Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Engineering - Construction

Rating :
32/99

BSE: 533156 | NSE: VASCONEQ

35.15
1.20 (3.53%)
19-Apr-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 34.20
  • 35.50
  • 33.90
  • 33.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 968921
  • 340.58
  • 58.75
  • 27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 590.32
  • 80.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 798.29
  • N/A
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.03%
  • 0.00%
  • 41.60%
  • FII
  • DII
  • Others
  • 0.47%
  • 0.00%
  • 22.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
180.56
-100.00%
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
168.39
-100.00%
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.17
-100.00%
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.74%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.42
-100.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.15
-100.00%
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.43
-100.00%
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.01
-100.00%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.62
-100.00%
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.39
-100.00%
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.65%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
490.15
587.80
622.67
623.88
707.61
712.12
1,022.96
798.99
555.49
631.51
Net Sales Growth
-
-16.61%
-5.60%
-0.19%
-11.83%
-0.63%
-30.39%
28.03%
43.84%
-12.04%
 
Cost Of Goods Sold
-
361.23
420.80
543.73
464.23
538.80
546.70
812.65
591.12
371.69
3.62
Gross Profit
-
128.92
167.00
78.93
159.65
168.81
165.41
210.31
207.87
183.81
627.89
GP Margin
-
26.30%
28.41%
12.68%
25.59%
23.86%
23.23%
20.56%
26.02%
33.09%
99.43%
Total Expenditure
-
495.77
551.01
717.18
610.15
680.29
680.80
922.00
703.31
491.94
526.51
Power & Fuel Cost
-
3.12
2.43
2.80
1.09
2.48
2.10
2.73
1.64
1.06
0.00
% Of Sales
-
0.64%
0.41%
0.45%
0.17%
0.35%
0.29%
0.27%
0.21%
0.19%
0%
Employee Cost
-
76.62
60.27
77.69
80.21
77.30
69.66
62.35
35.97
32.00
31.06
% Of Sales
-
15.63%
10.25%
12.48%
12.86%
10.92%
9.78%
6.10%
4.50%
5.76%
4.92%
Manufacturing Exp.
-
6.70
5.51
2.81
2.89
5.05
4.10
2.66
3.19
4.79
35.52
% Of Sales
-
1.37%
0.94%
0.45%
0.46%
0.71%
0.58%
0.26%
0.40%
0.86%
5.62%
General & Admin Exp.
-
27.14
27.69
44.69
35.23
42.27
38.20
29.65
38.91
38.17
428.21
% Of Sales
-
5.54%
4.71%
7.18%
5.65%
5.97%
5.36%
2.90%
4.87%
6.87%
67.81%
Selling & Distn. Exp.
-
5.46
4.67
10.80
8.53
7.96
8.16
10.09
29.51
21.12
27.85
% Of Sales
-
1.11%
0.79%
1.73%
1.37%
1.12%
1.15%
0.99%
3.69%
3.80%
4.41%
Miscellaneous Exp.
-
15.49
29.63
34.66
17.96
6.44
11.88
1.87
2.96
23.11
27.85
% Of Sales
-
3.16%
5.04%
5.57%
2.88%
0.91%
1.67%
0.18%
0.37%
4.16%
0.04%
EBITDA
-
-5.62
36.79
-94.51
13.73
27.32
31.32
100.96
95.68
63.55
105.00
EBITDA Margin
-
-1.15%
6.26%
-15.18%
2.20%
3.86%
4.40%
9.87%
11.98%
11.44%
16.63%
Other Income
-
58.01
26.82
15.45
19.36
28.70
15.91
12.64
13.49
5.25
21.25
Interest
-
34.05
40.23
31.07
44.04
37.08
40.65
28.40
24.96
29.03
18.43
Depreciation
-
15.64
15.44
22.37
18.77
20.54
18.23
13.85
7.82
8.19
6.66
PBT
-
2.70
7.94
-132.51
-29.73
-1.60
-11.65
71.35
76.39
31.58
101.17
Tax
-
1.49
-1.28
8.36
13.47
9.84
11.99
22.60
24.19
12.35
41.66
Tax Rate
-
55.19%
-16.12%
-6.13%
-45.32%
-136.48%
43.63%
25.55%
31.67%
39.11%
41.18%
PAT
-
2.01
8.44
-144.05
-43.92
-16.72
13.41
64.83
52.25
19.23
59.51
PAT before Minority Interest
-
1.21
9.21
-144.78
-43.19
-17.05
15.49
65.85
52.20
19.23
59.51
Minority Interest
-
0.80
-0.77
0.73
-0.73
0.33
-2.08
-1.02
0.05
0.00
0.00
PAT Margin
-
0.41%
1.44%
-23.13%
-7.04%
-2.36%
1.88%
6.34%
6.54%
3.46%
9.42%
PAT Growth
-
-76.18%
105.86%
-227.98%
-162.68%
-224.68%
-79.32%
24.08%
171.71%
-67.69%
 
