Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Shipping

Rating :
41/99

BSE: 500620 | NSE: GESHIP

395.00
-6.00 (-1.50%)
26-May-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 407.70
  • 407.70
  • 392.00
  • 401.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 76832
  • 303.49
  • 477.50
  • 297.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,041.64
  • 8.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,210.77
  • 3.37%
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.22%
  • 0%
  • 20.08%
  • FII
  • DII
  • Others
  • 0.08%
  • 19.38%
  • 30.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
746.52
876.73
-14.85%
749.36
947.74
-20.93%
813.71
1,033.46
-21.26%
807.78
946.54
-14.66%
Expenses
418.30
629.64
-33.57%
362.72
455.09
-20.30%
375.99
444.85
-15.48%
366.42
442.14
-17.13%
EBITDA
328.22
247.09
32.83%
386.64
492.65
-21.52%
437.72
588.61
-25.63%
441.36
504.40
-12.50%
EBIDTM
43.97%
28.18%
51.60%
51.98%
53.79%
56.96%
54.64%
53.29%
Other Income
128.05
91.69
39.66%
171.13
47.59
259.59%
143.21
56.44
153.74%
85.11
80.33
5.95%
Interest
115.08
70.53
63.16%
89.68
70.35
27.48%
95.25
73.90
28.89%
77.61
69.86
11.09%
Depreciation
351.78
178.55
97.02%
198.75
167.96
18.33%
186.84
166.73
12.06%
175.34
161.39
8.64%
PBT
-10.59
89.70
-
269.34
301.93
-10.79%
298.84
404.42
-26.11%
273.52
353.48
-22.62%
Tax
23.57
31.50
-25.17%
30.98
27.07
14.44%
30.09
21.75
38.34%
39.90
29.81
33.85%
PAT
-34.16
58.20
-
238.36
274.86
-13.28%
268.75
382.67
-29.77%
233.62
323.67
-27.82%
PATM
-4.58%
6.64%
31.81%
29.00%
33.03%
37.03%
28.92%
34.20%
EPS
-2.27
3.86
-
15.81
18.23
-13.27%
17.82
25.38
-29.79%
15.49
21.47
-27.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
3,804.47
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
3,325.98
2,167.32
Net Sales Growth
10.66%
11.20%
2.83%
1.73%
20.54%
-15.18%
-25.30%
16.34%
53.46%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,804.47
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
3,325.98
2,167.32
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,808.94
2,005.47
1,678.34
1,878.97
1,871.68
1,573.55
2,125.79
2,321.16
1,747.37
1,098.47
Power & Fuel Cost
290.00
506.50
395.66
430.91
415.99
307.64
357.94
571.39
370.35
262.22
% Of Sales
7.62%
14.73%
12.80%
14.33%
14.08%
12.55%
12.38%
14.77%
11.14%
12.10%
Employee Cost
595.65
557.85
506.86
449.35
464.56
338.67
325.32
288.73
226.35
172.11
% Of Sales
15.66%
16.23%
16.39%
14.95%
15.72%
13.81%
11.25%
7.46%
6.81%
7.94%
Manufacturing Exp.
648.24
663.05
536.45
751.56
746.08
638.58
1,050.03
1,087.71
992.34
552.81
% Of Sales
17.04%
19.29%
17.35%
25.00%
25.24%
26.05%
36.33%
28.11%
29.84%
25.51%
General & Admin Exp.
110.64
123.30
114.29
102.74
100.87
91.18
68.11
59.29
61.18
48.14
% Of Sales
2.91%
3.59%
3.70%
3.42%
3.41%
3.72%
2.36%
1.53%
1.84%
2.22%
Selling & Distn. Exp.
20.01
20.54
17.67
18.47
18.25
14.82
22.62
51.07
41.33
27.31
% Of Sales
0.53%
0.60%
0.57%
0.61%
0.62%
0.60%
0.78%
1.32%
1.24%
1.26%
Miscellaneous Exp.
144.40
134.23
107.41
125.94
125.93
182.66
301.77
262.97
55.82
27.31
% Of Sales
3.80%
3.90%
3.47%
4.19%
4.26%
7.45%
10.44%
6.80%
1.68%
1.66%
EBITDA
1,995.53
1,432.56
1,413.52
1,127.72
1,083.81
878.28
764.80
1,548.30
1,578.61
1,068.85
EBITDA Margin
52.45%
41.67%
45.72%
37.51%
36.67%
35.82%
26.46%
40.01%
47.46%
49.32%
Other Income
274.04
276.18
252.55
393.76
280.98
310.97
426.62
473.42
438.97
250.41
Interest
284.64
300.58
374.89
344.71
437.32
239.66
212.27
184.68
161.63
111.00
Depreciation
835.40
610.03
658.03
592.39
548.32
420.44
424.57
383.95
355.08
268.36
PBT
1,149.53
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
1,500.87
939.90
Tax
110.13
49.89
59.20
46.62
58.29
55.96
45.01
45.39
47.36
32.54
Tax Rate
9.58%
6.25%
9.35%
7.98%
15.37%
10.58%
8.12%
3.12%
3.16%
3.46%
PAT
1,039.40
748.24
573.95
537.76
316.55
468.70
509.57
1,407.70
1,453.51
907.26
PAT before Minority Interest
1,039.40
748.24
573.95
537.76
320.86
473.19
509.57
1,407.70
1,453.51
907.36
Minority Interest
0.00
0.00
0.00
0.00
-4.31
-4.49
0.00
0.00
0.00
-0.10
PAT Margin
27.32%
21.76%
18.56%
17.89%
10.71%
19.12%
17.63%
36.38%
43.70%
41.86%
PAT Growth
38.91%
30.37%
6.73%
69.88%
-32.46%
-8.02%
-63.80%
-3.15%
60.21%
 
