Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Electric Equipment

Rating :
49/99

BSE: 500550 | NSE: SIEMENS

1162.80
8.20 (0.71%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1151.55
  • 1167.00
  • 1146.60
  • 1154.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 69303
  • 805.86
  • 1356.00
  • 969.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41,238.73
  • 14.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37,753.73
  • 2.89%
  • 6.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75%
  • 1.08%
  • 9.55%
  • FII
  • DII
  • Others
  • 0.09%
  • 9.31%
  • 4.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Net Sales
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
9,417.47
6,072.08
3,678.07
Net Sales Growth
-1.08%
-11.89%
24.39%
4.21%
-3.91%
3.31%
55.09%
65.09%
 
Cost Of Goods Sold
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
6,556.57
3,812.96
2,156.90
Gross Profit
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
2,860.91
2,259.12
1,521.17
GP Margin
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
30.38%
37.21%
41.36%
Total Expenditure
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
8,583.33
5,417.91
3,202.26
Power & Fuel Cost
51.50
51.80
40.59
37.10
36.16
38.43
39.28
35.15
24.46
% Of Sales
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
0.42%
0.58%
0.67%
Employee Cost
1,403.00
1,411.80
902.11
691.01
927.97
900.20
906.76
739.42
476.95
% Of Sales
13.28%
13.22%
7.44%
7.09%
9.93%
9.25%
9.63%
12.18%
12.97%
Manufacturing Exp.
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
331.50
149.31
236.46
% Of Sales
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
3.52%
2.46%
6.43%
General & Admin Exp.
703.50
727.00
583.62
437.36
499.18
620.07
610.23
548.88
221.67
% Of Sales
6.66%
6.81%
4.82%
4.49%
5.34%
6.37%
6.48%
9.04%
6.03%
Selling & Distn. Exp.
8.80
11.50
15.38
10.20
0.68
16.14
23.96
19.34
13.25
% Of Sales
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
0.25%
0.32%
0.36%
Miscellaneous Exp.
208.90
213.90
138.94
158.39
99.70
140.00
115.02
112.85
72.58
% Of Sales
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
1.22%
1.86%
1.97%
EBITDA
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
834.14
654.17
475.81
EBITDA Margin
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
8.86%
10.77%
12.94%
Other Income
161.50
103.90
145.83
66.76
67.34
234.00
224.90
55.70
48.05
Interest
30.20
31.30
26.44
20.05
18.80
15.20
11.59
9.59
5.91
Depreciation
223.50
229.10
153.99
168.71
173.27
161.69
140.34
125.98
68.43
PBT
904.70
460.90
1,289.74
1,206.63
938.22
818.73
907.11
574.31
449.51
Tax
513.10
240.40
421.99
450.07
395.99
348.28
300.74
195.50
142.76
Tax Rate
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
30.47%
33.50%
31.68%
PAT
1,174.40
603.20
867.75
757.77
696.44
592.09
685.06
387.65
307.00
PAT before Minority Interest
1,174.40
603.20
867.75
756.56
692.33
593.97
686.20
388.02
307.86
Minority Interest
0.00
0.00
0.00
1.21
4.11
-1.88
-1.14
-0.37
-0.86
PAT Margin
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
7.27%
6.38%
8.35%
PAT Growth
94.69%
-30.49%
14.51%
8.81%
17.62%
-13.57%
76.72%
26.27%
 
