ABB India, 500002, ABB Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

133,315.80
106.81
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128,499.63
0.47%
22.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.05
4.94
14.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.98
22.70
23.49

PAT CAGR (%)

10 Years
5 Years
3 Years

18.51
32.69
32.84

P:E (Median)

8 Years
5 Years
3 Years

78.00
83.31
85.29

P:BV (Average)

8 Years
5 Years
3 Years

11.71
11.71
13.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

47.43
56.14
64.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 2,757.49 2,426.91 13.62% 2,769.19 2,119.74 30.64% 2,508.63 2,052.51 22.22% 2,411.21 1,968.37 22.50%
Expenses 2,340.27 2,062.63 13.46% 2,330.66 1,908.79 22.10% 2,159.91 1,853.75 16.52% 2,125.90 1,780.49 19.40%
EBITDA 417.22 364.28 14.53% 438.53 210.95 107.88% 348.72 198.76 75.45% 285.31 187.88 51.86%
EBIDTM 15.13% 15.01% 15.84% 9.95% 13.90% 9.68% 11.83% 9.54%
Other Income 77.59 70.01 10.83% 76.82 46.88 63.87% 75.03 25.33 196.21% 72.25 37.25 93.96%
Interest 8.16 7.24 12.71% 0.88 1.56 -43.59% 1.39 2.83 -50.88% 2.23 1.48 50.68%
Depreciation 32.92 26.82 22.74% 30.29 26.87 12.73% 29.23 25.34 15.35% 27.48 25.67 7.05%
PBT 453.73 400.23 13.37% 484.18 275.31 75.87% 393.13 195.92 100.66% 327.85 491.33 -33.27%
Tax 108.53 94.32 15.07% 122.18 72.81 67.81% 97.32 48.86 99.18% 82.68 121.19 -31.78%
PAT 345.20 305.91 12.84% 362.00 202.50 78.77% 295.81 147.06 101.15% 245.17 370.14 -33.76%
PATM 12.52% 12.60% 13.07% 9.55% 11.79% 7.16% 10.17% 18.80%
EPS 16.29 14.44 12.81% 17.08 9.56 78.66% 13.96 6.94 101.15% 11.57 17.47 -33.77%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 2,097.85 -100.00% 0.00 1,974.86 -100.00%
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 1,891.35 -100.00% 0.00 1,787.13 -100.00%
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 206.50 -100.00% 0.00 187.73 -100.00%
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 9.84% 0.00% 9.51%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 25.30 -100.00% 0.00 37.60 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 2.84 -100.00% 0.00 1.49 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 25.85 -100.00% 0.00 25.92 -100.00%
PBT 0.00 0.00 0 0.00 0.00 0 0.00 203.11 -100.00% 0.00 197.92 -100.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 50.66 -100.00% 0.00 121.19 -100.00%
PAT 0.00 0.00 0 0.00 0.00 0 0.00 152.45 -100.00% 0.00 76.73 -100.00%
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 7.27% 0.00% 3.89%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 6.87 -100.00% 0.00 3.76 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14