Unadjusted EPS
-
0.12
0.60
-14.25
-4.87
-185.00
1.49
7.20
6.71
2.49
8.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
648.49
626.12
518.50
659.74
713.46
730.50
717.58
661.10
390.84
309.13
Share Capital
167.66
161.31
90.48
90.18
90.18
90.14
90.02
90.02
75.92
72.61
Total Reserves
478.54
464.37
423.52
568.27
623.26
639.54
626.22
569.84
314.10
236.10
Non-Current Liabilities
157.85
128.10
33.49
82.08
51.16
56.68
92.96
216.16
250.35
322.33
Secured Loans
121.48
88.80
29.69
73.38
37.01
46.71
62.15
177.87
138.67
27.56
Unsecured Loans
11.15
10.99
0.41
3.60
9.03
11.54
10.63
38.95
111.93
294.91
Long Term Provisions
0.00
0.00
5.39
1.70
1.26
0.88
20.96
0.00
0.00
0.00
Current Liabilities
510.93
580.02
789.13
715.57
699.85
702.93
631.60
306.22
373.20
332.12
Trade Payables
164.18
184.29
221.23
203.00
173.65
165.75
171.63
112.35
77.66
82.00
Other Current Liabilities
193.98
232.30
329.09
257.67
311.23
285.83
208.18
165.50
270.46
165.00
Short Term Borrowings
137.89
146.87
230.61
237.47
199.36
234.90
225.26
0.00
0.00
0.00
Short Term Provisions
14.88
16.55
8.20
17.42
15.60
16.44
26.53
28.38
25.07
85.12
Total Liabilities
1,329.18
1,346.95
1,352.43
1,472.82
1,476.63
1,501.98
1,449.79
1,190.86
1,021.82
970.99
Net Block
123.47
116.16
188.99
187.80
204.72
205.74
205.69
150.12
97.32
74.74
Gross Block
241.76
221.67
292.88
271.71
283.37
264.23
256.24
177.58
119.88
89.91
Accumulated Depreciation
118.29
105.51
103.89
83.90
78.65
58.49
50.55
27.46
22.55
15.17
Non Current Assets
404.20
447.42
498.10
562.37
511.53
485.53
498.43
227.31
155.96
80.08
Capital Work in Progress
0.00
0.00
2.13
25.39
22.31
26.15
19.02
26.91
13.46
5.34
Non Current Investment
99.71
101.24
27.53
14.81
17.72
32.78
36.25
50.27
45.18
0.00
Long Term Loans & Adv.
177.00
225.55
265.32
333.10
255.85
216.04
232.33
0.00
0.00
0.00
Other Non Current Assets
4.01
4.47
14.13
1.27
10.93
4.82
5.15
0.00
0.00
0.00
Current Assets
924.98
899.53
854.33
910.45
965.11
1,016.44
951.35
963.56
865.85
890.91
Current Investments
5.30
21.09
33.62
53.59
47.51
47.35
65.38
117.14
35.49
101.11
Inventories
451.16
427.56
303.21
354.93
352.66
382.75
291.14
322.99
296.37
231.80
Sundry Debtors
224.10
241.24
293.20
263.23
270.09
256.85
268.22
113.94
186.66
190.22
Cash & Bank
66.46
71.03
59.07
49.76
45.89
44.48
109.54
49.04
26.29
57.16
Other Current Assets
177.95
9.46
120.46
136.77
248.95
285.02
217.08
360.45
321.04
310.62
Short Term Loans & Adv.
170.74
129.16
44.76
52.17
122.90
128.02
110.67
282.90
264.82
228.83
Net Current Assets
414.05
319.51
65.20
194.88
265.26
313.52
319.75
657.33
492.66
558.79
Total Assets
1,329.18
1,346.95
1,352.43
1,472.82
1,476.64
1,501.97
1,449.78
1,190.87
1,021.81
970.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
28.10
37.74
77.50
-87.13
125.71
-32.33
45.84
67.65
38.74
-68.43
PBT
2.70
7.94
-136.41
-29.72
-7.21
27.48
88.24
76.39
31.58
102.72
Adjustment
6.53
50.62
62.89
50.91
39.61
42.39
11.19
26.18
33.56
26.95
Changes in Working Capital
7.55
-12.62
176.11
-92.57
119.06
-84.76
-29.59
-17.15
-6.37
