Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Pharmaceuticals & Drugs

Rating :
50/99

BSE: 506690 | NSE: UNICHEMLAB

279.75
-2.25 (-0.80%)
24-Mar-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 282.00
  • 285.00
  • 279.00
  • 282.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 53109
  • 148.57
  • 328.00
  • 217.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,545.00
  • 25.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,560.83
  • 0.71%
  • 2.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.08%
  • 7.45%
  • 23.08%
  • FII
  • DII
  • Others
  • 0.08%
  • 13.36%
  • 5.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
1,334.56
1,201.79
1,133.45
1,080.80
875.46
824.04
747.39
735.23
671.35
627.94
Net Sales Growth
11.05%
6.03%
4.87%
23.46%
6.24%
10.26%
1.65%
9.52%
6.91%
 
Cost Of Goods Sold
392.10
378.57
332.84
343.06
278.55
237.98
225.17
244.13
256.57
244.82
Gross Profit
942.46
823.23
800.61
737.75
596.91
586.07
522.22
491.10
414.77
383.12
GP Margin
70.62%
68.50%
70.63%
68.26%
68.18%
71.12%
69.87%
66.80%
61.78%
61.01%
Total Expenditure
1,173.23
1,100.79
955.75
910.06
759.42
674.08
576.53
593.04
584.99
535.61
Power & Fuel Cost
38.25
39.39
35.97
31.36
26.22
22.50
16.23
15.00
14.64
12.96
% Of Sales
2.87%
3.28%
3.17%
2.90%
2.99%
2.73%
2.17%
2.04%
2.18%
2.06%
Employee Cost
255.80
223.20
187.37
164.88
140.06
123.99
99.31
95.96
91.38
85.70
% Of Sales
19.17%
18.57%
16.53%
15.26%
16.00%
15.05%
13.29%
13.05%
13.61%
13.65%
Manufacturing Exp.
145.52
145.03
137.05
119.15
101.54
102.67
77.15
78.86
89.25
63.52
% Of Sales
10.90%
12.07%
12.09%
11.02%
11.60%
12.46%
10.32%
10.73%
13.29%
10.12%
General & Admin Exp.
163.06
153.29
127.77
104.73
88.54
79.74
71.83
71.35
49.91
60.19
% Of Sales
12.22%
12.76%
11.27%
9.69%
10.11%
9.68%
9.61%
9.70%
7.43%
9.59%
Selling & Distn. Exp.
168.45
157.12
134.03
135.93
116.00
106.52
80.88
80.92
75.60
66.33
% Of Sales
12.62%
13.07%
11.82%
12.58%
13.25%
12.93%
10.82%
11.01%
11.26%
10.56%
Miscellaneous Exp.
10.04
4.19
0.73
10.97
8.50
0.70
5.96
6.83
7.63
66.33
% Of Sales
0.75%
0.35%
0.06%
1.01%
0.97%
0.08%
0.80%
0.93%
1.14%
0.33%
EBITDA
161.33
101.00
177.70
170.74
116.04
149.96
170.86
142.19
86.36
92.33
EBITDA Margin
12.09%
8.40%
15.68%
15.80%
13.25%
18.20%
22.86%
19.34%
12.86%
14.70%
Other Income
21.76
20.72
42.38
16.96
12.50
8.32
7.98
10.13
7.46
12.25
Interest
2.88
3.04
3.19
3.29
4.08
2.39
2.38
2.56
2.19
2.49
Depreciation
39.00
41.27
45.72
38.34
30.43
29.22
23.21
22.41
18.14
14.00
PBT
141.21
77.41
171.17
146.07
94.03
126.66
153.24
127.36
73.48
88.09
Tax
29.27
2.13
43.00
32.85
22.77
31.68
30.43
19.20
16.75
16.67
Tax Rate
21.26%
2.75%
25.12%
22.49%
24.22%
25.01%
19.86%
15.08%
24.59%
19.20%
PAT
108.40
75.28
128.16
113.23
71.26
94.98
122.81
108.16
51.39
70.17
PAT before Minority Interest
108.40
75.28
128.16
113.23
71.26
94.98
122.81
108.16
51.39
70.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.12%
6.26%
11.31%
10.48%
8.14%
11.53%
16.43%
14.71%
7.65%
11.17%
PAT Growth
44.00%
-41.26%
13.19%
58.90%
-24.97%
-22.66%
13.54%
110.47%
-26.76%
 
