Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Cable

Rating :
80/99

BSE: 532374 | NSE: STRTECH

227.95
6.20 (2.80%)
26-Sep-2017 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 223.00
  • 230.00
  • 220.00
  • 221.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 781171
  • 1780.68
  • 249.90
  • 73.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,856.93
  • 39.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,811.99
  • 0.56%
  • 9.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.31%
  • 2.9%
  • 22.06%
  • FII
  • DII
  • Others
  • 0.18%
  • 11.77%
  • 8.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
744.41
565.00
31.75%
707.16
0.00
0.00
732.34
595.56
22.97%
550.65
571.43
-3.64%
Expenses
587.36
450.00
30.52%
544.72
0.00
0.00
591.83
488.24
21.22%
448.93
458.72
-2.13%
EBITDA
157.05
115.00
36.57%
162.44
0.00
0.00
140.51
107.32
30.93%
101.72
112.71
-9.75%
EBIDTM
21.10%
20.35%
22.97%
0.00%
19.19%
18.02%
18.47%
19.72%
Other Income
6.78
9.00
-24.67%
3.08
0.00
0.00
4.55
8.22
-44.65%
7.75
2.29
238.43%
Interest
28.52
32.00
-10.88%
24.30
0.00
0.00
30.08
32.63
-7.81%
36.69
28.48
28.83%
Depreciation
41.26
35.00
17.89%
44.49
0.00
0.00
40.88
36.31
12.59%
37.77
26.83
40.78%
PBT
94.05
57.00
65.00%
96.73
0.00
0.00
74.10
46.60
59.01%
35.01
59.69
-41.35%
Tax
25.52
13.00
96.31%
27.92
0.00
0.00
19.68
12.15
61.98%
-21.06
19.72
-
PAT
68.53
44.00
55.75%
68.81
0.00
0.00
54.42
34.45
57.97%
56.07
39.97
40.28%
PATM
9.21%
7.79%
9.73%
0.00%
7.43%
5.78%
10.18%
6.99%
EPS
1.52
1.01
50.50%
1.60
0.00
0.00
1.23
0.77
59.74%
1.28
0.93
37.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,448.85
2,143.99
3,097.06
2,563.85
3,092.34
2,621.75
2,262.12
2,431.63
2,289.23
1,685.79
Net Sales Growth
14.22%
-30.77%
20.80%
-17.09%
17.95%
15.90%
-6.97%
6.22%
35.80%
 
Cost Of Goods Sold
997.27
961.69
1,820.36
1,571.24
2,096.20
1,796.83
1,557.56
1,606.31
1,696.80
1,212.13
Gross Profit
1,451.58
1,182.30
1,276.70
992.61
996.14
824.92
704.56
825.32
592.43
473.66
GP Margin
59.28%
55.14%
41.22%
38.72%
32.21%
31.46%
31.15%
33.94%
25.88%
28.10%
Total Expenditure
1,932.77
1,737.31
2,643.74
2,290.78
2,869.49
2,433.16
1,996.59
2,050.91
2,055.10
1,478.94
Power & Fuel Cost
96.37
82.90
110.20
125.96
133.23
127.29
96.90
86.08
66.84
39.97
% Of Sales
3.94%
3.87%
3.56%
4.91%
4.31%
4.86%
4.28%
3.54%
2.92%
2.37%
Employee Cost
290.30
205.10
175.94
142.58
124.71
99.83
82.58
52.45
46.41
39.01
% Of Sales
11.85%
9.57%
5.68%
5.56%
4.03%
3.81%
3.65%
2.16%
2.03%
2.31%
Manufacturing Exp.
221.38
174.85
203.97
181.49
191.61
150.03
109.91
126.64
111.04
96.70
% Of Sales
9.04%
8.16%
6.59%
7.08%
6.20%
5.72%
4.86%
5.21%
4.85%
5.74%
General & Admin Exp.
89.86
59.75
55.09
45.94
45.30
33.15
25.38
88.98
49.60
38.77
% Of Sales
3.67%
2.79%
1.78%
1.79%
1.46%
1.26%
1.12%
3.66%
2.17%
2.30%
Selling & Distn. Exp.
67.50
75.20
105.18
83.38
99.09
95.39
88.17
78.36
75.63
57.53
% Of Sales
2.76%
3.51%
3.40%
3.25%
3.20%
3.64%
3.90%
3.22%
3.30%
3.41%
Miscellaneous Exp.
170.09
177.82
173.00
140.19
179.35
130.64
36.09
12.09
8.78
57.53
% Of Sales
6.95%
8.29%
5.59%
5.47%
5.80%
4.98%
1.60%
0.50%
0.38%
0.07%
EBITDA
516.08
406.68
453.32
273.07
222.85
188.59
265.53
380.72
234.13
206.85
EBITDA Margin
21.07%
18.97%
14.64%
10.65%
7.21%
7.19%
11.74%
15.66%
10.23%
12.27%
Other Income
23.45
63.54
57.28
22.50
15.29
27.14
14.98
22.96
6.67
10.80
Interest
122.93
119.24
326.90
179.78
106.28
92.40
45.17
38.12
90.48
50.14
Depreciation
159.23
126.00
183.59
131.00
89.09
71.53
56.03
48.26
42.52
37.17
PBT
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
107.80
130.34
Tax
39.66
65.19
3.69
24.31
18.29
12.93
37.96
71.38
19.29
29.72
Tax Rate
15.41%
28.98%
3354.55%
-159.83%
42.76%
24.96%
21.17%
22.50%
17.89%
22.80%
PAT
201.38
153.71
-2.64
-35.51
25.19
39.64
141.24
245.84
88.32
100.66
PAT before Minority Interest
217.71
159.79
-3.58
-39.52
24.48
38.87
141.35
245.92
88.51
100.62
Minority Interest
-16.33
-6.08
0.94
4.01
0.71
0.77
-0.11
-0.08
-0.19
0.04
PAT Margin
8.22%
7.17%
-0.09%
-1.39%
0.81%
1.51%
6.24%
10.11%
3.86%
5.97%
PAT Growth
31.01%
5922.35%
92.57%
-240.97%
-36.45%
-71.93%
-42.55%
178.35%
-12.26%
 
