Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Chemicals

Rating :
74/99

BSE: 524208 | NSE: AARTIIND

1491.65
39.40 (2.71%)
20-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1458.00
  •  1502.00
  •  1451.00
  •  1452.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  119984
  •  1789.74
  •  1502.00
  •  875.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,138.09
  • 31.36
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,189.01
  • 0.07%
  • 7.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.00%
  • 1.25%
  • 25.67%
  • FII
  • DII
  • Others
  • 0.05%
  • 13.28%
  • 6.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.84
  • 7.04
  • 8.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.60
  • 10.68
  • 4.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.12
  • 16.31
  • 7.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.04
  • 18.31
  • 23.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 4.22
  • 5.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 11.37
  • 13.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,806.06
3,163.46
3,006.59
2,907.96
2,632.49
2,096.25
1,673.31
1,453.00
1,301.22
1,461.26
Net Sales Growth
-
20.31%
5.22%
3.39%
10.46%
25.58%
25.28%
15.16%
11.66%
-10.95%
 
Cost Of Goods Sold
-
1,900.66
1,535.63
1,573.32
1,641.77
1,503.34
1,283.25
961.39
864.94
742.50
864.17
Gross Profit
-
1,905.40
1,627.83
1,433.27
1,266.19
1,129.15
813.00
711.92
588.06
558.72
597.09
GP Margin
-
50.06%
51.46%
47.67%
43.54%
42.89%
38.78%
42.55%
40.47%
42.94%
40.86%
Total Expenditure
-
3,106.96
2,509.96
2,434.32
2,442.27
2,231.01
1,735.04
1,424.03
1,255.10
1,098.25
1,215.38
Power & Fuel Cost
-
290.76
220.72
200.14
186.98
167.02
62.14
131.52
99.50
98.96
96.01
% Of Sales
-
7.64%
6.98%
6.66%
6.43%
6.34%
2.96%
7.86%
6.85%
7.61%
6.57%
Employee Cost
-
190.14
152.28
120.70
93.65
78.76
56.38
42.49
37.06
32.16
28.31
% Of Sales
-
5.00%
4.81%
4.01%
3.22%
2.99%
2.69%
2.54%
2.55%
2.47%
1.94%
Manufacturing Exp.
-
486.88
411.34
358.00
327.70
293.38
173.08
179.87
152.87
132.25
119.56
% Of Sales
-
12.79%
13.00%
11.91%
11.27%
11.14%
8.26%
10.75%
10.52%
10.16%
8.18%
General & Admin Exp.
-
51.09
38.51
35.16
20.05
24.31
27.21
16.66
15.66
11.83
11.77
% Of Sales
-
1.34%
1.22%
1.17%
0.69%
0.92%
1.30%
1.00%
1.08%
0.91%
0.81%
Selling & Distn. Exp.
-
177.23
142.01
134.12
167.86
158.42
127.41
88.02
81.82
72.71
82.61
% Of Sales
-
4.66%
4.49%
4.46%
5.77%
6.02%
6.08%
5.26%
5.63%
5.59%
5.65%
Miscellaneous Exp.
-
10.20
9.47
12.88
4.26
5.77
5.57
4.09
3.25
7.84
82.61
% Of Sales
-
0.27%
0.30%
0.43%
0.15%
0.22%
0.27%
0.24%
0.22%
0.60%
0.89%
EBITDA
-
699.10
653.50
572.27
465.69
401.48
361.21
249.28
197.90
202.97
245.88
EBITDA Margin
-
18.37%
20.66%
19.03%
16.01%
15.25%
17.23%
14.90%
13.62%
15.60%
16.83%
Other Income
-
7.77
1.96
5.94
5.53
10.97
3.76
3.61
4.17
2.92
2.47
Interest
-
131.65
117.34
116.98
137.97
117.84
95.37
71.84
56.21
52.07
89.55
Depreciation
-
146.23
122.52
98.50
81.98
88.52
82.84
54.85
49.81
47.07
40.13
PBT
-
428.99
415.60
362.73
251.27
206.09
186.76
126.19
96.04
106.76
118.67
Tax
-
82.86
88.06
94.63
61.03
54.03
53.76
36.16
29.13
38.27
31.61
Tax Rate
-
19.32%
21.19%
26.09%
23.96%
26.22%
28.79%
28.66%
30.33%
35.85%
26.64%
PAT
-
332.96
315.78
256.88
191.98
151.56
132.00
88.95
66.04
68.38
81.52
PAT before Minority Interest
-
346.13
327.54
268.10
193.72
152.07
133.00
90.03
66.90
68.49
87.07
Minority Interest
-
-13.17
-11.76
-11.22
-1.74
-0.51
-1.00
-1.08
-0.86
-0.11
-5.55
PAT Margin
-
8.75%
9.98%
8.54%
6.60%
5.76%
6.30%
5.32%
4.55%
5.26%
5.58%
PAT Growth
-
5.44%
22.93%
33.81%
26.67%
14.82%
48.40%
34.69%
-3.42%
-16.12%
 