Unadjusted EPS
11.90
8.31
18.69
12.52
7.89
10.53
34.14
29.97
14.26
19.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
954.84
867.52
816.61
727.07
660.58
617.70
562.92
484.45
411.52
381.02
Share Capital
18.17
18.15
18.13
18.09
18.06
18.05
18.03
18.03
18.02
18.02
Total Reserves
935.51
848.52
797.74
707.98
641.80
598.85
544.19
464.39
392.10
361.75
Non-Current Liabilities
76.08
74.21
97.72
94.31
92.67
87.44
70.46
72.10
56.59
54.64
Secured Loans
23.04
20.35
24.65
20.89
20.47
19.01
15.29
20.95
6.49
10.06
Unsecured Loans
0.00
0.00
0.00
0.00
23.49
22.72
20.48
18.78
17.83
16.28
Long Term Provisions
12.58
8.88
7.64
9.19
10.24
7.90
0.00
0.00
0.00
0.00
Current Liabilities
243.20
211.76
230.32
251.12
233.30
176.15
165.34
146.30
134.84
123.83
Trade Payables
173.68
138.23
150.52
156.63
140.30
109.99
115.14
101.30
90.05
98.34
Other Current Liabilities
50.83
45.86
32.99
36.65
34.28
26.00
14.56
15.77
11.15
12.21
Short Term Borrowings
12.93
1.63
1.04
6.17
25.42
9.04
0.00
0.00
0.00
0.00
Short Term Provisions
5.76
26.05
45.78
51.67
33.30
31.13
35.64
29.23
33.64
13.28
Total Liabilities
1,274.12
1,153.49
1,144.65
1,072.50
986.55
881.29
798.72
702.85
602.95
559.49
Net Block
403.13
415.99
419.29
447.76
408.39
377.31
333.35
300.81
238.21
210.37
Gross Block
749.35
724.65
688.25
675.87
599.27
537.04
464.60
414.13
333.01
290.04
Accumulated Depreciation
346.23
308.66
268.96
228.11
190.87
159.73
131.25
113.31
94.80
79.66
Non Current Assets
676.17
589.07
563.97
594.06
547.20
456.50
396.26
376.76
341.48
275.88
Capital Work in Progress
237.13
122.64
90.54
132.20
112.76
62.87
62.88
75.93
103.19
65.43
Non Current Investment
5.45
5.83
5.72
5.72
0.03
0.03
0.03
0.02
0.08
0.08
Long Term Loans & Adv.
30.46
44.61
48.42
8.38
26.02
16.29
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
597.94
564.42
580.68
478.44
439.35
424.79
402.46
326.08
261.46
283.61
Current Investments
8.00
35.04
5.67
33.06
14.50
21.29
59.18
1.00
0.00
0.00
Inventories
230.57
207.68
203.49
143.05
157.96
150.26
107.54
103.39
83.28
84.46
Sundry Debtors
220.75
191.58
196.51
206.95
183.25
185.13
166.97
151.59
139.93
141.59
Cash & Bank
20.13
26.96
52.15
24.64
23.23
15.16
23.64
34.37
10.05
27.19
Other Current Assets
118.49
103.17
122.86
70.75
60.40
52.95
45.13
35.73
28.20
30.37
Short Term Loans & Adv.
91.49
82.25
105.67
61.73
53.14
47.14
45.13
35.73
28.20
30.37
Net Current Assets
354.74
352.66
350.36
227.32
206.05
248.65
237.12
179.78
126.62
159.77
Total Assets
1,274.11
1,153.49
1,144.65
1,072.50
986.55
881.29
798.72
702.84
602.94
559.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
111.91
78.10
86.73
171.23
124.08
68.59
129.10
102.77
70.03
46.79
PBT
137.68
77.41
171.17
146.07
94.03
126.66
153.24
127.36
68.13
88.09
Adjustment
39.65
35.57
18.74
47.15
39.37
27.54
25.31
25.49
24.23
12.79
Changes in Working Capital
-34.16
-16.49
-66.32
13.05
13.51
-54.81
-21.95
-29.70
-11.21
-42.22
Cash after chg. in Working capital
143.16
96.49
123.58
206.27
146.91
99.39
156.60
123.14
81.15
58.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.25
-18.39
-36.85
-35.04
-22.83
-30.81
-27.50
-20.37
-11.12
-11.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-85.33
-52.34
35.70
-118.45
-101.80
-47.60
-100.15
-57.94
-82.25
-60.72
Net Fixed Assets
-132.78
-73.58
38.14
-92.98
-106.47
-67.03
-39.23
-45.49
-80.05
-81.78
Net Investments
42.22
-32.73
20.34
-34.14
-5.98
28.17
-67.50
-19.00
-5.19
-9.13
Others
5.23
53.97
-22.78
8.67
10.65
-8.74
6.58
6.55
2.99
30.19
Cash from Financing Activity
-33.42
-50.95
-94.92
-51.38
-14.21
-29.46
-39.68
-20.52
-4.91
-45.31
Net Cash Inflow / Outflow
-6.84
-25.19
27.51
1.41
8.07
-8.48
-10.73
24.31
-17.13
-59.24
Opening Cash & Equivalents
26.96
52.15
24.64
23.23
15.16
23.64
34.37
10.05
27.19
86.43
Closing Cash & Equivalent
20.13
26.96
52.15
24.64
23.23
15.16
23.64
34.36
10.05
27.19

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
104.98
95.48
90.02
80.27
73.06
68.36
62.36
53.52
45.52
42.16
ROA
8.93%
6.55%
11.56%
11.00%
7.63%
11.31%
16.36%
16.57%
8.84%
13.13%
ROE
11.91%
8.95%
16.62%
16.34%
11.16%
16.11%
23.51%
24.24%
13.01%
19.89%
ROCE
14.95%
9.29%
21.84%
20.13%
14.03%
20.37%
27.72%
27.06%
16.68%
23.43%
Fixed Asset Turnover
1.83
1.71
1.67
1.71
1.55
1.66
1.71
1.99
2.20
2.36
Receivable days
55.73
58.55
64.53
65.42
76.34
77.46
77.49
71.68
75.09
68.82
Inventory Days
59.24
62.03
55.42
50.47
63.88
56.72
51.31
45.90
44.74
43.66
Payable days
53.58
52.61
62.52
65.77
65.64
63.82
75.73
62.75
61.87
60.20
Cash Conversion Cycle
61.39
67.97
57.43
50.11
74.58
70.36
53.06
54.83
57.97
52.28
Total Debt/Equity
0.04
0.03
0.03
0.04
0.11
0.08
0.06
0.08
0.06
0.07
Interest Cover
48.79
26.45
54.66
45.40
24.06
53.94
65.29
50.85
32.04
35.92

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.