Nifty
Sensex
:
:
10397.45
33844.86
37.05 (0.36%)
141.27 (0.42%)

Cable

Rating :
79/99

BSE: 532374 | NSE: STRTECH

334.60
-8.15 (-2.38%)
21-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 345.75
  • 348.45
  • 333.20
  • 342.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 848076
  • 2837.66
  • 415.00
  • 120.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,727.91
  • 48.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,682.97
  • 0.37%
  • 12.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.24%
  • 2.92%
  • 22.39%
  • FII
  • DII
  • Others
  • 0.2%
  • 11.47%
  • 8.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
835.18
732.34
14.04%
779.26
550.65
41.52%
744.41
565.00
31.75%
707.16
0.00
0.00
Expenses
633.49
591.83
7.04%
608.99
448.93
35.65%
587.36
450.00
30.52%
544.72
0.00
0.00
EBITDA
201.69
140.51
43.54%
170.27
101.72
67.39%
157.05
115.00
36.57%
162.44
0.00
0.00
EBIDTM
24.15%
19.19%
21.85%
18.47%
21.10%
20.35%
22.97%
0.00%
Other Income
6.73
4.55
47.91%
8.59
7.75
10.84%
6.78
9.00
-24.67%
3.08
0.00
0.00
Interest
25.74
30.08
-14.43%
24.29
36.69
-33.80%
28.52
32.00
-10.88%
24.30
0.00
0.00
Depreciation
44.79
40.88
9.56%
43.67
37.77
15.62%
41.26
35.00
17.89%
44.49
0.00
0.00
PBT
137.89
74.10
86.09%
110.90
35.01
216.77%
94.05
57.00
65.00%
96.73
0.00
0.00
Tax
38.69
19.68
96.60%
32.74
-21.06
-
25.52
13.00
96.31%
27.92
0.00
0.00
PAT
99.20
54.42
82.29%
78.16
56.07
39.40%
68.53
44.00
55.75%
68.81
0.00
0.00
PATM
11.88%
7.43%
10.03%
10.18%
9.21%
7.79%
9.73%
0.00%
EPS
2.25
1.23
82.93%
1.78
1.28
39.06%
1.52
1.01
50.50%
1.60
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
3,066.01
2,448.85
2,143.99
3,097.06
2,563.85
3,092.34
2,621.75
2,262.12
2,431.63
2,289.23
1,685.79
Net Sales Growth
65.91%
14.22%
-30.77%
20.80%
-17.09%
17.95%
15.90%
-6.97%
6.22%
35.80%
 
Cost Of Goods Sold
1,227.23
997.27
961.69
1,820.36
1,571.24
2,096.20
1,796.83
1,557.56
1,606.31
1,696.80
1,212.13
Gross Profit
1,838.78
1,451.58
1,182.30
1,276.70
992.61
996.14
824.92
704.56
825.32
592.43
473.66
GP Margin
59.97%
59.28%
55.14%
41.22%
38.72%
32.21%
31.46%
31.15%
33.94%
25.88%
28.10%
Total Expenditure
2,374.56
1,932.77
1,737.31
2,643.74
2,290.78
2,869.49
2,433.16
1,996.59
2,050.91
2,055.10
1,478.94
Power & Fuel Cost
-
96.37
82.90
110.20
125.96
133.23
127.29
96.90
86.08
66.84
39.97
% Of Sales
-
3.94%
3.87%
3.56%
4.91%
4.31%
4.86%
4.28%
3.54%
2.92%
2.37%
Employee Cost
-
290.30
205.10
175.94
142.58
124.71
99.83
82.58
52.45
46.41
39.01
% Of Sales
-
11.85%
9.57%
5.68%
5.56%
4.03%
3.81%
3.65%
2.16%
2.03%
2.31%
Manufacturing Exp.
-
221.38
174.85
203.97
181.49
191.61
150.03
109.91
126.64
111.04
96.70
% Of Sales
-
9.04%
8.16%
6.59%
7.08%
6.20%
5.72%
4.86%
5.21%
4.85%
5.74%
General & Admin Exp.
-
89.86
59.75
55.09
45.94
45.30
33.15
25.38
88.98
49.60
38.77
% Of Sales
-
3.67%
2.79%
1.78%
1.79%
1.46%
1.26%
1.12%
3.66%
2.17%
2.30%
Selling & Distn. Exp.
-
67.50
75.20
105.18
83.38
99.09
95.39
88.17
78.36
75.63
57.53
% Of Sales
-
2.76%
3.51%
3.40%
3.25%
3.20%
3.64%
3.90%
3.22%
3.30%
3.41%
Miscellaneous Exp.
-
170.09
177.82
173.00
140.19
179.35
130.64
36.09
12.09
8.78
57.53
% Of Sales
-
6.95%
8.29%
5.59%
5.47%
5.80%
4.98%
1.60%
0.50%
0.38%
0.07%
EBITDA
691.45
516.08
406.68
453.32
273.07
222.85
188.59
265.53
380.72
234.13
206.85
EBITDA Margin
22.55%
21.07%
18.97%
14.64%
10.65%
7.21%
7.19%
11.74%
15.66%
10.23%
12.27%
Other Income
25.18
23.45
63.54
57.28
22.50
15.29
27.14
14.98
22.96
6.67
10.80
Interest
102.85
122.93
119.24
326.90
179.78
106.28
92.40
45.17
38.12
90.48
50.14
Depreciation
174.21
159.23
126.00
183.59
131.00
89.09
71.53
56.03
48.26
42.52
37.17
PBT
439.57
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
107.80
130.34
Tax
124.87
39.66
65.19
3.69
24.31
18.29
12.93
37.96
71.38
19.29
29.72
Tax Rate
28.41%
15.41%
28.98%
3354.55%
-159.83%
42.76%
24.96%
21.17%
22.50%
17.89%
22.80%
PAT
314.70
201.38
153.71
-2.64
-35.51
25.19
39.64
141.24
245.84
88.32
100.66
PAT before Minority Interest
286.63
217.71
159.79
-3.58
-39.52
24.48
38.87
141.35
245.92
88.51
100.62
Minority Interest
-28.07
-16.33
-6.08
0.94
4.01
0.71
0.77
-0.11
-0.08
-0.19
0.04
PAT Margin
10.26%
8.22%
7.17%
-0.09%
-1.39%
0.81%
1.51%
6.24%
10.11%
3.86%
5.97%
PAT Growth
103.70%
31.01%
5922.35%
92.57%
-240.97%
-36.45%
-71.93%
-42.55%
178.35%
-12.26%
 
