Nifty
Sensex
:
:
10397.45
33844.86
37.05 (0.36%)
141.27 (0.42%)

Shipping

Rating :
33/99

BSE: 500620 | NSE: GESHIP

390.45
5.60 (1.46%)
21-Feb-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 388.65
  • 391.95
  • 383.80
  • 384.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 541511
  • 2114.33
  • 485.00
  • 361.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,819.99
  • 33.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,168.93
  • 2.62%
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.25%
  • 0.00%
  • 20.08%
  • FII
  • DII
  • Others
  • 0.08%
  • 20.15%
  • 29.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
829.49
749.36
10.69%
702.43
813.71
-13.68%
737.56
807.78
-8.69%
746.52
876.73
-14.85%
Expenses
505.49
362.72
39.36%
410.13
375.99
9.08%
428.67
366.42
16.99%
418.30
629.64
-33.57%
EBITDA
324.00
386.64
-16.20%
292.30
437.72
-33.22%
308.89
441.36
-30.01%
328.22
247.09
32.83%
EBIDTM
39.06%
51.60%
41.61%
53.79%
41.88%
54.64%
43.97%
28.18%
Other Income
90.82
171.13
-46.93%
112.79
143.21
-21.24%
119.87
85.11
40.84%
128.05
91.69
39.66%
Interest
85.10
89.68
-5.11%
144.51
95.25
51.72%
102.41
77.61
31.95%
115.08
70.53
63.16%
Depreciation
204.37
198.75
2.83%
190.19
186.84
1.79%
184.70
175.34
5.34%
351.78
178.55
97.02%
PBT
125.35
269.34
-53.46%
70.39
298.84
-76.45%
141.65
273.52
-48.21%
-10.59
89.70
-
Tax
27.16
30.98
-12.33%
63.53
30.09
111.13%
38.09
39.90
-4.54%
23.57
31.50
-25.17%
PAT
98.19
238.36
-58.81%
6.86
268.75
-97.45%
103.56
233.62
-55.67%
-34.16
58.20
-
PATM
11.84%
31.81%
0.98%
33.03%
14.04%
28.92%
-4.58%
6.64%
EPS
6.51
15.81
-58.82%
0.46
17.82
-97.42%
6.87
15.49
-55.65%
-2.27
3.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
3,016.00
3,116.86
3,807.77
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
3,325.98
Net Sales Growth
-7.13%
-18.14%
10.75%
11.20%
2.83%
1.73%
20.54%
-15.18%
-25.30%
16.34%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,016.00
3,116.86
3,807.77
3,438.03
3,091.86
3,006.69
2,955.49
2,451.83
2,890.59
3,869.46
3,325.98
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,762.59
1,699.86
1,862.93
2,005.47
1,678.34
1,878.97
1,871.68
1,573.55
2,125.79
2,321.16
1,747.37
Power & Fuel Cost
-
192.80
287.86
506.50
395.66
430.91
415.99
307.64
357.94
571.39
370.35
% Of Sales
-
6.19%
7.56%
14.73%
12.80%
14.33%
14.08%
12.55%
12.38%
14.77%
11.14%
Employee Cost
-
596.77
592.41
557.85
506.86
449.35
464.56
338.67
325.32
288.73
226.35
% Of Sales
-
19.15%
15.56%
16.23%
16.39%
14.95%
15.72%
13.81%
11.25%
7.46%
6.81%
Manufacturing Exp.
-
494.34
531.83
663.05
536.45
751.56
746.08
638.58
1,050.03
1,087.71
992.34
% Of Sales
-
15.86%
13.97%
19.29%
17.35%
25.00%
25.24%
26.05%
36.33%
28.11%
29.84%
General & Admin Exp.
-
111.27
110.61
123.30
114.29
102.74
100.87
91.18
68.11
59.29
61.18
% Of Sales
-
3.57%
2.90%
3.59%
3.70%
3.42%
3.41%
3.72%
2.36%
1.53%
1.84%
Selling & Distn. Exp.
-
13.85
20.16
20.54
17.67
18.47
18.25
14.82
22.62
51.07
41.33
% Of Sales
-
0.44%
0.53%
0.60%
0.57%
0.61%
0.62%
0.60%
0.78%
1.32%
1.24%
Miscellaneous Exp.
-
290.83
320.06
134.23
107.41
125.94
125.93
182.66
301.77
262.97
41.33
% Of Sales
-
9.33%
8.41%
3.90%
3.47%
4.19%
4.26%
7.45%
10.44%
6.80%
1.68%
EBITDA
1,253.41
1,417.00
1,944.84
1,432.56
1,413.52
1,127.72
1,083.81
878.28
764.80
1,548.30
1,578.61
EBITDA Margin
41.56%
45.46%
51.08%
41.67%
45.72%
37.51%
36.67%
35.82%
26.46%
40.01%
47.46%
Other Income
451.53
520.11
158.54
276.18
252.55
393.76
280.98
310.97
426.62
473.42
438.97
Interest
447.10
377.62
287.76
300.58
374.89
344.71
437.32
239.66
212.27
184.68
161.63
Depreciation
931.04
677.91
607.93
610.03
658.03
592.39
548.32
420.44
424.57
383.95
355.08
PBT
326.80
881.58
1,207.69
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
1,500.87
Tax
152.35
126.62
110.71
49.89
59.20
46.62
58.29
55.96
45.01
45.39
47.36
Tax Rate
46.62%
14.36%
9.17%
6.25%
9.35%
7.98%
15.37%
10.58%
8.12%
3.12%
3.16%
PAT
174.45
754.96
1,096.98
748.24
573.95
537.76
316.55
468.70
509.57
1,407.70
1,453.51
PAT before Minority Interest
174.45
754.96
1,096.98
748.24
573.95
537.76
320.86
473.19
509.57
1,407.70
1,453.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-4.31
-4.49
0.00
0.00
0.00
PAT Margin
5.78%
24.22%
28.81%
21.76%
18.56%
17.89%
10.71%
19.12%
17.63%
36.38%
43.70%
PAT Growth
-78.16%
-31.18%
46.61%
30.37%
6.73%
69.88%
-32.46%
-8.02%
-63.80%
-3.15%
 
