Shareholder's Funds
-1,103.01
65.82
576.39
848.34
851.81
750.25
652.37
566.20
418.77
355.69
Share Capital
24.18
24.18
14.82
14.82
14.82
14.82
14.82
14.82
13.37
13.37
Total Reserves
-1,127.19
41.64
488.86
833.53
836.99
735.44
637.55
551.38
405.40
342.32
Non-Current Liabilities
1,920.66
2,214.69
2,574.58
635.71
222.56
276.50
300.12
688.09
483.66
285.25
Secured Loans
1,908.87
2,203.81
2,345.79
632.46
215.08
200.56
224.50
452.94
442.31
250.80
Unsecured Loans
0.00
0.00
217.53
0.88
0.00
0.00
15.96
233.69
39.77
33.38
Long Term Provisions
10.42
9.20
9.20
4.45
5.32
2.86
1.81
0.00
0.00
0.00
Current Liabilities
2,797.32
1,538.75
1,035.78
2,504.99
1,992.42
1,500.70
1,273.97
536.68
549.34
351.23
Trade Payables
247.75
182.24
439.99
559.01
436.48
392.90
296.93
291.69
293.22
165.45
Other Current Liabilities
692.58
406.28
347.78
722.10
476.13
362.52
362.34
93.29
149.67
114.27
Short Term Borrowings
1,840.48
932.27
242.61
1,220.30
1,072.42
727.17
593.32
0.00
0.00
0.00
Short Term Provisions
16.52
17.96
5.41
3.58
7.39
18.10
21.38
151.70
106.45
71.52
Total Liabilities
3,614.97
3,819.26
4,186.75
3,989.04
3,066.79
2,527.45
2,226.46
1,790.97
1,451.77
991.95
Net Block
99.08
462.17
167.72
201.16
217.86
176.23
153.74
102.47
109.86
62.70
Gross Block
136.46
485.93
349.81
349.14
339.80
269.13
225.03
156.76
146.62
83.81
Accumulated Depreciation
37.38
23.77
182.09
147.98
121.94
92.90
71.29
54.29
36.76
21.12
Non Current Assets
2,106.69
1,716.21
1,577.96
1,498.20
1,008.11
636.41
581.83
148.51
133.65
84.11
Capital Work in Progress
266.92
276.01
544.42
476.49
331.02
34.88
16.93
2.57
1.52
0.00
Non Current Investment
69.08
19.85
18.66
24.05
23.21
43.30
45.11
43.48
22.27
21.41
Long Term Loans & Adv.
1,516.89
780.10
823.34
783.66
379.06
304.47
332.39
0.00
0.00
0.00
Other Non Current Assets
154.71
178.09
23.82
12.84
56.97
77.52
33.66
0.00
0.00
0.00
Current Assets
1,508.28
2,103.05
2,608.78
2,490.84
2,058.68
1,891.04
1,644.22
1,642.34
1,318.09
907.72
Current Investments
0.00
0.00
0.00
0.00
0.00
3.79
5.58
2.43
2.72
27.02
Inventories
373.67
524.31
492.73
669.97
853.50
533.98
328.44
235.47
184.13
52.08
Sundry Debtors
485.46
619.56
1,033.79
1,167.53
763.67
765.25
607.88
512.03
379.32
337.07
Cash & Bank
44.51
45.83
38.62
142.27
115.66
141.76
125.02
165.11
116.78
108.56
Other Current Assets
604.64
28.34
20.16
22.35
325.86
446.25
577.29
727.30
635.13
382.98
Short Term Loans & Adv.
553.68
885.00
1,023.48
488.72
325.86
446.25
577.29
727.16
635.04
382.88
Net Current Assets
-1,289.04
564.30
1,573.00
-14.15
66.26
390.35
370.25
1,105.65
768.75
556.49
Total Assets
3,614.97
3,819.26
4,186.74
3,989.04
3,066.79
2,527.45
2,226.46
1,790.98
1,451.78
991.96
|