Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Cable

Rating :
61/99

BSE: 532374 | NSE: STRTECH

111.40
3.55 (3.29%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 107.65
  • 111.80
  • 107.65
  • 107.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 929196
  • 1035.12
  • 115.25
  • 69.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,368.28
  • 28.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,398.35
  • 0.91%
  • 5.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.52%
  • 2.92%
  • 24.52%
  • FII
  • DII
  • Others
  • 0.22%
  • 11.02%
  • 6.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
732.34
595.56
22.97%
550.65
571.43
-3.64%
565.00
984.80
-42.63%
0.00
0.00
0.00
Expenses
591.83
488.24
21.22%
448.93
458.72
-2.13%
450.00
792.81
-43.24%
0.00
0.00
0.00
EBITDA
140.51
107.32
30.93%
101.72
112.71
-9.75%
115.00
191.99
-40.10%
0.00
0.00
0.00
EBIDTM
19.19%
18.02%
18.47%
19.72%
20.35%
19.50%
0.00%
0.00%
Other Income
4.55
8.22
-44.65%
7.75
2.29
238.43%
9.00
6.14
46.58%
0.00
0.00
0.00
Interest
30.08
32.63
-7.81%
36.69
28.48
28.83%
32.00
138.73
-76.93%
0.00
0.00
0.00
Depreciation
40.88
36.31
12.59%
37.77
26.83
40.78%
35.00
64.71
-45.91%
0.00
0.00
0.00
PBT
74.10
46.60
59.01%
35.01
59.69
-41.35%
57.00
-5.31
-
0.00
0.00
0.00
Tax
19.68
12.15
61.98%
-21.06
19.72
-
13.00
5.96
118.12%
0.00
0.00
0.00
PAT
54.42
34.45
57.97%
56.07
39.97
40.28%
44.00
-11.27
-
0.00
0.00
0.00
PATM
7.43%
5.78%
10.18%
6.99%
7.79%
-1.14%
0.00%
0.00%
EPS
1.23
0.77
59.74%
1.28
0.93
37.63%
1.01
-0.29
-
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 06
Net Sales
2,160.77
3,097.06
2,563.85
3,092.34
2,621.75
2,262.12
2,431.63
2,289.23
1,685.79
571.25
Net Sales Growth
-30.23%
20.80%
-17.09%
17.95%
15.90%
-6.97%
6.22%
35.80%
195.11%
 
Cost Of Goods Sold
971.21
1,820.36
1,571.24
2,096.20
1,796.83
1,557.56
1,606.31
1,696.80
1,212.13
404.18
Gross Profit
1,189.56
1,276.70
992.61
996.14
824.92
704.56
825.32
592.43
473.66
167.08
GP Margin
55.05%
41.22%
38.72%
32.21%
31.46%
31.15%
33.94%
25.88%
28.10%
29.25%
Total Expenditure
1,755.59
2,643.74
2,290.78
2,869.49
2,433.16
1,996.59
2,050.91
2,055.10
1,478.94
509.54
Power & Fuel Cost
83.03
110.20
125.96
133.23
127.29
96.90
86.08
66.84
39.97
12.95
% Of Sales
3.84%
3.56%
4.91%
4.31%
4.86%
4.28%
3.54%
2.92%
2.37%
2.27%
Employee Cost
210.82
175.94
142.58
124.71
99.83
82.58
52.45
46.41
39.01
16.99
% Of Sales
9.76%
5.68%
5.56%
4.03%
3.81%
3.65%
2.16%
2.03%
2.31%
2.97%
Manufacturing Exp.
175.60
203.97
181.49
191.61
150.03
109.91
126.64
111.04
96.70
19.93
% Of Sales
8.13%
6.59%
7.08%
6.20%
5.72%
4.86%
5.21%
4.85%
5.74%
3.49%
General & Admin Exp.
57.75
55.09
45.94
45.30
33.15
25.38
88.98
49.60
38.77
28.90
% Of Sales
2.67%
1.78%
1.79%
1.46%
1.26%
1.12%
3.66%
2.17%
2.30%
5.06%
Selling & Distn. Exp.
75.54
105.18
83.38
99.09
95.39
88.17
78.36
75.63
57.53
23.99
% Of Sales
3.50%
3.40%
3.25%
3.20%
3.64%
3.90%
3.22%
3.30%
3.41%
4.20%
Miscellaneous Exp.
181.64
173.00
140.19
179.35
130.64
36.09
12.09
8.78
1.15
23.99
% Of Sales
8.41%
5.59%
5.47%
5.80%
4.98%
1.60%
0.50%
0.38%
0.07%
0.46%
EBITDA
405.18
453.32
273.07
222.85
188.59
265.53
380.72
234.13
206.85
61.71
EBITDA Margin
18.75%
14.64%
10.65%
7.21%
7.19%
11.74%
15.66%
10.23%
12.27%
10.80%
Other Income
60.14
57.28
22.50
15.29
27.14
14.98
22.96
6.67
10.80
19.49
Interest
113.25
326.90
179.78
106.28
92.40
45.17
38.12
90.48
50.14
18.51
Depreciation
131.28
183.59
131.00
89.09
71.53
56.03
48.26
42.52
37.17
33.54
PBT
220.79
0.11
-15.21
42.77
51.80
179.31
317.30
107.80
130.34
29.15
Tax
63.65
3.69
24.31
18.29
12.93
37.96
71.38
19.29
29.72
-3.34
Tax Rate
28.83%
3354.55%
-159.83%
42.76%
24.96%
21.17%
22.50%
17.89%
22.80%
-11.46%
PAT
151.06
-2.64
-35.51
25.19
39.64
141.24
245.84
88.32
100.66
32.49
PAT before Minority Interest
157.14
-3.58
-39.52
24.48
38.87
141.35
245.92
88.51
100.62
32.49
Minority Interest
-6.08
0.94
4.01
0.71
0.77
-0.11
-0.08
-0.19
0.04
0.00
PAT Margin
6.99%
-0.09%
-1.39%
0.81%
1.51%
6.24%
10.11%
3.86%
5.97%
5.69%
PAT Growth
5821.97%
92.57%
-240.97%
-36.45%
-71.93%
-42.55%
178.35%
-12.26%
209.82%
 