Net Sales - 10,446.52 8,567.53 6,934.00 5,820.95 8,209.90 10,861.89 9,087.32 8,642.21 8,140.27 7,733.27 Net Sales Growth - 21.93% 23.56% 19.12% -29.10% -24.42% 19.53% 5.15% 6.17% 5.26% Cost Of Goods Sold - 6,328.56 5,301.18 4,415.35 3,705.88 5,104.62 6,638.34 5,352.28 5,105.52 4,833.59 4,837.05 Gross Profit - 4,117.96 3,266.35 2,518.65 2,115.07 3,105.28 4,223.55 3,735.04 3,536.69 3,306.68 2,896.22 GP Margin - 39.42% 38.12% 36.32% 36.34% 37.82% 38.88% 41.10% 40.92% 40.62% 37.45% Total Expenditure - 8,966.48 7,657.43 6,418.54 5,565.61 7,677.81 9,936.08 8,356.02 7,931.97 7,418.99 7,161.52 Power & Fuel Cost - 25.13 22.57 20.06 32.10 22.44 21.87 21.16 64.36 58.20 57.93 % Of Sales - 0.24% 0.26% 0.29% 0.55% 0.27% 0.20% 0.23% 0.74% 0.71% 0.75% Employee Cost - 715.15 635.29 588.24 570.71 666.29 829.28 796.30 750.26 749.87 705.20 % Of Sales - 6.85% 7.42% 8.48% 9.80% 8.12% 7.63% 8.76% 8.68% 9.21% 9.12% Manufacturing Exp. - 680.95 577.69 507.59 411.58 587.72 772.30 740.22 908.91 826.36 730.51 % Of Sales - 6.52% 6.74% 7.32% 7.07% 7.16% 7.11% 8.15% 10.52% 10.15% 9.45% General & Admin Exp. - 887.96 781.61 654.63 576.49 976.97 664.60 593.16 745.37 606.74 606.14 % Of Sales - 8.50% 9.12% 9.44% 9.90% 11.90% 6.12% 6.53% 8.62% 7.45% 7.84% Selling & Distn. Exp. - 175.55 171.86 117.05 95.21 173.41 123.60 87.23 140.54 127.04 103.46 % Of Sales - 1.68% 2.01% 1.69% 1.64% 2.11% 1.14% 0.96% 1.63% 1.56% 1.34% Miscellaneous Exp. - 153.18 167.23 115.62 173.64 146.36 886.09 765.67 217.01 217.19 103.46 % Of Sales - 1.47% 1.95% 1.67% 2.98% 1.78% 8.16% 8.43% 2.51% 2.67% 1.57% EBITDA - 1,480.04 910.10 515.46 255.34 532.09 925.81 731.30 710.24 721.28 571.75 EBITDA Margin - 14.17% 10.62% 7.43% 4.39% 6.48% 8.52% 8.05% 8.22% 8.86% 7.39% Other Income - 315.74 233.53 208.86 120.23 123.20 97.22 130.58 121.57 13.78 18.31 Interest - 16.97 15.40 18.69 24.62 35.95 83.01 82.15 107.59 106.23 122.04 Depreciation - 119.92 104.70 102.70 120.36 103.99 145.78 157.97 150.95 154.24 112.81 PBT - 1,658.89 1,023.53 602.93 230.59 515.35 794.24 621.76 573.27 474.59 355.21 Tax - 410.71 337.18 191.78 70.16 142.25 283.35 201.81 198.80 174.71 126.70 Tax Rate - 24.76% 24.74% 26.48% 24.24% 31.92% 35.68% 32.46% 34.68% 36.81% 35.67% PAT - 1,248.18 1,025.61 532.49 219.22 303.40 510.89 419.95 374.47 299.88 228.51 PAT before Minority Interest - 1,248.18 1,025.61 532.49 219.22 303.40 510.89 419.95 374.47 299.88 228.51 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 11.95% 11.97% 7.68% 3.77% 3.70% 4.70% 4.62% 4.33% 3.68% 2.95% PAT Growth - 21.70% 92.61% 142.90% -27.75% -40.61% 21.65% 12.15% 24.87% 31.23% EPS - 58.90 48.40 25.13 10.35 14.32 24.11 19.82 17.67 14.15 10.78

