Nifty
Sensex
:
:
10683.20
35569.84
-80.20 (-0.75%)
-205.04 (-0.57%)

Engineering - Construction

Rating :
19/99

BSE: 533292 | NSE: A2ZINFRA

13.65
-0.45 (-3.19%)
20-Nov-2018 | 1:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.10
  •  14.10
  •  13.50
  •  14.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96460
  •  13.17
  •  48.75
  •  8.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 248.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,479.11
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.56%
  • 0.00%
  • 32.30%
  • FII
  • DII
  • Others
  • 3.97%
  • 7.13%
  • 27.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.31
  • 1.23
  • -28.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -24.14
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.06
  • 41.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.50
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 21.73
  • 36.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
708.54
995.51
1,348.76
594.44
698.75
902.82
1,352.30
1,349.13
1,214.89
Net Sales Growth
-
-28.83%
-26.19%
126.90%
-14.93%
-22.60%
-33.24%
0.23%
11.05%
 
Cost Of Goods Sold
-
158.93
204.07
47.21
16.20
23.86
11.36
16.64
12.76
0.20
Gross Profit
-
549.61
791.44
1,301.56
578.24
674.90
891.46
1,335.65
1,336.37
1,214.70
GP Margin
-
77.57%
79.50%
96.50%
97.27%
96.59%
98.74%
98.77%
99.05%
99.98%
Total Expenditure
-
733.64
934.53
1,265.82
684.68
789.74
917.77
1,250.15
1,118.29
1,005.66
Power & Fuel Cost
-
0.99
11.26
15.36
24.68
21.58
20.44
17.47
7.99
2.24
% Of Sales
-
0.14%
1.13%
1.14%
4.15%
3.09%
2.26%
1.29%
0.59%
0.18%
Employee Cost
-
265.01
252.80
259.82
257.87
255.03
296.36
325.84
199.97
107.39
% Of Sales
-
37.40%
25.39%
19.26%
43.38%
36.50%
32.83%
24.10%
14.82%
8.84%
Manufacturing Exp.
-
230.70
404.61
846.90
285.37
393.08
494.89
790.25
811.49
832.94
% Of Sales
-
32.56%
40.64%
62.79%
48.01%
56.25%
54.82%
58.44%
60.15%
68.56%
General & Admin Exp.
-
37.95
35.75
38.24
35.86
44.30
63.25
73.25
65.35
44.69
% Of Sales
-
5.36%
3.59%
2.84%
6.03%
6.34%
7.01%
5.42%
4.84%
3.68%
Selling & Distn. Exp.
-
6.69
1.17
1.57
1.76
2.28
5.63
5.64
4.81
1.31
% Of Sales
-
0.94%
0.12%
0.12%
0.30%
0.33%
0.62%
0.42%
0.36%
0.11%
Miscellaneous Exp.
-
33.38
24.87
56.73
62.94
49.61
25.85
21.06
15.91
16.89
% Of Sales
-
4.71%
2.50%
4.21%
10.59%
7.10%
2.86%
1.56%
1.18%
1.39%
EBITDA
-
-25.10
60.98
82.94
-90.24
-90.99
-14.95
102.15
230.84
209.23
EBITDA Margin
-
-3.54%
6.13%
6.15%
-15.18%
-13.02%
-1.66%
7.55%
17.11%
17.22%
Other Income
-
43.10
37.73
35.10
23.53
17.15
36.56
10.72
10.56
6.01
Interest
-
206.00
200.53
198.43
185.82
142.19
134.22
98.21
84.02
65.56
Depreciation
-
32.65
43.08
45.78
40.57
32.39
39.40
19.28
19.47
3.58
PBT
-
-220.64
-144.90
-126.18
-293.10
-248.41
-152.03
-4.63
137.91
146.10
Tax
-
2.37
62.02
5.60
-79.08
5.41
-31.14
13.06
49.83
53.39
Tax Rate
-
-2.79%
-25.45%
-4.44%
27.41%
-2.24%
22.69%
-282.07%
38.56%
36.54%
PAT
-
-110.60
-265.53
-116.65
-208.73
-247.06
-105.87
-17.95
77.12
92.34
PAT before Minority Interest
-
-87.44
-305.70
-131.78
-209.45
-246.75
-106.12
-17.69
79.40
92.71
Minority Interest
-
-23.16
40.17
15.13
0.72
-0.31
0.25
-0.26
-2.28
-0.37
PAT Margin
-
-15.61%
-26.67%
-8.65%
-35.11%
-35.36%
-11.73%
-1.33%
5.72%
7.60%
PAT Growth
-
-
-
-
-
-
-
-
-16.48%
 
