Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Auto Ancillary

Rating :
70/99

BSE: 590073 | NSE: WHEELS

2512.25
0.85 (0.03%)
22-Jun-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2525.00
  •  2618.80
  •  2475.25
  •  2511.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  121451
  •  3051.15
  •  2694.00
  •  1290.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,006.63
  • 41.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,365.97
  • 0.52%
  • 5.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 6.70%
  • 8.44%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.78%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Net Sales
-
2,172.87
1,987.24
Net Sales Growth
-
9.34%
 
Cost Of Goods Sold
-
1,429.37
1,292.81
Gross Profit
-
743.50
694.43
GP Margin
-
34.22%
34.94%
Total Expenditure
-
1,986.08
1,814.74
Power & Fuel Cost
-
89.89
93.73
% Of Sales
-
4.14%
4.72%
Employee Cost
-
252.34
231.82
% Of Sales
-
11.61%
11.67%
Manufacturing Exp.
-
100.93
94.29
% Of Sales
-
4.65%
4.74%
General & Admin Exp.
-
13.29
13.41
% Of Sales
-
0.61%
0.67%
Selling & Distn. Exp.
-
37.97
36.90
% Of Sales
-
1.75%
1.86%
Miscellaneous Exp.
-
62.29
51.78
% Of Sales
-
2.87%
2.61%
EBITDA
-
186.79
172.50
EBITDA Margin
-
8.60%
8.68%
Other Income
-
3.19
1.86
Interest
-
47.79
57.58
Depreciation
-
63.92
60.45
PBT
-
78.27
56.33
Tax
-
18.96
16.34
Tax Rate
-
24.22%
29.01%
PAT
-
59.31
39.99
PAT before Minority Interest
-
59.31
39.99
Minority Interest
-
0.00
0.00
PAT Margin
-
2.73%
2.01%
PAT Growth
-
48.31%
 
Unadjusted EPS
-
50.09
34.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Shareholder's Funds
467.32
414.18
Share Capital
12.03
12.03
Total Reserves
455.29
402.15
Non-Current Liabilities
208.20
261.01
Secured Loans
70.70
114.85
Unsecured Loans
65.41
73.71
Long Term Provisions
3.72
3.86
Current Liabilities
697.91
620.49
Trade Payables
416.35
367.51
Other Current Liabilities
112.86
74.15
Short Term Borrowings
146.26
147.49
Short Term Provisions
22.44
31.34
Total Liabilities
1,373.43
1,295.68
Net Block
526.34
518.41
Gross Block
1,164.19
1,106.48
Accumulated Depreciation
637.85
588.07
Non Current Assets
608.72
590.30
Capital Work in Progress
21.93
16.74
Non Current Investment
17.92
17.33
Long Term Loans & Adv.
40.66
35.62
Other Non Current Assets
1.87
2.20
Current Assets
764.71
705.38
Current Investments
0.00
0.00
Inventories
279.23
297.60
Sundry Debtors
415.79
345.86
Cash & Bank
10.38
4.96
Other Current Assets
59.31
19.77
Short Term Loans & Adv.
40.62
37.19
Net Current Assets
66.80
84.89
Total Assets
1,373.43
1,295.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
139.66
148.29
PBT
78.27
56.33
Adjustment
114.17
120.21
Changes in Working Capital
-33.33
-17.68
Cash after chg. in Working capital
159.11
158.86
Interest Paid
0.00
0.00
Tax Paid
-19.45
-10.57
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-76.47
-68.57
Net Fixed Assets
-62.90
Net Investments
0.36
Others
-13.93
Cash from Financing Activity
-57.77
-81.70
Net Cash Inflow / Outflow
5.42
-1.98
Opening Cash & Equivalents
4.96
6.94
Closing Cash & Equivalent
10.38
4.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Book Value (Rs.)
388.46
344.29
ROA
4.44%
3.09%
ROE
13.46%
9.66%
ROCE
15.40%
14.23%
Fixed Asset Turnover
2.06
1.94
Receivable days
59.34
58.82
Inventory Days
44.94
50.61
Payable days
72.85
72.72
Cash Conversion Cycle
31.42
36.72
Total Debt/Equity
0.79
0.93
Interest Cover
2.64
1.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.