Unadjusted EPS
32.98
16.94
25.61
22.48
20.90
17.78
20.55
23.23
19.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Shareholder's Funds
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
1,830.10
1,239.30
917.85
Share Capital
71.20
71.20
68.06
67.43
67.43
67.43
33.72
33.72
33.14
Total Reserves
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
1,796.39
1,205.59
884.71
Non-Current Liabilities
2,779.40
2,517.00
-188.87
-142.48
-119.00
-134.95
-45.82
-58.91
53.25
Secured Loans
0.00
0.00
0.00
0.01
0.05
10.18
30.18
2.00
3.50
Unsecured Loans
0.00
0.00
0.00
0.24
0.59
1.06
1.53
2.00
92.57
Long Term Provisions
2,975.90
2,838.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6,146.30
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
4,048.36
3,375.55
1,984.88
Trade Payables
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
2,633.93
2,184.11
1,300.12
Other Current Liabilities
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
863.22
757.13
336.03
Short Term Borrowings
25.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,456.20
1,927.00
1,803.85
1,573.82
1,371.24
753.37
551.21
434.30
348.72
Total Liabilities
14,043.40
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
5,840.63
4,559.96
2,963.19
Net Block
1,385.80
1,355.60
1,169.40
984.97
926.83
794.77
754.82
493.43
413.05
Gross Block
2,922.60
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
1,410.60
1,127.59
937.88
Accumulated Depreciation
1,536.80
1,455.80
828.92
841.27
743.68
760.37
655.79
634.16
524.83
Non Current Assets
5,178.50
5,061.80
1,418.31
1,240.12
1,088.48
963.18
929.73
742.12
481.32
Capital Work in Progress
32.10
40.90
248.90
255.16
161.63
106.85
110.27
174.29
61.27
Non Current Investment
121.40
8.20
0.00
0.00
0.01
61.56
64.65
74.40
7.00
Long Term Loans & Adv.
3,638.60
3,654.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.60
2.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
8,864.90
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
4,910.90
3,817.84
2,481.87
Current Investments
0.00
0.00
0.00
0.00
0.00
183.48
129.45
139.37
77.71
Inventories
954.60
1,047.20
807.83
719.95
1,055.48
825.74
789.83
542.92
369.98
Sundry Debtors
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
2,406.04
1,509.78
1,070.00
Cash & Bank
2,096.80
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
856.97
1,161.77
674.61
Other Current Assets
2,771.10
2,286.80
2,294.29
1,925.54
919.11
645.00
728.60
464.00
289.57
Short Term Loans & Adv.
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
695.63
446.71
278.53
Net Current Assets
2,718.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
862.53
442.29
496.99
Total Assets
14,043.40
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97
5,840.63
4,559.96
2,963.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Cash From Operating Activity
576.80
607.80
2.63
1,008.99
433.20
529.70
-45.19
1,036.70
329.14
PBT
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
986.94
590.15
452.79
Adjustment
-788.70
-168.70
26.25
160.36
-121.15
-54.87
-125.12
51.58
50.06
Changes in Working Capital
-91.10
129.00
-781.42
143.21
58.88
113.80
-576.55
659.95
-37.53
Cash after chg. in Working capital
807.70
803.90
534.56
1,510.20
1,026.05
1,001.17
285.27
1,301.68
465.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
-330.46
-264.98
-136.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
644.80
130.30
197.10
-1,223.35
15.94
-16.47
-124.28
-404.15
-262.94
Net Fixed Assets
-60.00
-676.80
-574.09
-360.93
-162.37
-114.70
-161.96
-242.08
Net Investments
-168.20
32.30
347.96
88.51
46.67
-56.05
-3.62
-133.71
Others
873.00
774.80
423.23
-950.93
131.64
154.28
41.30
-28.36
Cash from Financing Activity
-247.20
-220.40
-196.31
-201.20
-170.18
-119.58
-91.78
-147.64
-28.41
Net Cash Inflow / Outflow
974.40
517.70
3.42
-415.56
278.95
393.64
-261.25
484.91
37.79
Opening Cash & Equivalents
1,121.00
603.80
1,092.50
1,474.58
1,322.18
856.97
1,161.77
674.61
599.46
Closing Cash & Equivalent
2,096.10
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18
856.97
1,161.77
674.61

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Sep 06
Sep 05
Book Value (Rs.)
143.76
122.88
112.11
97.24
82.45
67.51
54.24
36.71
27.70
ROA
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
13.20%
10.32%
13.06%
ROE
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
44.76%
36.00%
38.05%
ROCE
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
64.38%
52.59%
53.18%
Fixed Asset Turnover
3.80
4.56
6.53
5.71
5.94
6.77
7.68
6.16
4.69
Receivable days
112.64
130.77
110.91
128.36
140.49
111.97
73.30
74.04
71.13
Inventory Days
33.50
30.86
22.34
32.45
35.86
29.35
24.95
26.20
25.67
Payable days
103.35
106.89
103.34
116.49
119.39
114.02
108.52
129.68
120.89
Cash Conversion Cycle
42.79
54.74
29.91
44.31
56.96
27.30
-10.27
-29.43
-24.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.10
Interest Cover
56.88
27.95
49.79
61.17
58.90
63.00
86.13
61.83
77.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.