Unadjusted EPS
11.57
50.07
72.76
49.63
37.87
35.31
20.79
30.78
33.67
93.11
95.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
7,223.33
6,563.48
7,430.62
6,772.85
6,341.76
5,995.93
6,030.66
5,709.77
5,232.10
4,331.65
Share Capital
150.78
150.78
150.78
150.78
152.32
152.29
152.29
152.29
152.29
152.27
Total Reserves
7,072.55
6,412.70
7,279.84
6,622.07
6,189.44
5,841.52
5,875.95
5,549.25
5,067.86
4,156.71
Non-Current Liabilities
5,826.01
4,960.35
5,786.46
5,003.24
5,711.41
5,690.26
5,366.60
5,369.46
4,265.92
2,746.93
Secured Loans
3,172.16
3,478.11
4,008.59
3,557.84
4,308.02
4,493.15
4,190.97
4,420.16
4,264.78
2,746.93
Unsecured Loans
2,598.21
1,429.63
1,454.03
1,418.14
1,381.35
1,179.31
975.30
950.00
1.14
0.00
Long Term Provisions
41.81
37.61
324.74
29.21
23.22
18.57
168.01
0.00
0.00
0.00
Current Liabilities
2,225.99
2,396.85
2,608.53
2,598.69
2,394.69
1,950.12
1,224.38
957.27
1,221.85
498.80
Trade Payables
191.23
224.27
215.45
210.03
247.86
240.96
161.08
143.66
345.80
249.86
Other Current Liabilities
1,798.58
2,102.72
1,291.00
1,328.75
1,257.11
963.04
911.01
470.19
620.74
214.65
Short Term Borrowings
170.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
66.01
69.86
1,102.08
1,059.91
889.72
746.12
152.29
343.42
255.31
34.29
Total Liabilities
15,275.33
13,920.68
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87
7,577.38
Net Block
10,304.31
8,924.70
10,888.26
9,842.18
9,684.38
8,832.29
7,689.29
6,402.40
5,661.91
4,842.68
Gross Block
13,421.21
11,450.29
14,380.83
12,966.06
12,462.45
11,275.62
9,828.64
8,543.81
7,514.77
6,589.68
Accumulated Depreciation
3,116.90
2,525.59
3,492.57
2,982.76
2,643.72
2,314.93
2,010.95
1,982.51
1,693.97
1,747.00
Non Current Assets
10,399.31
9,366.25
11,571.11
10,365.89
9,817.73
9,526.27
9,136.95
7,503.46
7,587.51
5,686.96
Capital Work in Progress
22.38
328.43
226.63
358.24
19.51
643.50
1,395.02
1,101.06
1,918.05
837.83
Non Current Investment
3.50
0.00
0.00
30.00
0.00
0.00
0.00
0.00
7.55
6.45
Long Term Loans & Adv.
33.65
5.68
322.35
26.02
15.99
20.83
9.59
0.00
0.00
0.00
Other Non Current Assets
35.47
107.44
133.87
109.45
97.85
29.65
43.05
0.00
0.00
0.00
Current Assets
4,876.02
4,554.43
4,254.50
4,008.89
4,630.13
4,153.81
3,522.31
4,533.04
3,132.36
1,890.42
Current Investments
871.58
911.80
1,249.98
1,111.55
2,025.83
1,315.39
0.00
2,178.86
294.78
311.00
Inventories
144.76
113.23
140.08
139.68
132.90
113.31
103.38
86.11
73.11
61.17
Sundry Debtors
208.93
307.79
334.62
274.97
371.33
330.65
228.58
225.67
228.35
149.73
Cash & Bank
3,466.81
2,945.09
2,380.15
2,322.82
1,986.97
2,143.63
3,108.46
1,743.92
2,217.67
1,236.24
Other Current Assets
183.94
86.82
20.84
16.70
113.10
250.83
81.89
298.48
318.45
132.28