Unadjusted EPS
3.83
-0.07
-0.90
0.64
1.01
3.97
7.61
2.80
15.61
5.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 06
Shareholder's Funds
698.85
1,495.97
1,110.16
1,159.25
1,144.85
1,036.62
916.04
621.18
539.45
331.64
Share Capital
79.04
487.91
78.76
78.69
78.65
71.28
71.10
32.27
32.23
29.40
Total Reserves
600.76
1,002.63
1,029.78
1,078.10
1,063.57
935.24
813.92
583.65
501.49
296.65
Non-Current Liabilities
652.59
4,603.69
3,676.46
2,012.36
545.12
228.62
418.88
552.54
701.32
258.81
Secured Loans
468.59
4,435.92
3,485.56
1,911.51
372.00
117.00
232.30
467.89
632.65
227.27
Unsecured Loans
0.00
0.00
0.00
0.05
0.00
0.19
126.42
28.70
30.54
10.55
Long Term Provisions
28.08
10.59
5.83
15.80
39.85
13.35
0.00
0.00
0.00
0.00
Current Liabilities
1,257.76
2,257.61
2,118.56
2,180.14
1,594.32
1,401.91
804.51
573.05
321.75
210.32
Trade Payables
370.07
899.73
594.39
606.88
538.35
430.02
443.76
304.75
235.85
111.63
Other Current Liabilities
461.59
687.84
836.69
695.66
376.30
297.77
129.09
174.31
67.68
34.88
Short Term Borrowings
357.25
621.86
658.97
858.60
664.37
650.59
0.00
0.00
0.00
0.00
Short Term Provisions
68.85
48.18
28.51
19.00
15.30
23.53
231.66
93.99
18.22
63.81
Total Liabilities
2,640.41
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
1,565.00
800.77
Net Block
1,146.16
4,055.17
1,725.26
1,116.52
975.65
709.68
628.90
547.75
526.31
318.85
Gross Block
2,003.87
4,996.15
2,437.08
1,699.74
1,475.86
1,184.04
1,097.08
978.67
921.31
646.05
Accumulated Depreciation
832.06
911.51
682.47
556.18
473.01
420.44
409.18
371.92
335.10
327.20
Non Current Assets
1,401.40
6,417.13
5,496.92
3,679.39
1,929.46
1,233.33
814.08
659.10
562.53
320.84
Capital Work in Progress
173.95
2,192.64
3,548.76
2,181.20
712.93
263.36
85.18
111.35
36.22
1.99
Non Current Investment
1.60
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.01
Long Term Loans & Adv.
78.30
143.75
215.22
376.84
240.88
179.31
0.00
0.00
0.00
0.00
Other Non Current Assets
1.39
25.57
7.68
4.83
0.00
80.98
0.00
0.00
0.00
0.00
Current Assets
1,239.01
1,963.18
1,428.98
1,685.14
1,363.97
1,434.84
1,328.10
1,090.25
1,002.37
479.92
Current Investments
0.00
58.82
221.58
44.38
13.00
112.00
6.98
92.65
6.09
0.00
Inventories
215.51
414.91
319.58
301.05
272.07
192.84
170.91
100.37
219.39
93.92
Sundry Debtors
698.15
834.43
572.40
576.10
668.71
846.62
628.97
545.89
519.10
167.24
Cash & Bank
80.84
375.92
102.02
571.21
216.24
99.97
210.31
77.94
89.18
107.16
Other Current Assets
244.51
279.10
213.40
192.40
193.95
183.41
310.93
273.40
168.61
111.60
Short Term Loans & Adv.
109.11
240.51
195.75
178.11
185.44
183.34
310.59
273.38
164.48
111.60
Net Current Assets
-18.75
-294.43
-689.58
-495.00
-230.35
32.93
523.59
517.20
680.62
269.61
Total Assets
2,640.41
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
1,565.00
800.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 06
Cash From Operating Activity
206.59
392.66
263.63
282.97
323.32
69.46
347.13
475.52
65.88
-32.24
PBT
220.79
0.11
-15.21
42.77
51.80
179.31
317.30
109.92
130.34
29.15
Adjustment
266.35
484.73
328.80
213.34
189.80
72.36
78.56
141.70
85.04
39.24
Changes in Working Capital
-226.58
-70.22
-16.06
47.90
98.07
-145.24
6.56
238.27
-141.51
-96.96
Cash after chg. in Working capital
260.56
414.62
297.53
304.01
339.67
106.43
402.42
489.89
73.87
-28.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.97
-21.96
-33.90
-21.04
-16.35
-36.97
-55.29
-14.37
-7.99
-3.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-144.75
-1,171.78
-1,726.59
-1,495.08
-455.42
-399.69
-225.27
-205.31
-134.20
-56.08
Net Fixed Assets
-25.67
-76.62
-90.64
-102.02
-196.82
-158.90
-63.99
-132.49
-382.95
-3.78
Net Investments
1,244.42
-939.60
-244.55
-12.76
-67.50
-2.73
-14.10
-86.00
9.06
-0.01
Others
-1,363.50
-155.56
-1,391.40
-1,380.30
-191.10
-238.06
-147.18
13.18
239.69
-52.29
Cash from Financing Activity
-81.77
850.03
1,078.58
1,544.89
249.92
343.26
-118.97
-270.68
57.43
128.73
Net Cash Inflow / Outflow
-19.93
70.91
-384.38
332.78
117.82
13.03
2.89
-0.47
-10.89
40.42
Opening Cash & Equivalents
155.10
84.19
468.57
135.79
17.97
4.94
2.05
2.52
13.41
17.58
Closing Cash & Equivalent
61.04
155.10
84.19
468.57
135.79
17.97
4.94
2.05
2.52
58.00

