Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Uniply Industries Ltd.

Wood & Wood Products

Rating :
N/A

BSE: 532646 | NSE: UNIPLY

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.56
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 317.68
  • N/A
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 14.44%
  • 23.49%
  • 53.38%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.00%
  • 8.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.14
  • 5.62
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.71
  • 0.60
  • 0.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 76.66
  • 5.92
  • -12.55

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
10.07
301.49
468.58
387.93
264.13
122.21
123.02
105.90
86.85
83.08
103.09
Net Sales Growth
-97.99%
-35.66%
20.79%
46.87%
116.13%
-0.66%
16.17%
21.93%
4.54%
-19.41%
 
Cost Of Goods Sold
4.89
63.56
205.80
239.30
162.49
102.33
94.94
82.11
66.21
64.43
81.92
Gross Profit
5.18
237.93
262.77
148.63
101.64
19.89
28.08
23.79
20.64
18.64
21.18
GP Margin
51.39%
78.92%
56.08%
38.31%
38.48%
16.28%
22.83%
22.46%
23.77%
22.44%
20.55%
Total Expenditure
47.53
321.49
404.97
326.54
231.85
120.94
112.29
95.88
82.51
84.90
99.26
Power & Fuel Cost
-
0.40
0.75
1.56
1.94
2.88
2.35
2.29
2.09
1.81
1.48
% Of Sales
-
0.13%
0.16%
0.40%
0.73%
2.36%
1.91%
2.16%
2.41%
2.18%
1.44%
Employee Cost
-
9.99
24.83
31.94
45.65
7.28
3.71
3.00
2.55
2.56
2.26
% Of Sales
-
3.31%
5.30%
8.23%
17.28%
5.96%
3.02%
2.83%
2.94%
3.08%
2.19%
Manufacturing Exp.
-
204.44
136.07
24.34
3.56
2.98
2.64
2.32
2.79
3.69
3.59
% Of Sales
-
67.81%
29.04%
6.27%
1.35%
2.44%
2.15%
2.19%
3.21%
4.44%
3.48%
General & Admin Exp.
-
40.87
29.14
24.52
13.62
3.34
3.20
2.95
2.52
2.65
2.73
% Of Sales
-
13.56%
6.22%
6.32%
5.16%
2.73%
2.60%
2.79%
2.90%
3.19%
2.65%
Selling & Distn. Exp.
-
0.38
2.29
4.69
4.44
1.50
3.05
3.09
3.29
2.58
2.63
% Of Sales
-
0.13%
0.49%
1.21%
1.68%
1.23%
2.48%
2.92%
3.79%
3.11%
2.55%
Miscellaneous Exp.
-
1.85
6.09
0.20
0.16
0.62
2.40
0.10
3.06
7.18
2.63
% Of Sales
-
0.61%
1.30%
0.05%
0.06%
0.51%
1.95%
0.09%
3.52%
8.64%
4.51%
EBITDA
-37.46
-20.00
63.61
61.39
32.28
1.27
10.73
10.02
4.34
-1.82
3.83
EBITDA Margin
-372.00%
-6.63%
13.58%
15.83%
12.22%
1.04%
8.72%
9.46%
5.00%
-2.19%
3.72%
Other Income
13.12
35.03
36.24
16.10
4.26
0.23
0.25
0.25
3.26
2.02
1.27
Interest
29.30
38.52
39.78
31.70
13.99
6.41
6.29
5.75
6.11
6.37
6.45
Depreciation
3.57
4.31
4.19
4.17
2.83
1.49
1.45
1.36
2.58
2.63
2.22
PBT
-55.98
-27.80
55.87
41.61
19.72
-6.40
3.25
3.16
-1.09
-8.81
-3.57
Tax
-10.90
-6.05
19.69
21.51
6.19
-1.83
1.00
0.92
-1.47
-2.57
-1.26
Tax Rate
19.47%
18.42%
35.29%
40.65%
31.76%
28.59%
30.77%
29.11%
30.63%
29.17%
35.29%
PAT
-45.08
-26.80
36.10
31.41
13.30
-4.58
2.25
2.24
-3.33
-6.23
-2.31
PAT before Minority Interest
-45.08
-26.80
36.10
31.41
13.30
-4.58
2.25
2.24
-3.33
-6.23
-2.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-447.67%
-8.89%
7.70%
8.10%
5.04%
-3.75%
1.83%
2.12%
-3.83%
-7.50%
-2.24%
PAT Growth
-276.44%
-
14.93%
136.17%
-
-
0.45%
-
-
-
 
