Nifty
Sensex
:
:
8899.30
28807.78
-40.20(-0.45%)
-85.19(-0.29%)

Auto Ancillary

Rating :
54/99

BSE: 590073 | NSE: WHEELS

1259.00
12.55 (1.01%)
27-Feb-2017 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1255.00
  • 1275.00
  • 1227.00
  • 1246.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 853
  • 10.74
  • 1419.00
  • 763.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,515.29
  • 26.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,896.46
  • 0.71%
  • 3.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75%
  • 6.81%
  • 9.58%
  • FII
  • DII
  • Others
  • 0.02%
  • 7.78%
  • 0.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Net Sales
2,016.27
Net Sales Growth
 
Cost Of Goods Sold
1,328.60
Gross Profit
687.67
GP Margin
34.11%
Total Expenditure
1,843.77
Power & Fuel Cost
93.73
% Of Sales
4.65%
Employee Cost
225.06
% Of Sales
11.16%
Manufacturing Exp.
94.29
% Of Sales
4.68%
General & Admin Exp.
13.41
% Of Sales
0.67%
Selling & Distn. Exp.
36.90
% Of Sales
1.83%
Miscellaneous Exp.
51.78
% Of Sales
2.57%
EBITDA
172.50
EBITDA Margin
8.56%
Other Income
1.86
Interest
57.58
Depreciation
60.45
PBT
56.33
Tax
16.34
Tax Rate
29.01%
PAT
39.99
PAT before Minority Interest
39.99
Minority Interest
0.00
PAT Margin
1.98%
PAT Growth
 
Unadjusted EPS
34.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Shareholder's Funds
413.07
Share Capital
12.03
Total Reserves
401.04
Non-Current Liabilities
261.01
Secured Loans
114.85
Unsecured Loans
73.71
Long Term Provisions
3.86
Current Liabilities
620.49
Trade Payables
367.51
Other Current Liabilities
74.15
Short Term Borrowings
147.49
Short Term Provisions
31.34
Total Liabilities
1,294.57
Net Block
518.41
Gross Block
1,106.48
Accumulated Depreciation
588.07
Non Current Assets
589.33
Capital Work in Progress
16.74
Non Current Investment
16.36
Long Term Loans & Adv.
35.62
Other Non Current Assets
2.20
Current Assets
705.38
Current Investments
0.00
Inventories
266.50
Sundry Debtors
377.81
Cash & Bank
4.96
Other Current Assets
56.11
Short Term Loans & Adv.
37.19
Net Current Assets
84.89
Total Assets
1,294.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Cash From Operating Activity
148.29
PBT
56.33
Adjustment
120.21
Changes in Working Capital
-17.68
Cash after chg. in Working capital
158.86
Interest Paid
0.00
Tax Paid
-10.57
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-68.57
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-81.70
Net Cash Inflow / Outflow
-1.98
Opening Cash & Equivalents
6.94
Closing Cash & Equivalent
4.96

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Book Value (Rs.)
343.48
ROA
3.09%
ROE
9.68%
ROCE
14.25%
Fixed Asset Turnover
1.97
Receivable days
63.34
Inventory Days
44.68
Payable days
72.80
Cash Conversion Cycle
35.22
Total Debt/Equity
0.93
Interest Cover
1.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.