Unadjusted EPS
5.07
3.90
-0.07
-0.90
0.64
1.01
3.97
7.61
2.80
15.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
880.07
754.64
1,495.97
1,110.16
1,159.25
1,144.85
1,036.62
916.04
621.18
539.45
Share Capital
79.66
79.04
487.91
78.76
78.69
78.65
71.28
71.10
32.27
32.23
Total Reserves
780.67
656.55
1,002.63
1,029.78
1,078.10
1,063.57
935.24
813.92
583.65
501.49
Non-Current Liabilities
573.15
625.78
4,603.69
3,676.46
2,012.36
545.12
228.62
418.88
552.54
701.32
Secured Loans
427.07
467.84
4,435.92
3,485.56
1,911.51
372.00
117.00
232.30
467.89
632.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.05
0.00
0.19
126.42
28.70
30.54
Long Term Provisions
37.19
26.38
10.59
5.83
15.80
39.85
13.35
0.00
0.00
0.00
Current Liabilities
1,409.12
1,202.83
2,257.61
2,118.56
2,180.14
1,594.32
1,401.91
804.51
573.05
321.75
Trade Payables
448.64
372.21
899.73
594.39
606.88
538.35
430.02
443.76
304.75
235.85
Other Current Liabilities
344.03
455.15
687.84
836.69
695.66
376.30
297.77
129.09
174.31
67.68
Short Term Borrowings
591.00
354.20
621.86
658.97
858.60
664.37
650.59
0.00
0.00
0.00
Short Term Provisions
25.45
21.27
48.18
28.51
19.00
15.30
23.53
231.66
93.99
18.22
Total Liabilities
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
1,565.00
Net Block
1,303.67
1,136.96
4,055.17
1,725.26
1,116.52
975.65
709.68
628.90
547.75
526.31
Gross Block
2,303.73
1,988.90
4,996.15
2,437.08
1,699.74
1,475.86
1,184.04
1,097.08
978.67
921.31
Accumulated Depreciation
1,000.06
826.29
911.51
682.47
556.18
473.01
420.44
409.18
371.92
335.10
Non Current Assets
1,434.75
1,378.77
6,417.13
5,496.92
3,679.39
1,929.46
1,233.33
814.08
659.10
562.53
Capital Work in Progress
65.91
172.32
2,192.64
3,548.76
2,181.20
712.93
263.36
85.18
111.35
36.22
Non Current Investment
23.16
16.43
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
Long Term Loans & Adv.
39.77
48.17
143.75
215.22
376.84
240.88
179.31
0.00
0.00
0.00
Other Non Current Assets
2.24
4.89
25.57
7.68
4.83
0.00
80.98
0.00
0.00
0.00
Current Assets
1,472.79
1,235.69
1,963.18
1,428.98
1,685.14
1,363.97
1,434.84
1,328.10
1,090.25
1,002.37
Current Investments
35.01
0.00
58.82
221.58
44.38
13.00
112.00
6.98
92.65
6.09
Inventories
333.49
205.31
414.91
319.58
301.05
272.07
192.84
170.91
100.37
219.39
Sundry Debtors
686.69
708.40
834.43
572.40
576.10
668.71
846.62
628.97
545.89
519.10
Cash & Bank
137.41
77.72
375.92
102.02
571.21
216.24
99.97
210.31
77.94
89.18
Other Current Assets
280.19
50.15
38.59
17.65
192.40
193.95
183.41
310.93
273.40
168.61
Short Term Loans & Adv.
168.46
194.11
240.51
195.75
178.11
185.44
183.34
310.59
273.38
164.48
Net Current Assets
63.67
32.86
-294.43
-689.58
-495.00
-230.35
32.93
523.59
517.20
680.62
Total Assets
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
1,565.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
488.50
214.67
392.66
263.63
282.97
323.32
69.46
347.13
475.52
65.88
PBT
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