Unadjusted EPS
7.15
5.07
3.90
-0.07
-0.90
0.64
1.01
3.97
7.61
2.80
15.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
880.07
754.64
1,495.97
1,110.16
1,159.25
1,144.85
1,036.62
916.04
621.18
539.45
Share Capital
79.66
79.04
487.91
78.76
78.69
78.65
71.28
71.10
32.27
32.23
Total Reserves
780.67
656.55
1,002.63
1,029.78
1,078.10
1,063.57
935.24
813.92
583.65
501.49
Non-Current Liabilities
573.15
625.78
4,603.69
3,676.46
2,012.36
545.12
228.62
418.88
552.54
701.32
Secured Loans
427.07
467.84
4,435.92
3,485.56
1,911.51
372.00
117.00
232.30
467.89
632.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.05
0.00
0.19
126.42
28.70
30.54
Long Term Provisions
37.19
26.38
10.59
5.83
15.80
39.85
13.35
0.00
0.00
0.00
Current Liabilities
1,409.12
1,202.83
2,257.61
2,118.56
2,180.14
1,594.32
1,401.91
804.51
573.05
321.75
Trade Payables
448.64
372.21
899.73
594.39
606.88
538.35
430.02
443.76
304.75
235.85
Other Current Liabilities
344.03
455.15
687.84
836.69
695.66
376.30
297.77
129.09
174.31
67.68
Short Term Borrowings
591.00
354.20
621.86
658.97
858.60
664.37
650.59
0.00
0.00
0.00
Short Term Provisions
25.45
21.27
48.18
28.51
19.00
15.30
23.53
231.66
93.99
18.22
Total Liabilities
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
1,565.00
Net Block
1,303.67
1,136.96
4,055.17
1,725.26
1,116.52
975.65
709.68
628.90
547.75
526.31
Gross Block
2,303.73
1,988.90
4,996.15
2,437.08
1,699.74
1,475.86
1,184.04
1,097.08
978.67
921.31
Accumulated Depreciation
1,000.06
826.29
911.51
682.47
556.18
473.01
420.44
409.18
371.92
335.10
Non Current Assets
1,434.75
1,378.77
6,417.13
5,496.92
3,679.39
1,929.46
1,233.33
814.08
659.10
562.53
Capital Work in Progress
65.91
172.32
2,192.64
3,548.76
2,181.20
712.93
263.36
85.18
111.35
36.22
Non Current Investment
23.16
16.43
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
Long Term Loans & Adv.
39.77
48.17
143.75
215.22
376.84
240.88
179.31
0.00
0.00
0.00
Other Non Current Assets
2.24
4.89
25.57
7.68
4.83
0.00
80.98
0.00
0.00
0.00
Current Assets
1,472.79
1,235.69
1,963.18
1,428.98
1,685.14
1,363.97
1,434.84
1,328.10
1,090.25
1,002.37
Current Investments
35.01
0.00
58.82
221.58
44.38
13.00
112.00
6.98
92.65
6.09
Inventories
333.49
205.31
414.91
319.58
301.05
272.07
192.84
170.91
100.37
219.39
Sundry Debtors
686.69
708.40
834.43
572.40
576.10
668.71
846.62
628.97
545.89
519.10
Cash & Bank
137.41
77.72
375.92
102.02
571.21
216.24
99.97
210.31
77.94
89.18
Other Current Assets
280.19
50.15
38.59
17.65
192.40
193.95
183.41
310.93
273.40
168.61
Short Term Loans & Adv.
168.46
194.11
240.51
195.75
178.11
185.44
183.34
310.59
273.38
164.48
Net Current Assets
63.67
32.86
-294.43
-689.58
-495.00
-230.35
32.93
523.59
517.20
680.62
Total Assets
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
