Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Oil Exploration

Rating :
21/99

BSE: 523204 | NSE: ABAN

81.55
-1.15 (-1.39%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  82.75
  •  83.00
  •  80.50
  •  82.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  335467
  •  273.57
  •  280.70
  •  70.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 482.10
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,138.97
  • N/A
  • -0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.00%
  • 0.00%
  • 38.74%
  • FII
  • DII
  • Others
  • 0.69%
  • 2.23%
  • 12.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.06
  • -17.92
  • -23.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.31
  • -5.96
  • -15.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.90
  • -45.63
  • 120.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 2.97
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.53
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.38
  • 7.54
  • 7.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
219.81
329.21
-33.23%
295.31
433.23
-31.84%
328.36
390.86
-15.99%
376.06
487.21
-22.81%
Expenses
198.45
154.60
28.36%
205.87
196.61
4.71%
1,438.62
237.26
506.35%
263.05
245.27
7.25%
EBITDA
21.36
174.61
-87.77%
89.44
236.61
-62.20%
-1,110.26
153.60
-
113.01
241.94
-53.29%
EBIDTM
9.72%
53.04%
30.29%
54.62%
-338.12%
39.30%
30.05%
49.66%
Other Income
63.80
1.71
3,630.99%
47.97
2.49
1,826.51%
8.60
7.22
19.11%
1.69
5.89
-71.31%
Interest
283.48
271.12
4.56%
269.43
271.43
-0.74%
466.73
286.69
62.80%
272.82
274.58
-0.64%
Depreciation
171.70
165.49
3.75%
165.15
167.63
-1.48%
164.71
171.05
-3.71%
166.89
177.80
-6.14%
PBT
-370.02
-260.29
-
-297.18
-199.95
-
-1,733.10
-296.92
-
-325.01
-204.54
-
Tax
11.42
17.41
-34.41%
15.59
15.88
-1.83%
47.20
40.51
16.51%
7.61
42.64
-82.15%
PAT
-381.43
-277.69
-
-312.77
-215.82
-
-1,780.30
-337.43
-
-332.62
-247.18
-
PATM
-173.53%
-84.35%
-105.91%
-49.82%
-542.18%
-86.33%
-88.45%
-50.73%
EPS
-66.02
-47.58
-
-53.59
-36.98
-
-305.04
-57.76
-
-56.98
-42.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,219.54
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
3,162.92
3,347.22
3,358.66
3,050.09
Net Sales Growth
-25.66%
-16.56%
-47.28%
-17.48%
2.66%
7.18%
16.12%
-5.51%
-0.34%
10.12%
 
Cost Of Goods Sold
116.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,103.53
1,466.86
1,757.92
3,334.55
4,040.84
3,936.26
3,672.70
3,162.92
3,347.22
3,358.66
3,050.09
GP Margin
90.49%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,105.99
2,052.88
851.36
1,442.68
1,662.03
1,732.36
1,686.18
1,322.50
1,280.12
1,458.47
1,286.29
Power & Fuel Cost
-
31.47
19.81
19.53
19.05
16.59
36.00
19.64
31.97
27.02
15.85
% Of Sales
-
2.15%
1.13%
0.59%
0.47%
0.42%
0.98%
0.62%
0.96%
0.80%
0.52%
Employee Cost
-
224.40
239.28
503.39
567.55
490.32
447.96
337.82
289.54
275.24
332.16
% Of Sales
-
15.30%
13.61%
15.10%
14.05%
12.46%
12.20%
10.68%
8.65%
8.19%
10.89%
Manufacturing Exp.
-
179.96
174.23
322.05
374.52
432.03
409.30
300.93
303.42
261.84
443.23
% Of Sales
-
12.27%
9.91%
9.66%
9.27%
10.98%
11.14%
9.51%
9.06%
7.80%
14.53%
General & Admin Exp.
-
334.91
371.73
421.58
521.17
448.68
418.21
363.87
273.85
594.55
450.93
% Of Sales
-
22.83%
21.15%
12.64%
12.90%
11.40%
11.39%
11.50%
8.18%
17.70%
14.78%
Selling & Distn. Exp.
-
4.04
3.47
4.51
5.00
5.32
4.94
4.44
4.09
0.00
0.00
% Of Sales
-
0.28%
0.20%
0.14%
0.12%
0.14%
0.13%
0.14%
0.12%
0%
0%
Miscellaneous Exp.
-
1,278.10
42.85
171.62
174.74
339.43
369.77
295.80
377.24
299.82
0.00
% Of Sales
-
87.13%
2.44%
5.15%
4.32%
8.62%
10.07%
9.35%
11.27%
8.93%
1.45%
EBITDA
-886.45
-586.02
906.56
1,891.87
2,378.81
2,203.90
1,986.52
1,840.42
2,067.10
1,900.19
1,763.80
EBITDA Margin
-72.69%
-39.95%
51.57%
56.74%
58.87%
55.99%
54.09%
58.19%
61.76%
56.58%
57.83%
Other Income
122.06
14.49
14.88
19.36
44.36
30.86
26.07
65.77
25.98
21.81
404.27
Interest
1,292.46
1,282.10
1,090.49
1,038.01
1,091.00
1,140.63
1,188.45
989.09
933.60
1,017.40
886.39
Depreciation
668.45
664.71
701.16
901.83
597.95
548.38
490.95
516.04
490.71
461.56
601.47
PBT
-2,725.31
-2,518.34
-870.21
-28.60
734.22
545.75
333.19
401.06
668.78
443.04
680.21
Tax
81.82
88.08
170.84
214.42
193.76
154.53
141.82
79.54
253.09
257.07
250.77
Tax Rate
-3.00%
-3.50%
-19.63%
-749.72%
26.39%
28.32%
42.56%
19.83%
76.35%
58.02%
36.87%
PAT
-2,807.12
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
321.52
78.40
185.96
429.09
PAT before Minority Interest
-2,807.12
-2,606.43
-1,041.05
-243.03
540.46
391.23
191.37
321.52
78.40
185.96
429.44
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.35
PAT Margin
-230.18%
-177.69%
-59.22%
-7.29%
13.37%
9.94%
5.21%
10.17%
2.34%
5.54%
14.07%
PAT Growth
0.00%
-
-
-
38.14%
104.44%
-40.48%
310.10%
-57.84%
-56.66%
 