EPS
-2.69
-1.60
2.15
1.87
0.79
-0.27
0.13
0.13
-0.20
-0.37
-0.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
630.07
648.27
417.82
152.70
27.95
32.53
28.24
13.15
16.48
22.50
Share Capital
33.53
33.04
23.91
23.91
14.36
14.36
12.46
12.46
12.46
12.46
Total Reserves
596.54
563.79
161.59
128.79
13.59
18.17
15.77
0.68
4.01
10.04
Non-Current Liabilities
134.26
181.88
109.66
117.52
0.22
3.53
7.95
45.69
47.14
58.57
Secured Loans
20.70
61.96
100.46
43.90
1.22
2.43
5.80
34.02
45.26
46.29
Unsecured Loans
114.01
114.12
4.36
7.11
1.50
1.50
3.49
14.27
2.99
10.75
Long Term Provisions
0.22
0.43
0.11
0.38
0.10
0.38
0.37
0.00
0.00
0.00
Current Liabilities
517.76
243.38
314.88
241.54
85.09
67.68
59.20
23.61
39.19
23.34
Trade Payables
282.62
80.36
65.43
60.58
41.88
26.91
23.24
19.10
28.18
16.58
Other Current Liabilities
101.92
13.52
19.47
12.29
4.83
6.81
6.03
4.33
10.73
6.38
Short Term Borrowings
123.15
135.72
218.41
162.49
38.38
33.87
29.93
0.00
0.00
0.00
Short Term Provisions
10.07
13.77
11.57
6.18
0.00
0.09
0.00
0.18
0.27
0.39
Total Liabilities
1,282.09
1,073.53
842.36
511.76
113.26
103.74
95.39
82.45
102.81
104.41
Net Block
57.97
64.86
63.22
74.85
28.73
26.79
27.67
14.62
38.43
32.98
Gross Block
69.23
72.91
67.85
77.60
39.37
36.01
35.79
21.50
47.12
39.30
Accumulated Depreciation
11.26
8.05
4.63
2.74
10.65
9.22
8.11
6.88
8.70
6.33
Non Current Assets
711.87
414.45
515.30
111.99
30.22
28.11
28.25
14.68
38.44
33.29
Capital Work in Progress
0.00
0.00
1.35
2.44
0.01
0.00
0.01
0.05
0.00
0.30
Non Current Investment
119.10
218.27
114.55
1.95
0.05
0.05
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
534.80
131.32
336.15
32.75
1.44
1.27
0.56
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
570.21
658.92
326.66
399.78
83.05
75.63
67.14
67.77
64.16
70.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.82
74.72
86.79
107.48
55.89
47.44
37.95
38.32
31.58
30.84
Sundry Debtors
464.52
147.60
91.07
186.98
22.61
22.20
21.76
19.46
19.88
29.27
Cash & Bank
6.74
70.19
25.47
84.58
2.69
4.90
5.84
8.06
9.81
7.21
Other Current Assets
73.14
2.60
100.31
1.15
1.85
1.09
1.59
1.93
2.89
3.38
Short Term Loans & Adv.
73.09
363.81
23.03
19.59
1.63
0.98
1.45
1.20
2.19
1.93
Net Current Assets
52.45
415.54
11.78
158.24
-2.04
7.95
7.94
44.16
24.97
47.37
Total Assets
1,282.08
1,073.54
842.36
511.77
113.27
103.74
95.39
82.45
102.81
104.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-117.48
-225.92
85.84
-122.52
4.03
4.30
9.72
-14.76
23.48
-8.11
PBT
-32.85
59.20
54.41
19.49
-6.40
3.25
3.16
-1.09
-8.81
-3.57
Adjustment
6.67
9.97
19.23
10.61
6.98
6.78
6.05
4.75
14.20
6.38
Changes in Working Capital
-87.62
-278.39
25.53
-153.30
3.45
-5.15
0.52
-18.43
18.31
-10.39
Cash after chg. in Working capital
-113.80
-209.22
99.17
-123.21
4.03
4.88
9.72
-14.76
23.69
-7.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.69
-16.70
-14.73
0.69
0.00
-0.58
0.00
0.00
-0.22
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
1.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
133.61
125.77
-395.32
-76.02
-3.24
-0.48
-1.31
18.01
-7.40
7.40
Net Fixed Assets
0.48
-1.89
21.69
14.63
-3.37
-0.21
-14.25
25.57
-7.52
6.83
Net Investments
97.53
-100.31
-111.12
-58.79
0.00
-0.04
0.00
0.00
0.00
-0.05
Others
35.60
227.97
-305.89
-31.86
0.13
-0.23
12.94
-7.56
0.12
0.62
Cash from Financing Activity
-79.58
144.87
250.37
281.83
-3.00
-4.77
-10.63
-5.00
-13.47
3.26
Net Cash Inflow / Outflow
-63.45
44.72
-59.11
83.29
-2.21
-0.94
-2.22
-1.75
2.60
2.55
Opening Cash & Equivalents
70.19
25.47
84.58
1.28
4.90
5.84
8.06
9.81
7.21
4.67
Closing Cash & Equivalent
6.74
70.19
25.47
84.58
2.69
4.90
5.84
8.06
9.81
7.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
37.58
36.11
15.48
11.70
2.10
2.74
2.47
2.11
2.61
3.54
ROA
-2.28%
3.77%
4.64%
4.26%
-4.22%
2.26%
2.51%
-3.59%
-6.02%
-2.17%
ROE
-4.37%
9.24%
19.33%
17.16%
-26.32%
12.82%
15.67%
-22.62%
-32.51%
-9.99%
ROCE
0.61%
11.24%
15.47%
16.24%
0.02%
16.06%
14.93%
2.09%
-3.39%
3.82%
Fixed Asset Turnover
4.24
6.66
5.33
4.52
3.60
3.72
4.29
2.87
2.17
2.70
Receivable days
370.53
92.96
130.81
144.82
60.22
60.01
61.25
72.95
95.44
98.25
Inventory Days
60.86
62.90
91.39
112.88
138.84
116.56
113.34
129.65
121.22
88.31
Payable days
273.36
74.55
68.89
72.45
104.43
82.23
81.65
106.47
108.77
87.74
Cash Conversion Cycle
158.02
81.31
153.31
185.24
94.63
94.34
92.94
96.13
107.89
98.83
Total Debt/Equity
0.41
0.52
1.75
1.53
2.91
2.09
2.77
3.67
2.97
2.58
Interest Cover
0.15
2.40
2.67
2.39
0.00
1.52
1.55
0.22
-0.38
0.45

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.