Shareholder's Funds
29,154.90
28,116.10
26,095.40
23,043.50
21,514.80
20,073.20
17,667.60
15,821.30
12,248.90
9,182.00
Share Capital
440.00
438.80
437.00
435.90
443.70
441.70
438.80
435.50
480.40
233.50
Total Reserves
27,100.40
26,038.10
23,957.30
20,950.80
19,432.40
17,986.40
15,451.20
13,601.80
11,356.60
8,727.90
Non-Current Liabilities
1,910.70
2,935.30
2,012.30
2,146.70
514.10
1,361.60
1,274.50
342.80
110.00
425.50
Secured Loans
0.50
0.50
0.50
5.60
25.30
564.20
199.90
187.70
34.10
5.00
Unsecured Loans
128.30
141.50
165.30
173.10
183.30
206.90
185.40
8.90
11.90
14.00
Long Term Provisions
928.80
881.10
781.00
669.10
580.10
555.10
620.10
531.10
410.10
413.80
Current Liabilities
13,321.00
12,504.80
10,277.50
10,925.70
10,331.20
7,916.70
6,392.90
5,635.70
6,939.00
5,805.30
Trade Payables
4,384.60
4,094.70
2,785.00
3,256.60
2,489.30
2,036.80
1,805.90
2,275.80
2,058.70
1,472.20
Other Current Liabilities
5,407.60
5,346.30
4,351.10
3,962.70
5,233.10
3,584.10
2,541.20
1,508.10
2,453.00
3,032.80
Short Term Borrowings
1,357.00
1,348.10
1,496.00
2,249.50
1,196.10
954.90
834.20
805.50
628.60
33.40
Short Term Provisions
2,171.80
1,715.70
1,645.40
1,456.90
1,412.70
1,340.90
1,211.60
1,046.30
1,798.70
1,266.90
Total Liabilities
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
Net Block
14,856.70
14,703.90
8,929.40
8,727.60
6,890.40
7,431.80
6,359.00
4,309.30
4,032.90
2,594.40
Gross Block
27,891.00
25,777.20
18,747.40
17,681.90
14,544.80
14,551.60
12,427.00
8,529.20
7,679.20
5,460.00
Accumulated Depreciation
13,034.30
11,073.30
9,818.00
8,954.30
7,654.40
7,119.80
6,068.00
4,219.90
3,646.30
2,865.60
Non Current Assets
20,424.10
19,595.90
13,504.80
13,336.90
11,272.00
11,753.60
9,472.60
7,006.40
7,205.40
5,014.70
Capital Work in Progress
119.70
165.10
118.30
50.10
276.30
239.90
372.90
629.40
567.70
266.20
Non Current Investment
604.90
447.90
664.80
380.40
922.80
1,436.40
331.90
172.30
1,298.70
1,219.40
Long Term Loans & Adv.
3,534.70
2,946.80
2,442.10
2,781.10
2,513.00
2,164.50
1,680.30
1,378.60
1,169.80
854.00
Other Non Current Assets
1,233.30
1,252.50
1,350.20
1,397.70
669.50
481.00
728.50
516.80
136.30
80.70
Current Assets
24,432.70
24,455.70
25,259.90
23,172.30
21,565.80
18,107.00
16,326.50
14,986.10
12,252.60
10,541.90
Current Investments
2,783.20
4,435.90
9,661.90
5,612.30
6,589.90
3,594.90
2,164.70
1,124.80
804.10
252.50
Inventories
23.60
40.50
24.20
35.80
75.20
65.90
61.10
40.30
24.50
9.80
Sundry Debtors
12,881.60
11,933.40
9,031.70
7,577.20
6,958.60
6,497.90
5,337.70
5,770.50
5,205.90
4,348.60
Cash & Bank
4,254.70
3,974.50
2,835.20
3,148.30
2,358.70
3,044.30
3,218.60
4,018.00
2,404.90
3,314.90
Other Current Assets
4,489.60
2,212.10
1,842.20
2,198.60
5,583.40
4,904.00
5,544.40
4,032.50
3,813.20
2,616.10
Short Term Loans & Adv.
2,537.80
1,859.30
1,864.70
4,600.10
1,585.30
3,989.40
2,120.00
1,215.50
1,585.50
1,248.00
Net Current Assets
11,111.70
11,950.90
14,982.40
12,246.60
11,234.60
10,190.30
9,933.60
9,350.40
5,313.60
4,736.60
Total Assets
44,856.80
44,051.60
38,764.70
36,509.20
32,837.80
29,860.60
25,799.10
21,992.50
19,458.00
15,556.60
|