Unadjusted EPS
-481.63
-446.62
-178.35
-41.30
96.50
82.78
37.16
67.16
25.86
69.84
134.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
18.68
2,635.47
3,693.32
5,701.05
4,166.23
3,283.72
2,861.64
2,133.77
2,180.65
1,744.02
Share Capital
11.67
11.67
11.67
292.55
289.70
289.70
289.70
334.70
334.70
333.56
Total Reserves
7.01
2,623.79
3,681.65
5,402.54
3,837.42
2,994.02
2,571.94
1,799.07
1,845.93
1,410.46
Non-Current Liabilities
462.99
12,250.45
13,656.18
13,163.99
11,115.26
11,401.68
11,173.14
9,743.37
14,207.66
16,696.87
Secured Loans
60.23
11,827.21
13,214.19
13,087.75
11,050.83
11,361.36
11,139.31
9,612.86
13,862.25
15,618.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.06
100.00
301.85
1,027.31
Long Term Provisions
0.63
1.30
1.10
1.79
3.51
1.57
1.91
1.32
0.00
0.00
Current Liabilities
16,456.01
3,841.79
2,879.51
2,107.49
4,765.88
3,503.10
3,333.69
4,200.20
934.16
1,399.11
Trade Payables
676.22
750.42
812.66
895.00
911.66
911.63
641.06
563.59
655.61
1,045.70
Other Current Liabilities
15,598.79
2,888.05
1,797.38
922.77
3,356.30
2,025.51
2,041.26
3,076.48
133.52
218.62
Short Term Borrowings
180.60
202.71
227.59
231.87
389.60
504.12
557.07
377.28
0.00
0.00
Short Term Provisions
0.40
0.61
41.88
57.84
108.32
61.85
94.30
182.85
145.04
134.80
Total Liabilities
16,937.68
18,727.71
20,229.07
20,972.58
20,047.40
18,188.51
17,368.47
16,077.34
17,322.47
19,840.78
Net Block
14,368.85
16,202.82
17,196.93
18,362.97
17,865.83
16,409.11
15,697.45
13,905.90
15,351.35
12,860.05
Gross Block
16,710.75
17,660.19
18,098.72
23,590.46
22,404.52
20,172.33
18,808.17
16,304.12
17,314.74
14,411.34
Accumulated Depreciation
2,108.38
1,457.37
901.80
5,227.49
4,538.69
3,763.21
3,110.72
2,398.22
1,963.39
1,551.28
Non Current Assets
14,443.34
16,301.86
17,276.65
18,732.02
18,069.48
16,454.72
15,828.69
13,991.51
15,849.98
18,135.30
Capital Work in Progress
0.00
9.29
0.00
18.68
0.00
20.27
24.51
17.51
13.14
4,700.30
Non Current Investment
27.17
27.14
16.08
13.12
8.33
6.22
3.41
15.35
485.49
574.94
Long Term Loans & Adv.
45.87
45.40
58.43
112.84
73.18
4.08
3.24
3.54
0.00
0.00
Other Non Current Assets
1.45
17.21
5.22
224.41
122.14
15.04
100.08
49.21
0.00
0.00
Current Assets
2,494.34
2,425.85
2,952.43
2,240.55
1,977.91
1,733.80
1,539.78
2,085.83
1,472.49
1,705.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.57
0.11
Inventories
378.07
376.81
408.71
378.65
378.96
328.06
300.59
261.56
247.80
227.49
Sundry Debtors
1,872.79
1,855.36
2,319.79
1,594.13
1,279.61
1,088.51
1,011.64
969.19
769.09
576.64
Cash & Bank
83.22
94.31
133.21
115.39
141.01
138.60
84.45
545.85
236.01
594.78
Other Current Assets
160.26
19.77
15.06
36.88
178.34
178.62
143.10
309.23
210.02
306.47
Short Term Loans & Adv.
