Nifty
Sensex
:
:
11404.70
37977.99
50.45 (0.44%)
169.08 (0.45%)

Engineering - Construction

Rating :
34/99

BSE: 533292 | NSE: A2ZINFRA

17.55
-0.30 (-1.68%)
26-Mar-2019 | 1:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.00
  •  18.20
  •  17.40
  •  17.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  229295
  •  40.24
  •  30.05
  •  8.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 313.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,544.09
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.24%
  • 0.00%
  • 31.99%
  • FII
  • DII
  • Others
  • 3.58%
  • 7.14%
  • 28.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.31
  • 1.23
  • -28.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -24.14
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.06
  • 41.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.53
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.83
  • 24.69
  • 41.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
708.54
995.51
1,348.76
594.44
698.75
902.82
1,352.30
1,349.13
1,214.89
Net Sales Growth
-
-28.83%
-26.19%
126.90%
-14.93%
-22.60%
-33.24%
0.23%
11.05%
 
Cost Of Goods Sold
-
158.93
204.07
47.21
16.20
23.86
11.36
16.64
12.76
0.20
Gross Profit
-
549.61
791.44
1,301.56
578.24
674.90
891.46
1,335.65
1,336.37
1,214.70
GP Margin
-
77.57%
79.50%
96.50%
97.27%
96.59%
98.74%
98.77%
99.05%
99.98%
Total Expenditure
-
733.64
934.53
1,265.82
684.68
789.74
917.77
1,250.15
1,118.29
1,005.66
Power & Fuel Cost
-
0.99
11.26
15.36
24.68
21.58
20.44
17.47
7.99
2.24
% Of Sales
-
0.14%
1.13%
1.14%
4.15%
3.09%
2.26%
1.29%
0.59%
0.18%
Employee Cost
-
265.01
252.80
259.82
257.87
255.03
296.36
325.84
199.97
107.39
% Of Sales
-
37.40%
25.39%
19.26%
43.38%
36.50%
32.83%
24.10%
14.82%
8.84%
Manufacturing Exp.
-
230.70
404.61
846.90
285.37
393.08
494.89
790.25
811.49
832.94
% Of Sales
-
32.56%
40.64%
62.79%
48.01%
56.25%
54.82%
58.44%
60.15%
68.56%
General & Admin Exp.
-
37.95
35.75
38.24
35.86
44.30
63.25
73.25
65.35
44.69
% Of Sales
-
5.36%
3.59%
2.84%
6.03%
6.34%
7.01%
5.42%
4.84%
3.68%
Selling & Distn. Exp.
-
6.69
1.17
1.57
1.76
2.28
5.63
5.64
4.81
1.31
% Of Sales
-
0.94%
0.12%
0.12%
0.30%
0.33%
0.62%
0.42%
0.36%
0.11%
Miscellaneous Exp.
-
33.38
24.87
56.73
62.94
49.61
25.85
21.06
15.91
16.89
% Of Sales
-
4.71%
2.50%
4.21%
10.59%
7.10%
2.86%
1.56%
1.18%
1.39%
EBITDA
-
-25.10
60.98
82.94
-90.24
-90.99
-14.95
102.15
230.84
209.23
EBITDA Margin
-
-3.54%
6.13%
6.15%
-15.18%
-13.02%
-1.66%
7.55%
17.11%
17.22%
Other Income
-
43.10
37.73
35.10
23.53
17.15
36.56
10.72
10.56
6.01
Interest
-
206.00
200.53
198.43
185.82
142.19
134.22
98.21
84.02
65.56
Depreciation
-
32.65
43.08
45.78
40.57
32.39
39.40
19.28
19.47
3.58
PBT
-
-220.64
-144.90
-126.18
-293.10
-248.41
-152.03
-4.63
137.91
146.10
Tax
-
2.37
62.02
5.60
-79.08
5.41
-31.14
13.06
49.83
53.39
Tax Rate
-
-2.79%
-25.45%
-4.44%
27.41%
-2.24%
22.69%
-282.07%
38.56%
36.54%
PAT
-
-110.60
-265.53
-116.65
-208.73
-247.06
-105.87
-17.95
77.12
92.34
PAT before Minority Interest
-
-87.44
-305.70
-131.78
-209.45
-246.75
-106.12
-17.69
79.40
92.71
Minority Interest
-
-23.16
40.17
15.13
0.72
-0.31
0.25
-0.26
-2.28
-0.37
PAT Margin
-
-15.61%
-26.67%
-8.65%
-35.11%
-35.36%
-11.73%
-1.33%
5.72%
7.60%
PAT Growth
-
-
-
-
-
-
-
-
-16.48%
 