1,565.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
488.50
214.67
392.66
263.63
282.97
323.32
69.46
347.13
475.52
65.88
PBT
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
109.92
130.34
Adjustment
264.74
255.14
484.73
328.80
213.34
189.80
72.36
78.56
141.70
85.04
Changes in Working Capital
42.71
-216.71
-70.22
-16.06
47.90
98.07
-145.24
6.56
238.27
-141.51
Cash after chg. in Working capital
564.82
263.41
414.62
297.53
304.01
339.67
106.43
402.42
489.89
73.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.32
-48.74
-21.96
-33.90
-21.04
-16.35
-36.97
-55.29
-14.37
-7.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.28
-155.50
-1,171.78
-1,726.59
-1,495.08
-455.42
-399.69
-225.27
-205.31
-134.20
Net Fixed Assets
-170.32
-57.17
-76.62
-90.64
-102.02
-196.82
-158.90
-63.99
-132.49
-382.95
Net Investments
-167.16
1,231.51
-939.60
-244.55
-12.76
-67.50
-2.73
-14.10
-86.00
9.06
Others
105.20
-1,329.84
-155.56
-1,391.40
-1,380.30
-191.10
-238.06
-147.18
13.18
239.69
Cash from Financing Activity
-186.89
-80.92
850.03
1,078.58
1,544.89
249.92
343.26
-118.97
-270.68
57.43
Net Cash Inflow / Outflow
69.33
-21.75
70.91
-384.38
332.78
117.82
13.03
2.89
-0.47
-10.89
Opening Cash & Equivalents
60.48
54.78
84.19
468.57
135.79
17.97
4.94
2.05
2.52
13.41
Closing Cash & Equivalent
129.81
60.48
155.10
84.19
468.57
135.79
17.97
4.94
2.05
2.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
21.60
18.61
27.44
28.15
29.40
29.05
28.24
24.90
19.08
16.56
ROA
7.89%
2.91%
-0.05%
-0.64%
0.57%
1.30%
5.88%
12.64%
5.34%
8.51%
ROE
27.28%
17.59%
-0.33%
-3.49%
2.13%
3.62%
14.95%
32.77%
15.40%
23.41%
ROCE
19.95%
7.96%
5.33%
3.49%
4.84%
7.24%
14.58%
29.71%
17.09%
20.37%
Fixed Asset Turnover
1.21
0.65
0.88
1.29
2.00
2.03
2.03
2.40
2.52
2.26
Receivable days
98.17
123.77
78.51
78.50
71.43
102.47
116.26
85.92
81.33
70.72
Inventory Days
37.91
49.76
40.99
42.42
32.89
31.44
28.66
19.84
24.42
32.28
Payable days
80.69
139.88
104.50
96.14
76.70
73.91
78.69
66.73
48.47
34.13
Cash Conversion Cycle
55.39
33.65
14.99
24.78
27.62
59.99
66.23
39.03
57.28
68.86
Total Debt/Equity
1.27
1.48
3.57
3.91
2.44
0.91
0.76
0.41
0.81
1.24
Interest Cover
3.09
2.89
1.00
0.92
1.40
1.56
4.97
9.32
2.19
3.60

News Update:


  • Sterlite Technologie - Quarterly Results
    17th Jan 2018, 13:08 PM

    Read More
  • Sterlite Technologies wins WBA Industry Award 2017
    19th Dec 2017, 15:49 PM

    The company has won the award for the successful deployment of India’s First Live Smart Services City in Gandhinagar, Gujarat

    Read More
  • Sterlite Technologies wins CII-ITC Sustainability Award 2017
    14th Dec 2017, 09:08 AM

    It has won the prestigious award for Excellence in Corporate Social Responsibility

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.