-148.07
Cash after chg. in Working capital
16.79
45.93
102.59
-71.37
151.45
-14.89
69.84
85.42
58.77
-18.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.31
-8.19
-25.09
-15.76
-25.74
-17.44
-24.00
-17.77
-20.03
-50.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.32
-20.86
8.27
-13.32
-12.94
22.46
-72.11
-99.43
-18.06
-76.67
Net Fixed Assets
-7.27
30.97
-26.31
-0.76
-4.63
-3.44
-9.19
-7.95
-9.38
-21.12
Net Investments
18.50
-18.54
-7.31
-4.89
21.04
7.42
-18.78
-81.19
-14.11
-58.12
Others
-34.55
-33.29
41.89
-7.67
-29.35
18.48
-44.14
-10.29
5.43
2.57
Cash from Financing Activity
-20.30
-26.10
-62.81
100.33
-115.65
-57.01
17.72
109.80
-51.48
183.50
Net Cash Inflow / Outflow
-15.52
-9.22
22.95
-0.12
-2.88
-66.88
-8.55
78.01
-30.80
38.40
Opening Cash & Equivalents
44.97
54.02
29.59
30.77
33.65
100.70
104.69
26.29
57.17
18.86
Closing Cash & Equivalent
29.44
44.97
52.43
29.59
30.77
33.65
98.01
104.69
26.29
57.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
38.54
38.79
56.65
72.81
78.89
80.73
79.34
73.10
51.23
42.39
ROA
0.09%
0.68%
-10.25%
-2.93%
-1.14%
1.05%
4.99%
4.72%
1.93%
7.52%
ROE
0.19%
1.62%
-24.70%
-6.30%
-2.36%
2.14%
9.57%
9.94%
5.50%
21.37%
ROCE
4.04%
5.51%
-11.25%
1.41%
2.81%
6.20%
11.90%
13.34%
9.52%
23.75%
Fixed Asset Turnover
2.14
2.29
2.21
2.25
2.58
2.74
4.72
5.37
5.30
9.39
Receivable days
171.10
165.86
163.09
156.01
135.90
134.56
68.18
68.66
123.82
94.34
Inventory Days
323.09
226.79
192.90
206.99
189.67
172.70
109.56
141.47
173.52
119.41
Payable days
133.91
143.67
115.99
118.24
100.10
89.32
54.52
51.40
65.93
275.10
Cash Conversion Cycle
360.29
248.99
239.99
244.76
225.47
217.94
123.22
158.73
231.41
-61.35
Total Debt/Equity
0.42
0.43
0.65
0.55
0.43
0.52
0.52
0.33
0.64
1.04
Interest Cover
1.08
1.20
-3.39
0.33
0.81
1.68
4.11
4.06
2.09
6.49

News Update:


  • Vascon Engineers bags contract worth Rs 119 crore
    19th Apr 2018, 11:32 AM

    The work has to be completed within 21 months from the date of receipt of Work Order

    Read More
  • Vascon Engineers bags contract from Tata Steel
    3rd Apr 2018, 14:10 PM

    The company through its material subsidiary has bagged contract to manufacture and supply steel doors and windows

    Read More
  • Vascon Engineers receives LoI worth Rs 96.50 crore
    13th Mar 2018, 11:41 AM

    The company has received a LoI from Dream Work landmarks LLP

    Read More
  • Vascon Engineers signs agreement with Lina Ashar Foundation
    19th Feb 2018, 16:19 PM

    Under the agreement, Vascon will construct and deliver a total built-up area of approximately 135,000 Square Feet on long term lease to Lina Ashar Foundation

    Read More
  • Vascon Engineers - Quarterly Results
    13th Feb 2018, 13:18 PM

    Read More
  • Vascon Engineers receives overwhelming response on launch of ‘Forest Edge’
    16th Jan 2018, 08:48 AM

    The company had sold 68 units or 85% of the units in its project ‘Forest Edge’ on the day of its launch

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.