Unadjusted EPS
-
-7.41
-20.50
-10.24
-26.81
-33.31
-14.27
-2.42
12.40
16.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
371.95
358.68
490.93
711.78
917.26
1,138.38
1,108.70
1,152.10
421.27
Share Capital
176.12
144.95
126.89
86.52
74.18
74.18
74.18
74.18
57.30
Total Reserves
191.10
208.33
349.30
603.07
820.99
1,064.20
1,034.52
1,077.92
363.97
Non-Current Liabilities
436.67
525.18
560.12
496.10
514.91
547.30
540.49
151.78
401.10
Secured Loans
367.03
464.85
563.24
623.57
533.94
562.90
516.31
141.30
404.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.67
19.14
0.41
Long Term Provisions
3.99
3.63
1.96
4.65
29.05
29.18
29.25
3.36
0.00
Current Liabilities
2,230.09
2,394.22
2,151.96
1,432.95
1,318.67
1,116.51
1,160.66
769.74
557.65
Trade Payables
741.55
760.36
773.63
270.08
252.10
265.62
334.78
273.63
312.29
Other Current Liabilities
837.74
869.12
667.69
513.95
430.07
276.60
285.81
190.02
183.99
Short Term Borrowings
640.97
754.59
700.86
642.45
633.16
571.44
537.35
288.49
0.00
Short Term Provisions
9.83
10.15
9.78
6.46
3.34
2.84
2.71
17.60
61.37
Total Liabilities
2,905.44
3,132.95
3,185.46
2,652.23
2,763.17
2,814.22
2,825.33
2,098.61
1,382.26
Net Block
401.32
451.65
483.82
537.82
438.28
484.71
292.45
210.98
54.79
Gross Block
638.92
646.37
688.81
700.30
557.61
570.12
338.22
236.63
62.38
Accumulated Depreciation
231.10
185.14
205.00
162.47
119.33
85.41
45.77
25.66
7.59
Non Current Assets
1,017.48
1,143.24
1,233.95
1,272.52
1,298.40
1,257.64
1,081.03
586.29
139.46
Capital Work in Progress
455.96
531.04
603.39
600.69
733.50
662.01
611.55
230.88
84.64
Non Current Investment
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
130.98
134.85
122.33
112.63
110.68
91.82
95.90
69.99
0.00
Other Non Current Assets
29.22
25.69
24.40
21.37
15.93
19.10
81.13
74.44
0.00
Current Assets
1,887.97
1,989.71
1,951.50
1,374.01
1,456.76
1,539.82
1,714.94
1,497.88
1,242.80
Current Investments
0.00
0.00
2.31
2.31
2.31
2.34
0.00
50.00
0.00
Inventories
20.85
52.44
63.15
56.05
57.64
60.38
52.85
37.66
0.99
Sundry Debtors
1,310.69
1,337.62
1,144.30
796.49
809.41
810.55
928.89
876.84
826.63
Cash & Bank
29.24
75.03
21.07
13.67
24.31
27.44
84.20
79.44
99.33
Other Current Assets
527.17
388.52
605.00
399.84
563.08
639.12
649.00
453.93
315.86
Short Term Loans & Adv.
167.65
136.11
115.68
105.65
101.21
84.13
93.66
88.44
129.69
Net Current Assets
-342.12
-404.50
-200.45
-58.93
138.09
423.32
554.28
728.14
685.15
Total Assets
2,905.45
3,132.95
3,185.45
2,652.23
2,763.19
2,814.21
2,825.34
2,098.60
1,382.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
35.47
66.44
5.13
29.95