109.92
130.34
Adjustment
264.74
255.14
484.73
328.80
213.34
189.80
72.36
78.56
141.70
85.04
Changes in Working Capital
42.71
-216.71
-70.22
-16.06
47.90
98.07
-145.24
6.56
238.27
-141.51
Cash after chg. in Working capital
564.82
263.41
414.62
297.53
304.01
339.67
106.43
402.42
489.89
73.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.32
-48.74
-21.96
-33.90
-21.04
-16.35
-36.97
-55.29
-14.37
-7.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.28
-155.50
-1,171.78
-1,726.59
-1,495.08
-455.42
-399.69
-225.27
-205.31
-134.20
Net Fixed Assets
-170.32
-57.17
-76.62
-90.64
-102.02
-196.82
-158.90
-63.99
-132.49
-382.95
Net Investments
-167.16
1,231.51
-939.60
-244.55
-12.76
-67.50
-2.73
-14.10
-86.00
9.06
Others
105.20
-1,329.84
-155.56
-1,391.40
-1,380.30
-191.10
-238.06
-147.18
13.18
239.69
Cash from Financing Activity
-186.89
-80.92
850.03
1,078.58
1,544.89
249.92
343.26
-118.97
-270.68
57.43
Net Cash Inflow / Outflow
69.33
-21.75
70.91
-384.38
332.78
117.82
13.03
2.89
-0.47
-10.89
Opening Cash & Equivalents
60.48
54.78
84.19
468.57
135.79
17.97
4.94
2.05
2.52
13.41
Closing Cash & Equivalent
129.81
60.48
155.10
84.19
468.57
135.79
17.97
4.94
2.05
2.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
21.60
18.61
27.44
28.15
29.40
29.05
28.24
24.90
19.08
16.56
ROA
7.89%
2.91%
-0.05%
-0.64%
0.57%
1.30%
5.88%
12.64%
5.34%
8.51%
ROE
27.28%
17.59%
-0.33%
-3.49%
2.13%
3.62%
14.95%
32.77%
15.40%
23.41%
ROCE
19.95%
7.96%
5.33%
3.49%
4.84%
7.24%
14.58%
29.71%
17.09%
20.37%
Fixed Asset Turnover
1.21
0.65
0.88
1.29
2.00
2.03
2.03
2.40
2.52
2.26
Receivable days
98.17
123.77
78.51
78.50
71.43
102.47
116.26
85.92
81.33
70.72
Inventory Days
37.91
49.76
40.99
42.42
32.89
31.44
28.66
19.84
24.42
32.28
Payable days
80.69
139.88
104.50
96.14
76.70
73.91
78.69
66.73
48.47
34.13
Cash Conversion Cycle
55.39
33.65
14.99
24.78
27.62
59.99
66.23
39.03
57.28
68.86
Total Debt/Equity
1.27
1.48
3.57
3.91
2.44
0.91
0.76
0.41
0.81
1.24
Interest Cover
3.09
2.89
1.00
0.92
1.40
1.56
4.97
9.32
2.19
3.60

News Update


  • Sterlite Tech wins ‘Golden Peacock Award’ for excellence in corporate governance
    22nd Sep 2017, 11:10 AM

    Golden Peacock Award for Corporate Governance is a self-assessment process that inspires and aligns the entire workforce and management functions while recognising excellence in organizational performance

    Read More
  • Sterlite Tech receives Moody’s B1 Corporate Family Rating
    21st Sep 2017, 15:08 PM

    This is the first time that Moody's has assigned a rating to the company, with a stable outlook

    Read More
  • Sterlite Technologie - Quarterly Results
    19th Jul 2017, 12:00 AM

    Read More
  • Sterlite Technologies gets selected for Kakinada Smart City Project
    27th Jun 2017, 09:25 AM

    The company will design, build and manage the Kakinada Smart City for the next six years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.