Unadjusted EPS
-
40.95
38.45
30.83
23.24
18.34
15.17
13.45
10.62
10.73
12.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,578.43
1,362.47
1,137.30
1,016.41
870.76
756.26
590.11
508.95
454.44
374.75
Share Capital
40.65
41.06
41.66
44.30
44.30
39.56
39.56
38.36
38.36
36.40
Total Reserves
1,537.78
1,321.41
1,095.64
972.11
826.46
711.96
550.55
467.11
416.08
336.82
Non-Current Liabilities
1,085.68
752.33
654.00
827.75
607.80
408.90
333.93
327.58
485.30
523.89
Secured Loans
908.27
596.44
526.76
419.06
255.25
116.84
102.69
135.06
401.01
434.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.43
0.82
0.99
37.48
49.18
Long Term Provisions
0.00
0.00
0.00
305.85
260.57
220.53
174.62
141.25
0.00
0.00
Current Liabilities
1,586.33
1,320.40
1,123.09
1,087.80
1,187.31
1,006.58
732.53
549.06
266.24
176.72
Trade Payables
357.49
299.72
305.19
248.83
368.96
227.08
177.72
136.72
138.34
76.34
Other Current Liabilities
185.32
153.56
91.00
156.60
101.61
64.51
48.17
36.49
1.42
2.52
Short Term Borrowings
1,012.48
839.29
706.40
648.32
686.84
687.27
484.54
358.38
0.00
0.00
Short Term Provisions
31.04
27.83
20.50
34.05
29.90
27.72
22.10
17.47
126.48
97.86
Total Liabilities
4,327.46
3,499.05
2,966.48
2,937.82
2,670.13
2,175.99
1,659.82
1,394.86
1,214.58
1,083.85
Net Block
1,997.89
1,697.02
1,245.96
966.93
826.23
673.65
443.40
412.05
407.35
391.96
Gross Block
3,100.68
2,654.61
2,081.44
1,685.10
1,477.03
1,236.79
854.85
780.30
727.42
662.59
Accumulated Depreciation
1,102.79
957.59
835.48
718.17
650.80
563.14
411.45
368.25
320.07
270.63
Non Current Assets
2,706.52
2,181.86
1,732.49
1,740.16
1,445.29
1,156.39
834.64
694.53
470.85
441.34
Capital Work in Progress
436.23
269.52
313.01
192.97
117.44
68.69
54.42
18.45
9.14
8.83
Non Current Investment
47.22
46.96
41.26
139.20
117.24
95.42
93.57
76.42
54.36
40.55
Long Term Loans & Adv.
225.18
168.36
132.26
441.06
384.38
318.63
243.25
187.61
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,620.94
1,317.19
1,233.99
1,197.66
1,224.84
1,019.60
825.18
700.33
743.51
642.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
747.30
571.41
495.19
551.73
606.12
462.15
325.86
294.09
264.68
206.03
Sundry Debtors
590.75
524.67
523.40
438.98
443.20
429.01
406.98
332.53
257.01
266.15
Cash & Bank
32.10
28.50
28.99
33.71
14.85
12.42
10.56
12.86
11.61
7.44
Other Current Assets
250.79
23.91
18.49
32.31
160.66
116.02
81.78
60.83
210.21
162.42
Short Term Loans & Adv.
224.80
168.70
167.92
140.93
131.08
90.57
61.65
37.87
210.21
162.42
Net Current Assets
34.61
-3.21
110.90
109.86
37.53
13.02
92.65
151.28
477.28
465.32
Total Assets