-93.60
27.04
-76.15
-187.13
-65.06
PBT
-85.07
-243.68
-126.18
-288.54
-241.34
-137.26
-4.83
137.91
146.10
Adjustment
87.06
326.58
258.79
267.87
187.16
130.91
86.45
75.98
59.15
Changes in Working Capital
45.69
-13.40
-117.32
61.13
-23.47
53.67
-138.66
-322.05
-217.57
Cash after chg. in Working capital
47.68
69.50
15.29
40.47
-77.64
47.31
-57.05
-108.17
-12.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.22
-3.06
-10.16
-10.52
-15.95
-20.28
-19.31
-65.97
-52.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.78
0.75
22.20
8.05
-28.74
-84.00
-470.97
-396.18
-110.49
Net Fixed Assets
29.17
59.52
8.74
-5.98
-20.14
-127.25
-199.98
-107.86
Net Investments
7.35
0.82
-2.24
-0.68
1.46
-0.22
-78.99
-156.36
Others
-32.74
-59.59
15.70
14.71
-10.06
43.47
-192.00
-131.96
Cash from Financing Activity
-82.03
-16.57
-20.88
-46.83
118.54
-6.98
549.29
644.79
181.75
Net Cash Inflow / Outflow
-42.78
50.62
6.45
-8.83
-3.80
-63.95
2.18
61.47
6.20
Opening Cash & Equivalents
61.87
11.24
4.79
13.63
17.43
81.35
79.17
15.06
8.67
Closing Cash & Equivalent
19.08
61.87
11.24
4.80
13.63
17.43
81.35
79.17
15.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
20.85
24.37
37.53
79.05
119.60
151.21
145.51
153.37
73.52
ROA
-2.90%
-9.68%
-4.51%
-7.74%
-8.85%
-3.76%
-0.72%
4.56%
6.71%
ROE
-24.27%
-73.71%
-22.72%
-26.66%
-24.57%
-9.64%
-1.60%
10.19%
22.01%
ROCE
6.65%
-2.11%
3.36%
-4.52%
-4.25%
-0.13%
4.89%
17.48%
25.61%
Fixed Asset Turnover
1.10
1.49
1.94
0.95
1.24
1.99
4.70
9.02
19.48
Receivable days
682.13
454.99
262.61
493.03
423.10
351.62
243.69
230.43
248.35
Inventory Days
18.88
21.19
16.13
34.90
30.82
22.89
12.22
5.23
0.30
Payable days
394.47
304.03
156.12
150.62
115.25
100.06
73.29
70.19
78.47
Cash Conversion Cycle
306.53
172.15
122.61
377.31
338.68
274.45
182.62
165.47
170.17
Total Debt/Equity
3.43
4.66
3.34
2.22
1.59
1.10
1.05
0.42
0.96
Interest Cover
0.59
-0.22
0.36
-0.55
-0.70
-0.02
0.95
2.54
3.23

News Update:


  • A2Z Infra Engineering receives LoA from Edelweiss ARC
    15th Mar 2019, 11:52 AM

    The Board of Directors of the Company at its meeting held on March 15, 2019 has approved the same

    Read More
  • A2Z Infra Engineering sells 5.27% stake in A2Z Green
    13th Mar 2019, 12:11 PM

    A2Z Green has ceased to be a subsidiary of the company for all purposes

    Read More
  • A2Z Infra - Quarterly Results
    13th Feb 2019, 19:03 PM

    Read More
  • A2Z Infra Engineering bags order from Damodar Valley Corporation
    6th Feb 2019, 11:36 AM

    The order is of aggregate amount of Rs 12.43 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.