125.62
79.60
75.67
115.50
11.74
94.89
17.49
179.39
210.02
306.47
Net Current Assets
-13,961.67
-1,415.94
72.92
133.07
-2,787.97
-1,769.31
-1,793.91
-2,114.37
538.34
306.37
Total Assets
16,937.68
18,727.71
20,229.08
20,972.57
20,047.39
18,188.52
17,368.47
16,077.34
17,322.47
19,840.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
395.94
1,802.26
1,299.42
-663.90
2,991.67
2,022.96
970.32
1,471.18
2,030.08
2,107.69
PBT
-2,518.39
-869.99
-26.60
734.22
545.75
333.19
401.06
331.49
443.04
680.21
Adjustment
3,111.32
1,742.58
2,012.79
1,734.37
1,735.78
1,672.48
1,508.36
1,888.45
1,632.31
1,436.79
Changes in Working Capital
-81.64
1,167.89
-570.06
-2,899.48
835.92
169.03
-772.10
-520.13
213.09
231.33
Cash after chg. in Working capital
511.29
2,040.48
1,416.13
-430.89
3,117.45
2,174.70
1,137.32
1,699.81
2,288.44
2,348.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-115.34
-238.22
-116.72
-233.02
-125.78
-151.75
-167.00
-228.63
-258.36
-240.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.80
257.00
-844.85
-921.84
-1,424.82
-951.89
-615.39
944.01
421.07
-4,818.34
Net Fixed Assets
-45.06
-11.66
-26.19
-165.08
-225.04
-49.89
-199.59
-35.64
-160.45
-51.26
Net Investments
-0.10
-1.49
-2.33
-66.64
180.91
1,216.96
11.94
9.57
-2,587.89
-402.24
Others
-22.64
270.15
-816.33
-690.12
-1,380.69
-2,118.96
-427.74
970.08
3,169.41
-4,364.84
Cash from Financing Activity
-318.80
-2,102.09
-451.65
1,559.28
-1,564.58
-1,016.93
-816.42
-2,102.19
-2,808.05
2,659.90
Net Cash Inflow / Outflow
9.35
-42.83
2.92
-26.47
2.28
54.14
-461.49
313.00
-356.90
-50.74
Opening Cash & Equivalents
-83.86
-41.14
-43.94
141.01
138.60
84.45
545.85
236.01
594.78
645.31
Closing Cash & Equivalent
-74.41
-83.86
-41.14
115.39
141.01
138.60
84.45
545.85
236.01
594.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
3.20
451.59
632.85
937.50
883.86
690.04
593.05
415.44
426.33
375.25
ROA
-14.62%
-5.34%
-1.18%
2.64%
2.05%
1.08%
1.92%
0.47%
1.00%
2.49%
ROE
-196.40%
-32.90%
-5.34%
11.67%
11.42%
6.85%
14.65%
4.28%
11.36%
44.64%
ROCE
-8.13%
1.26%
5.29%
9.48%
9.46%
9.14%
8.82%
8.03%
8.41%
9.72%
Fixed Asset Turnover
0.09
0.10
0.16
0.18
0.18
0.19
0.18
0.20
0.21
0.26
Receivable days
463.84
433.45
214.21
129.79
109.80
104.36
114.29
94.78
73.12
62.70
Inventory Days
93.92
81.55
43.09
34.22
32.78
31.24
32.44
27.77
25.83
23.47
Payable days
229.99
241.19
168.90
193.92
203.33
180.48
166.37
188.70
280.31
191.57
Cash Conversion Cycle
327.77
273.80
88.41
-29.91
-60.75
-44.88
-19.64
-66.15
-181.36
-105.40
Total Debt/Equity
735.51
5.31
3.98
2.47
3.53
4.16
4.72
6.10
6.50
9.54
Interest Cover
-0.96
0.20
0.97
1.67
1.48
1.28
1.41
1.36
1.44
1.77

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.