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 06
Book Value (Rs.)
17.20
27.44
28.15
29.40
29.05
28.24
24.90
19.08
16.56
11.09
ROA
2.85%
-0.05%
-0.64%
0.57%
1.30%
5.88%
12.64%
5.34%
8.51%
4.48%
ROE
17.84%
-0.33%
-3.49%
2.13%
3.62%
14.95%
32.77%
15.40%
23.41%
10.92%
ROCE
7.77%
5.33%
3.49%
4.84%
7.24%
14.58%
29.71%
17.09%
20.37%
9.74%
Fixed Asset Turnover
0.65
0.88
1.29
2.00
2.03
2.03
2.40
2.52
2.26
1.01
Receivable days
122.05
78.51
78.50
71.43
102.47
116.26
85.92
81.33
70.72
78.51
Inventory Days
50.20
40.99
42.42
32.89
31.44
28.66
19.84
24.42
32.28
49.12
Payable days
137.38
104.50
96.14
76.70
73.91
78.69
66.73
48.47
34.13
50.97
Cash Conversion Cycle
34.87
14.99
24.78
27.62
59.99
66.23
39.03
57.28
68.86
76.67
Total Debt/Equity
1.60
3.57
3.91
2.44
0.91
0.76
0.41
0.81
1.24
0.73
Interest Cover
2.95
1.00
0.92
1.40
1.56
4.97
9.32
2.19
3.60
2.57

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.