818.73
907.11
574.31
449.51
Tax
1,009.70
513.10
240.40
421.99
450.07
395.99
348.28
300.74
195.50
142.76
Tax Rate
26.00%
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
30.47%
33.50%
31.68%
PAT
2,873.70
1,174.40
603.20
867.75
757.77
696.44
592.09
685.06
387.65
307.00
PAT before Minority Interest
2,873.70
1,174.40
603.20
867.75
756.56
692.33
593.97
686.20
388.02
307.86
Minority Interest
0.00
0.00
0.00
0.00
1.21
4.11
-1.88
-1.14
-0.37
-0.86
PAT Margin
26.52%
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
7.27%
6.38%
8.35%
PAT Growth
144.70%
94.69%
-30.49%
14.51%
8.81%
17.62%
-13.57%
76.72%
26.27%
 
Unadjusted EPS
16.28
16.70
16.94
25.61
22.48
20.90
17.78
20.55
23.23
19.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Shareholder's Funds
6,558.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
1,830.10
1,239.30
917.85
Share Capital
71.20
71.20
71.20
68.06
67.43
67.43
67.43
33.72
33.72
33.14
Total Reserves
6,487.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
1,796.39
1,205.59
884.71
Non-Current Liabilities
3,516.40
2,713.50
2,517.00
-188.87
-142.48
-119.00
-134.95
-45.82
-58.91
53.25
Secured Loans
0.00
0.00
0.00
0.00
0.01
0.05
10.18
30.18
2.00
3.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.24
0.59
1.06
1.53
2.00
92.57
Long Term Provisions
3,789.20
2,910.00
2,838.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5,819.10
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
4,048.36
3,375.55
1,984.88
Trade Payables
2,200.60
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
2,633.93
2,184.11
1,300.12
Other Current Liabilities
1,126.40
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
863.22
757.13
336.03
Short Term Borrowings
25.20
25.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,466.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
753.37
551.21
434.30
348.72
Total Liabilities
15,894.20
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
5,840.63
4,559.96
2,963.19
Net Block
1,219.80
1,393.60
1,355.60
1,169.40
984.97
926.83
794.77
754.82
493.43
413.05
Gross Block
2,793.90
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
1,410.60
1,127.59
937.88
Accumulated Depreciation
1,538.60
1,552.50
1,455.80
828.92
841.27
743.68
760.37
655.79
634.16
524.83
Non Current Assets
5,885.70
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
963.18
929.73
742.12
481.32
Capital Work in Progress
79.10
32.10
40.90
248.90
255.16
161.63
106.85
110.27
174.29
61.27
Non Current Investment
109.70
113.60
8.20
0.00
0.00
0.01
61.56
64.65
74.40
7.00
Long Term Loans & Adv.
4,466.00
3,640.30
3,654.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
11.10
1.00
2.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
10,008.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
4,910.90
3,817.84
2,481.87
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
183.48
129.45
139.37
77.71
Inventories
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
825.74
789.83
542.92
369.98
Sundry Debtors
3,038.80
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
2,406.04
1,509.78
1,070.00
Cash & Bank
3,510.20
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
856.97
1,161.77
674.61
Other Current Assets
2,448.70
943.40
836.70
897.82
1,925.54
919.11
645.00
728.60
464.00
289.57
Short Term Loans & Adv.
1,650.70
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
695.63
446.71
278.53
Net Current Assets
4,189.40
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
862.53
442.29
496.99
Total Assets
15,894.20
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97
5,840.63
4,559.96
2,963.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Cash From Operating Activity
512.80
574.40
607.80
2.63
1,008.99
433.20
529.70
-45.19
1,036.70
329.14
PBT
3,883.40
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
986.94
590.15
452.79
Adjustment
-2,899.60
-791.10
-168.70
26.25
160.36
-121.15
-54.87
-125.12
51.58
50.06
Changes in Working Capital
-120.70
-91.10
129.00
-781.42
143.21
58.88
113.80
-576.55
659.95
-37.53
Cash after chg. in Working capital
863.10
805.30
803.90
534.56
1,510.20
1,026.05
1,001.17
285.27
1,301.68
465.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
-330.46
-264.98
-136.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
237.30
644.80
130.30
197.10
-1,223.35
15.94
-16.47
-124.28
-404.15
-262.94
Net Fixed Assets
98.20
-100.70
-676.80
-574.09
-360.93
-162.37
-114.70
-161.96
-242.08
Net Investments
3.90
-160.40
32.30
347.96
88.51
46.67
-56.05
-3.62
-133.71
Others
135.20
905.90
774.80
423.23
-950.93
131.64
154.28
41.30
-28.36
Cash from Financing Activity
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
-119.58
-91.78
-147.64
-28.41
Net Cash Inflow / Outflow
-864.20
974.40
517.70
3.42
-415.56
278.95
393.64
-261.25
484.91
37.79
Opening Cash & Equivalents
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
856.97
1,161.77
674.61
599.46
Closing Cash & Equivalent
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18
856.97
1,161.77
674.61

Financial Ratios

Consolidated /

Standalone
Description
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Book Value (Rs.)
184.23
143.76
122.88
112.11
97.24
82.45
67.51
54.24
36.71
27.70
ROA
19.20%
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
13.20%
10.32%
13.06%
ROE
49.22%
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
44.76%
36.00%
38.05%
ROCE
66.81%
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
64.38%
52.59%
53.18%
Fixed Asset Turnover
3.92
3.79
4.56
6.53
5.71
5.94
6.77
7.68
6.16
4.69
Receivable days
98.57
112.64
130.77
110.91
128.36
140.49
111.97
73.30
74.04
71.13
Inventory Days
31.86
33.50
30.86
22.34
32.45
35.86
29.35
24.95
26.20
25.67
Payable days
91.01
103.48
106.89
103.34
116.49
119.39
114.02
108.52
129.68
120.89
Cash Conversion Cycle
39.41
42.66
54.74
29.91
44.31
56.96
27.30
-10.27
-29.43
-24.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.10
Interest Cover
115.55
56.88
27.95
49.79
61.17
58.90
63.00
86.13
61.83
77.21

News Update


  • Siemens to install state-of-the-art IGBT technology for Indian Railways
    18th Jul 2017, 10:30 AM

    The company will be designing, supplying and installing AC Traction systems for Dual Cab High Horsepower Diesel Engine locomotive

    Read More
  • Siemens to implement cyber security solution to protect CLP's power plant automation system
    15th Jun 2017, 16:29 PM

    The cyber security solution being implemented by Siemens will support CLP India’s efforts to bolster cyber security at its power plant by detecting threats etc

    Read More
  • Siemens - Quarterly Results
    10th May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.