PBT
14.92
12.88
15.13
13.88
17.00
15.30
12.20
13.56
11.25
10.06
Adjustment
-0.85
-1.89
-4.14
-0.68
-2.58
-2.40
0.34
0.91
1.29
2.76
Changes in Working Capital
3.45
-2.46
0.27
-1.78
-0.96
-3.10
0.26
0.06
-1.63
-1.31
Cash after chg. in Working capital
17.51
8.52
11.27
11.42
13.46
9.80
12.81
14.52
10.91
11.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.46
-3.06
-2.49
-3.15
-2.92
-3.46
-3.32
-3.12
-2.55
-2.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00