Unadjusted EPS
-
-7.41
-20.50
-10.24
-26.81
-33.31
-14.27
-2.42
12.40
16.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
371.95
358.68
490.93
711.78
917.26
1,138.38
1,108.70
1,152.10
421.27
Share Capital
176.12
144.95
126.89
86.52
74.18
74.18
74.18
74.18
57.30
Total Reserves
191.10
208.33
349.30
603.07
820.99
1,064.20
1,034.52
1,077.92
363.97
Non-Current Liabilities
436.67
525.18
560.12
496.10
514.91
547.30
540.49
151.78
401.10
Secured Loans
367.03
464.85
563.24
623.57
533.94
562.90
516.31
141.30
404.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.67
19.14
0.41
Long Term Provisions
3.99
3.63
1.96
4.65
29.05
29.18
29.25
3.36
0.00
Current Liabilities
2,230.09
2,394.22
2,151.96
1,432.95
1,318.67
1,116.51
1,160.66
769.74
557.65
Trade Payables
741.55
760.36
773.63
270.08
252.10
265.62
334.78
273.63
312.29
Other Current Liabilities
837.74
869.12
667.69
513.95
430.07
276.60
285.81
190.02
183.99
Short Term Borrowings
640.97
754.59
700.86
642.45
633.16
571.44
537.35
288.49
0.00
Short Term Provisions
9.83
10.15
9.78
6.46
3.34
2.84
2.71
17.60
61.37
Total Liabilities
2,905.44
3,132.95
3,185.46
2,652.23
2,763.17
2,814.22
2,825.33
2,098.61
1,382.26
Net Block
401.32
451.65
483.82
537.82
438.28
484.71
292.45
210.98
54.79
Gross Block
638.92
646.37
688.81
700.30
557.61
570.12
338.22
236.63
62.38
Accumulated Depreciation
231.10
185.14
205.00
162.47
119.33
85.41
45.77
25.66
7.59
Non Current Assets
1,017.48
1,143.24
1,233.95
1,272.52
1,298.40
1,257.64
1,081.03
586.29
139.46
Capital Work in Progress
455.96
531.04
603.39
600.69
733.50
662.01
611.55
230.88
84.64
Non Current Investment
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
130.98
134.85
122.33
112.63
110.68
91.82
95.90
69.99
0.00
Other Non Current Assets
29.22
25.69
24.40
21.37
15.93
19.10
81.13
74.44
0.00
Current Assets
1,887.97
1,989.71
1,951.50
1,374.01
1,456.76
1,539.82
1,714.94
1,497.88
1,242.80
Current Investments
0.00
0.00
2.31
2.31
2.31
2.34
0.00
50.00
0.00
Inventories
20.85
52.44
63.15
56.05
57.64
60.38
52.85
37.66
0.99
Sundry Debtors
1,310.69
1,337.62
1,144.30
796.49
809.41
810.55
928.89
876.84
826.63
Cash & Bank
29.24
75.03
21.07
13.67
24.31
27.44
84.20
79.44
99.33
Other Current Assets
527.17
388.52
605.00
399.84
563.08
639.12
649.00
453.93
315.86
Short Term Loans & Adv.
167.65
136.11
115.68
105.65
101.21
84.13
93.66
88.44
129.69
Net Current Assets
-342.12
-404.50
-200.45
-58.93
138.09
423.32
554.28
728.14
685.15
Total Assets
2,905.45
3,132.95
3,185.45
2,652.23
2,763.19
2,814.21
2,825.34
2,098.60
1,382.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
35.47
66.44
5.13
29.95
-93.60
27.04
-76.15
-187.13
-65.06
PBT
-85.07
-243.68
-126.18
-288.54
-241.34
-137.26
-4.83
137.91
146.10
Adjustment
