PBT
58.41
48.53
46.28
8.04
29.44
24.26
12.27
11.70
14.95
8.63
Adjustment
34.02
34.30
15.74
31.51
28.75
21.83
25.74
26.55
21.13
22.69
Changes in Working Capital
-20.50
-12.71
8.88
0.38
-37.01
-7.81
2.01
-7.77
-8.65
-8.35
Cash after chg. in Working capital
71.94
70.11
70.91
39.93
21.17
38.28
40.03
30.48
27.43
22.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.35
-18.43
-4.72
-2.92
-4.79
-4.23
-2.43
-1.81
-2.05
-3.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.87
0.00