4,327.46
3,499.05
2,966.48
2,937.82
2,670.13
2,175.99
1,659.82
1,394.86
1,214.57
1,083.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
334.90
470.07
573.58
339.50
315.01
229.76
120.80
60.99
191.35
163.83
PBT
429.01
415.60
362.73
251.27
206.09
186.76
126.19
96.04
106.76
118.67
Adjustment
268.02
238.81
212.25
215.30
195.50
176.67
124.05
109.56
125.43
131.86
Changes in Working Capital
-263.31
-86.88
96.43
-68.82
-34.02
-73.68
-85.65
-114.43
-0.05
-62.45
Cash after chg. in Working capital
433.72
567.53
671.41
397.75
367.58
289.75
164.60
91.16
232.14
188.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.82
-97.46
-97.83
-58.25
-52.57
-59.99
-43.81
-30.17
-40.80
-24.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-610.38
-528.86
-451.95
-297.68
-290.83
-229.42
-131.31
-82.10
-76.11
-80.67
Net Fixed Assets
-577.24
-471.36
-444.98
-291.82
-256.57
-388.52
-131.11
-66.02
-60.24
-112.35
Net Investments
5.80
-5.71
7.25
-30.99
-13.65
2.47
-2.31
-3.51
0.03
10.90
Others
-38.94
-51.79
-14.22
25.13
-20.61
156.63
2.11
-12.57
-15.90
20.78
Cash from Financing Activity
279.07
58.30
-128.44
-22.96
-21.74
0.90
11.14
22.36
-111.08
-87.81
Net Cash Inflow / Outflow
3.59
-0.49
-6.81
18.86
2.43
1.23
0.63
1.25
4.17
-4.65
Opening Cash & Equivalents
28.50
28.99
33.71
14.85
12.42
10.56
12.86
11.61
7.44
9.76
Closing Cash & Equivalent
32.09
28.50
28.99
33.71
14.85
12.42
10.56
12.86
11.61
7.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
194.08
165.85
136.50
114.66
98.29
94.98
74.58
65.89
59.21
51.20
ROA
8.85%
10.13%
9.08%
6.91%
6.28%
6.93%
5.89%
5.13%
5.96%
8.62%
ROE
23.55%
26.21%
24.90%
20.54%
18.75%
19.83%
16.44%
13.94%
16.56%
25.76%
ROCE
17.02%
19.91%
20.65%
19.03%
18.43%
19.99%
17.56%
15.78%
18.15%
26.15%
Fixed Asset Turnover
1.32
1.34
1.60
1.97
2.08
2.17
2.18
2.07
1.94
2.61
Receivable days
53.48
60.46
58.42
51.56
56.38
67.09
75.57
68.95
70.74
52.00
Inventory Days
63.23
61.53
63.55
67.67
69.06
63.24
63.36
65.35
63.65
47.82
Payable days
36.77
42.46
40.88
44.98
47.01
40.13
38.82
38.50
34.41
26.48
Cash Conversion Cycle
79.95
79.54
81.09
74.25
78.43
90.21
100.11
95.81
99.99
73.33
Total Debt/Equity
1.32
1.15
1.14
1.18
1.19
1.13
1.06
1.05
0.97
1.30
Interest Cover
4.26
4.54
4.10
2.85
2.75
2.96
2.76
2.71
3.05
2.33

News Update:


  • Aarti Industries gets nod to raise funds worth Rs 750 crore
    2nd Nov 2018, 09:51 AM

    The Board of Directors of the Company at its meeting held on November 01, 2018 has approved the same

    Read More
  • Aarti Inds - Quarterly Results
    1st Nov 2018, 17:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.