87.06
326.58
258.79
267.87
187.16
130.91
86.45
75.98
59.15
Changes in Working Capital
45.69
-13.40
-117.32
61.13
-23.47
53.67
-138.66
-322.05
-217.57
Cash after chg. in Working capital
47.68
69.50
15.29
40.47
-77.64
47.31
-57.05
-108.17
-12.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.22
-3.06
-10.16
-10.52
-15.95
-20.28
-19.31
-65.97
-52.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.78
0.75
22.20
8.05
-28.74
-84.00
-470.97
-396.18
-110.49
Net Fixed Assets
29.17
59.52
8.74
-5.98
-20.14
-127.25
-199.98
-107.86
Net Investments
7.35
0.82
-2.24
-0.68
1.46
-0.22
-78.99
-156.36
Others
-32.74
-59.59
15.70
14.71
-10.06
43.47
-192.00
-131.96
Cash from Financing Activity
-82.03
-16.57
-20.88
-46.83
118.54
-6.98
549.29
644.79
181.75
Net Cash Inflow / Outflow
-42.78
50.62
6.45
-8.83
-3.80
-63.95
2.18
61.47
6.20
Opening Cash & Equivalents
61.87
11.24
4.79
13.63
17.43
81.35
79.17
15.06
8.67
Closing Cash & Equivalent
19.08
61.87
11.24
4.80
13.63
17.43
81.35
79.17
15.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
20.85
24.37
37.53
79.05
119.60
151.21
145.51
153.37
73.52
ROA
-2.90%
-9.68%
-4.51%
-7.74%
-8.85%
-3.76%
-0.72%
4.56%
6.71%
ROE
-24.27%
-73.71%
-22.72%
-26.66%
-24.57%
-9.64%
-1.60%
10.19%
22.01%
ROCE
6.65%
-2.11%
3.36%
-4.52%
-4.25%
-0.13%
4.89%
17.48%
25.61%
Fixed Asset Turnover
1.10
1.49
1.94
0.95
1.24
1.99
4.70
9.02
19.48
Receivable days
682.13
454.99
262.61
493.03
423.10
351.62
243.69
230.43
248.35
Inventory Days
18.88
21.19
16.13
34.90
30.82
22.89
12.22
5.23
0.30
Payable days
394.47
304.03
156.12
150.62
115.25
100.06
73.29
70.19
78.47
Cash Conversion Cycle
306.53
172.15
122.61
377.31
338.68
274.45
182.62
165.47
170.17
Total Debt/Equity
3.43
4.66
3.34
2.22
1.59
1.10
1.05
0.42
0.96
Interest Cover
0.59
-0.22
0.36
-0.55
-0.70
-0.02
0.95
2.54
3.23

News Update:


  • A2Z Infra - Quarterly Results
    13th Nov 2018, 20:55 PM

    Read More
  • A2Z Infra Engineering bags order worth Rs 225.26 crore
    22nd Oct 2018, 15:49 PM

    The order is received for survey, procurement, supply, trenching, laying, installation, testing and maintenance of optical fiber cable, accessories, and GPON equipment for Bharat Net Phase-II Network

    Read More
  • A2Z Infra Engineering bags order worth Rs 94.87 crore from Nepal Electricity Authority
    12th Sep 2018, 10:56 AM

    The order is for execution of the design, supply, Installation/Erection, Testing and Commissioning of 11/0.4 kV distribution system in Nepal

    Read More
  • A2Z Infra Engineering’s arm bags contract by Central Railways, Pune Division
    31st Aug 2018, 14:12 PM

    The aggregate amount for the contract is around Rs. 67.80 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.