Unadjusted EPS
68.94
49.63
37.87
35.31
20.79
30.78
33.67
93.11
95.46
59.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
8,283.90
7,430.62
6,772.85
6,341.76
5,995.93
6,030.66
5,709.77
5,232.10
4,331.65
3,125.99
Share Capital
150.78
150.78
150.78
152.32
152.29
152.29
152.29
152.29
152.27
152.27
Total Reserves
8,133.12
7,279.84
6,622.07
6,189.44
5,841.52
5,875.95
5,549.25
5,067.86
4,156.71
2,973.72
Non-Current Liabilities
5,366.05
5,786.46
5,003.24
5,711.41
5,690.26
5,366.60
5,369.46
4,265.92
2,746.93
2,261.97
Secured Loans
3,481.70
4,008.59
3,557.84
4,308.02
4,493.15
4,190.97
4,420.16
4,264.78
2,746.93
2,261.97
Unsecured Loans
1,448.51
1,454.03
1,418.14
1,381.35
1,179.31
975.30
950.00
1.14
0.00
0.00
Long Term Provisions
436.41
324.74
29.21
23.22
18.57
168.01
0.00
0.00
0.00
0.00
Current Liabilities
2,379.83
2,608.53
2,598.69
2,394.69
1,950.12
1,224.38
957.27
1,221.85
498.80
348.05
Trade Payables
223.62
215.45
210.03
247.86
240.96
161.08
143.66
345.80
249.86
143.42
Other Current Liabilities
1,057.59
1,291.00
1,328.75
1,257.11
963.04
911.01
470.19
620.74
214.65
109.58
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,098.62
1,102.08
1,059.91
889.72
746.12
152.29
343.42
255.31
34.29
95.05
Total Liabilities
16,029.78
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87
7,577.38
5,736.01
Net Block
10,652.98
10,888.26
9,842.18
9,684.38
8,832.29
7,689.29
6,402.40
5,661.91
4,842.68
3,720.60
Gross Block
14,916.80
14,380.83
12,966.06
12,462.45
11,275.62
9,828.64
8,543.81
7,514.77
6,589.68
5,450.54
Accumulated Depreciation
4,263.82
3,492.57
2,982.76
2,643.72
2,314.93
2,010.95
1,982.51
1,693.97
1,747.00
1,729.94
Non Current Assets
11,887.93
11,571.11
10,365.89
9,817.73
9,526.27
9,136.95
7,503.46
7,587.51
5,686.96
4,038.70
Capital Work in Progress
365.34
226.63
358.24
19.51
643.50
1,395.02
1,101.06
1,918.05
837.83
318.10
Non Current Investment
0.00
0.00
30.00
0.00
0.00
0.00
0.00
7.55
6.45
0.00
Long Term Loans & Adv.
443.31
322.35
26.02
15.99
20.83
9.59
0.00
0.00
0.00
0.00
Other Non Current Assets
426.30
133.87
109.45
97.85
29.65
43.05
0.00
0.00
0.00
0.00
Current Assets
4,141.85
4,254.50
4,008.89
4,630.13
4,153.81
3,522.31
4,533.04
3,132.36
1,890.42
1,697.31
Current Investments
877.97
1,249.98
1,111.55
2,025.83
1,315.39
0.00
2,178.86
294.78
311.00
159.47
Inventories
113.23
140.08
139.68
132.90
113.31
103.38
86.11
73.11
61.17
37.01
Sundry Debtors
320.56
334.62
274.97
371.33
330.65
228.58
225.67
228.35
149.73
174.73
Cash & Bank
2,624.98
2,380.15
2,322.82
1,986.97
2,143.63
3,108.46
1,743.92
2,217.67
1,236.24
1,173.62
Other Current Assets
205.11
149.67
159.87
113.10
250.83
81.89
298.48
318.45
132.28
152.48
Short Term Loans & Adv.