Short Term Loans & Adv.
183.94
189.70
128.83
143.17
98.54
225.12
65.21
284.01
296.19
107.58
Net Current Assets
2,650.03
2,157.58
1,645.97
1,410.20
2,235.44
2,203.69
2,297.93
3,575.77
1,910.51
1,391.62
Total Assets
15,275.33
13,920.68
15,825.61
14,374.78
14,447.86
13,680.08
12,659.26
12,036.50
10,719.87
7,577.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1,478.17
2,150.73
1,448.58
1,357.59
1,255.82
745.48
1,023.44
1,025.21
2,042.32
1,798.36
PBT
881.58
1,207.69
798.13
633.15
584.38
379.15
529.15
554.58
1,453.09
1,500.87
Adjustment
683.12
1,017.78
703.70
807.42
629.57
549.76
620.24
560.81
614.70
247.34
Changes in Working Capital
33.74
49.10
9.94
-13.46
86.59
-119.43
-80.08
-38.92
21.41
99.72
Cash after chg. in Working capital
1,598.44
2,274.57
1,511.77
1,427.11
1,300.54
809.48
1,069.31
1,076.47
2,089.20
1,847.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-120.27
-123.84
-63.19
-69.52
-44.72
-64.00
-45.87
-51.26
-46.88
-49.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,527.21
-467.84
-778.57
-348.15
-408.84
-54.13
-1,288.13
-736.70
-1,653.64
-2,008.85
Net Fixed Assets
-1,836.53
1,118.41
22.36
-87.54
327.27
257.99
-398.23
334.36
-612.55
-1,023.11
Net Investments
20.83
251.35
-24.22
900.91
-728.12
-1,346.07
1,633.26
-2,000.04
-329.61
-517.74
Others
288.49
-1,837.60
-776.71
-1,161.52
-7.99
1,033.95
-2,523.16
928.98
-711.48
-468.00
Cash from Financing Activity
758.31
-1,676.66
-228.28
-1,697.08
-442.10
-519.92
137.64
1,297.94
511.15
282.34
Net Cash Inflow / Outflow
709.27
6.23
441.73
-687.64
404.88
171.43
-127.05
1,586.45
899.83
71.85
Opening Cash & Equivalents
792.97
759.05
651.92
1,339.56
934.68
1,105.87
3,042.53
2,471.17
1,571.34
1,188.49
Closing Cash & Equivalent
1,480.38
792.97
1,093.65
651.92
1,339.56
1,277.30
2,915.48
4,055.94
2,471.17
1,260.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
479.06
435.30
492.81
449.19
416.34
393.58
395.84
374.39
342.78
282.98
ROA
5.17%
7.38%
5.00%
3.98%
3.82%
2.44%
3.83%
4.48%
15.39%
21.84%
ROE
10.95%
15.68%
10.54%
8.75%
8.72%
5.34%
8.07%
9.33%
29.55%
39.10%
ROCE
9.55%
11.38%
8.18%
7.76%
7.29%
6.70%
6.67%
7.45%
19.76%
26.67%
Fixed Asset Turnover
0.25
0.29
0.25
0.24
0.25
0.28
0.27
0.36
0.55
0.55
Receivable days
30.26
30.79
32.36
38.15
42.61
34.53
33.81
28.66
17.83
17.80
Inventory Days
15.11
12.14
14.85
16.09
14.94
13.38
14.10
10.05
6.33
5.39
Payable days
37.32
38.21
32.00
38.33
38.79
32.73
31.40
39.84
44.61
35.18
Cash Conversion Cycle
8.04
4.72
15.21
15.91
18.76
15.18
16.52
-1.12
-20.44
-11.99
Total Debt/Equity
0.94
0.88
0.88
0.90
1.06
1.07
0.99
0.94
0.82
0.64
Interest Cover
3.33
5.20
3.66
2.69
2.70
1.87
3.21
3.61
8.87
10.29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.