Nifty
Sensex
:
:
10349.70
33527.23
50.95 (0.49%)
167.33 (0.50%)

Finance Term Lending

Rating :
38/99

BSE: 539874 | NSE: UJJIVAN

402.70
-1.35 (-0.33%)
21-Nov-2017 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 408.00
  • 411.05
  • 401.25
  • 404.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 840907
  • 3386.33
  • 464.30
  • 284.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,867.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,505.25
  • 0.20%
  • 2.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 11.84%
  • 27.88%
  • FII
  • DII
  • Others
  • 0.21%
  • 43.7%
  • 16.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
339.27
350.98
-3.34%
323.40
0.00
0.00
314.53
0.00
0.00
362.18
0.00
0.00
Expenses
232.95
114.41
103.61%
308.20
0.00
0.00
138.56
0.00
0.00
168.98
0.00
0.00
EBITDA
106.32
236.57
-55.06%
15.20
0.00
0.00
175.97
0.00
0.00
193.20
0.00
0.00
EBIDTM
31.34%
67.40%
4.70%
0.00%
55.95%
0.00%
53.34%
0.00%
Other Income
38.75
6.01
544.76%
35.23
0.00
0.00
25.46
0.00
0.00
9.14
0.00
0.00
Interest
152.97
127.43
20.04%
157.25
0.00
0.00
161.70
0.00
0.00
133.19
0.00
0.00
Depreciation
10.13
2.52
301.98%
7.84
0.00
0.00
5.13
0.00
0.00
2.75
0.00
0.00
PBT
-18.02
112.63
-
-114.66
0.00
-
34.61
0.00
0.00
66.39
0.00
0.00
Tax
-6.07
39.62
-
-39.72
0.00
-
15.26
0.00
0.00
22.45
0.00
0.00
PAT
-11.95
73.01
-
-74.94
0.00
-
19.35
0.00
0.00
43.94
0.00
0.00
PATM
-3.52%
20.80%
-23.17%
0.00%
6.15%
0.00%
12.13%
0.00%
EPS
-1.00
0.00
-
-6.26
0.00
-
1.62
0.00
0.00
3.70
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Net Sales
1,349.37
Net Sales Growth
 
Cost Of Goods Sold
0.00
Gross Profit
1,349.37
GP Margin
100%
Total Expenditure
524.18
Power & Fuel Cost
2.65
% Of Sales
0.20%
Employee Cost
271.62
% Of Sales
20.13%
Manufacturing Exp.
56.65
% Of Sales
4.20%
General & Admin Exp.
105.71
% Of Sales
7.83%
Selling & Distn. Exp.
0.00
% Of Sales
0%
Miscellaneous Exp.
90.20
% Of Sales
6.68%
EBITDA
825.19
EBITDA Margin
61.15%
Other Income
51.90
Interest
542.72
Depreciation
12.63
PBT
321.74
Tax
114.07
Tax Rate
35.45%
PAT
207.67
PAT before Minority Interest
207.67
Minority Interest
0.00
PAT Margin
15.39%
PAT Growth
 
Unadjusted EPS
17.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Shareholder's Funds
1,755.79
Share Capital
119.38
Total Reserves
1,634.06
Non-Current Liabilities
2,835.08
Secured Loans
1,861.54
Unsecured Loans
983.51
Long Term Provisions
37.00
Current Liabilities
4,121.33
Trade Payables
28.58
Other Current Liabilities
3,601.35
Short Term Borrowings
100.44
Short Term Provisions
390.97
Total Liabilities
8,712.20
Net Block
136.60
Gross Block
172.19
Accumulated Depreciation
35.59
Non Current Assets
1,949.44
Capital Work in Progress
3.17
Non Current Investment
357.27
Long Term Loans & Adv.
1,411.96
Other Non Current Assets
40.44
Current Assets
6,762.76
Current Investments
1,089.41
Inventories
0.00
Sundry Debtors
4,481.10
Cash & Bank
760.08
Other Current Assets
432.18
Short Term Loans & Adv.
358.85
Net Current Assets
2,641.43
Total Assets
8,712.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Cash From Operating Activity
-582.61
PBT
321.74
Adjustment
60.73
Changes in Working Capital
-833.06
Cash after chg. in Working capital
-450.59
Interest Paid
0.00
Tax Paid
-132.02
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-1,559.18
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
2,408.63
Net Cash Inflow / Outflow
266.85
Opening Cash & Equivalents
446.74
Closing Cash & Equivalent
713.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Book Value (Rs.)
146.88
ROA
2.38%
ROE
11.84%
ROCE
10.60%
Fixed Asset Turnover
7.84
Receivable days
1212.12
Inventory Days
0.00
Payable days
30.18
Cash Conversion Cycle
1181.94
Total Debt/Equity
3.65
Interest Cover
1.59

News Update:


  • Creador’s affiliate acquires 5% stake in Ujjivan Financial
    13th Nov 2017, 09:50 AM

    This is the 28th investment for Creador (10th in India)

    Read More
  • Ujjivan Financial - Quarterly Results
    2nd Nov 2017, 12:00 AM

    Read More
  • Ujjivan Financial’s arm commences banking operations in Gujarat
    25th Sep 2017, 09:50 AM

    The bank branches have been located at CTM and Nava Vadaj areas of Ahmedabad

    Read More
  • CDC Group sells 4.93% stake in Ujjivan Financial for Rs 212.40 crore
    31st Aug 2017, 08:59 AM

    The shares were disposed of at an average price of Rs 360 a piece through an open market transaction

    Read More
  • Ujjivan Financial’s arm receives scheduled bank status from RBI
    30th Aug 2017, 11:33 AM

    Ujjivan Small Finance Bank has been included in the Second Schedule to the Reserve Bank of India Act, 1934

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.