90.15
128.83
143.17
98.54
225.12
65.21
284.01
296.19
107.58
119.82
Net Current Assets
1,762.02
1,645.97
1,410.20
2,235.44
2,203.69
2,297.93
3,575.77
1,910.51
1,391.62
1,349.26
Total Assets
16,029.78
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87
7,577.38
5,736.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
2,046.80
1,448.58
1,357.59
1,255.82
745.48
1,023.44
1,025.21
2,042.32
1,798.36
1,020.51
PBT
1,149.53
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
1,500.87
939.90
Adjustment
967.23
703.70
807.42
629.57
549.76
620.24
560.81
614.70
247.34
271.14
Changes in Working Capital
53.88
9.94
-13.46
86.59
-119.43
-80.08
-38.92
21.41
99.72
-152.96
Cash after chg. in Working capital
2,170.64
1,511.77
1,427.11
1,300.54
809.48
1,069.31
1,076.47
2,089.20
1,847.93
1,058.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-123.84
-63.19
-69.52
-44.72
-64.00
-45.87
-51.26
-46.88
-49.57
-37.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-335.47
-778.57
-348.15
-408.84
-54.13
-1,288.13
-736.70
-1,653.64
-2,008.85
-1,396.86
Net Fixed Assets
-529.62
22.36
-87.54
327.27
257.99
-398.23
334.36
-612.55
-1,023.11
-1,086.41
Net Investments
341.52
-24.22
900.91
-728.12
-1,346.07
1,633.26
-2,000.04
-329.61
-517.74
-217.82
Others
-147.37
-776.71
-1,161.52
-7.99
1,033.95
-2,523.16
928.98
-711.48
-468.00
-92.63
Cash from Financing Activity
-1,694.70
-228.28
-1,697.08
-442.10
-519.92
137.64
1,297.94
511.15
282.34
131.17
Net Cash Inflow / Outflow
16.63
441.73
-687.64
404.88
171.43
-127.05
1,586.45
899.83
71.85
-245.18
Opening Cash & Equivalents
1,143.04
651.92
1,339.56
934.68
1,105.87
3,042.53
2,471.17
1,571.34
1,188.49
1,433.80
Closing Cash & Equivalent
1,159.67
1,093.65
651.92
1,339.56
1,277.30
2,915.48
4,055.94
2,471.17
1,260.34
1,188.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
549.40
492.81
449.19
416.34
393.58
395.84
374.39
342.78
282.98
205.29
ROA
6.53%
5.00%
3.98%
3.82%
2.44%
3.83%
4.48%
15.39%
21.84%
17.46%
ROE
13.23%
10.54%
8.75%
8.72%
5.34%
8.07%
9.33%
29.55%
39.10%
32.72%
ROCE
10.23%
8.18%
7.76%
7.29%
6.70%
6.67%
7.45%
19.76%
26.67%
21.70%
Fixed Asset Turnover
0.26
0.25
0.24
0.25
0.28
0.27
0.36
0.55
0.55
0.44
Receivable days
31.43
32.36
38.15
42.61
34.53
33.81
28.66
17.83
17.80
22.15
Inventory Days
12.15
14.85
16.09
14.94
13.38
14.10
10.05
6.33
5.39
6.21
Payable days
32.71
32.00
38.33
38.79
32.73
31.40
39.84
44.61
35.18
44.69
Cash Conversion Cycle
10.87
15.21
15.91
18.76
15.18
16.52
-1.12
-20.44
-11.99
-16.33
Total Debt/Equity
0.70
0.88
0.90
1.06
1.07
0.99
0.94
0.82
0.64
0.72
Interest Cover
5.04
3.66
2.69
2.70
1.87
3.21
3.61
8.87
10.29
9.47

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.