Description TTM Dec 12 Dec 11
Net Sales - 7,610.48 7,451.79 Net Sales Growth - 2.13% Cost Of Goods Sold - 4,980.19 4,962.25 Gross Profit - 2,630.29 2,489.54 GP Margin - 34.56% 33.41% Total Expenditure - 7,255.13 7,099.00 Power & Fuel Cost - 51.20 46.25 % Of Sales - 0.67% 0.62% Employee Cost - 623.96 587.21 % Of Sales - 8.20% 7.88% Manufacturing Exp. - 775.19 710.67 % Of Sales - 10.19% 9.54% General & Admin Exp. - 430.07 446.91 % Of Sales - 5.65% 6.00% Selling & Distn. Exp. - 104.64 82.19 % Of Sales - 1.37% 1.10% Miscellaneous Exp. - 289.88 263.52 % Of Sales - 3.81% 3.54% EBITDA - 355.35 352.79 EBITDA Margin - 4.67% 4.73% Other Income - 7.26 41.15 Interest - 57.01 46.40 Depreciation - 94.17 79.55 PBT - 211.43 267.99 Tax - 70.49 83.28 Tax Rate - 33.34% 31.08% PAT - 140.94 184.71 PAT before Minority Interest - 140.94 184.71 Minority Interest - 0.00 0.00 PAT Margin - 1.85% 2.48% PAT Growth - -23.70% EPS - 6.65 8.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14
Shareholder's Funds 5,944.60 4,939.41 4,045.19 3,606.38 3,520.11 4,007.32 3,606.89 3,286.70 3,008.55 2,811.98 Share Capital 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 Total Reserves 5,902.15 4,896.96 4,002.74 3,563.93 3,477.66 3,964.87 3,564.44 3,244.29 2,966.17 2,769.60 Non-Current Liabilities -60.27 -61.36 -70.10 -67.01 -54.75 -77.15 -66.62 525.61 2,566.05 1,814.97 Secured Loans 0.00 0.00 0.00 0.00 7.06 2.03 4.14 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 600.00 600.00 0.00 Long Term Provisions 5.63 0.00 0.00 0.00 44.97 32.29 42.68 52.08 2,010.71 1,825.69 Current Liabilities 5,014.16 4,350.34 4,003.79 3,933.92 4,125.13 5,031.77 5,230.48 3,788.51 3,748.06 3,967.72 Trade Payables 3,109.08 2,636.76 1,961.30 1,720.74 1,901.60 1,874.51 2,713.11 2,157.30 2,101.96 1,928.42 Other Current Liabilities 1,417.56 1,288.22 1,672.96 1,873.46 1,982.03 2,923.88 2,202.85 1,328.67 1,267.70 1,297.70 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 371.07 Short Term Provisions 487.52 425.36 369.53 339.72 241.50 233.38 314.52 302.50 378.40 370.53 Total Liabilities 10,898.49 9,228.39 7,978.88 7,473.29 7,590.49 8,961.94 8,770.75 7,600.82 9,322.66 8,594.67 Net Block 993.95 899.17 816.98 782.73 741.69 893.14 1,218.66 1,254.91 1,298.42 1,399.54 Gross Block 1,577.03 1,375.92 1,207.84 1,129.63 1,021.11 1,141.93 1,525.10 1,405.86 2,026.71 1,971.84 Accumulated Depreciation 583.08 476.75 390.86 346.90 279.42 248.79 306.44 150.95 728.29 572.30 Non Current Assets 1,351.00 1,329.79 1,343.54 1,389.65 1,192.30 1,436.82 1,837.99 1,735.87 3,750.69 3,645.12 Capital Work in Progress 59.92 69.25 76.93 74.86 59.48 83.06 116.48 67.78 44.28 31.93 Non Current Investment 1.56 0.00 0.00 0.00 0.00 0.09 0.17 16.23 16.31 16.39 Long Term Loans & Adv. 172.16 222.89 291.13 355.98 202.37 312.46 326.52 222.50 2,189.95 2,018.80 Other Non Current Assets 123.41 138.48 158.50 176.08 188.76 148.07 176.16 174.45 201.73 178.46 Current Assets 9,547.49 7,898.60 6,635.34 6,083.64 6,398.19 7,525.12 6,932.76 5,864.95 5,571.97 4,949.55 Current Investments 0.00 493.15 0.00 0.08 0.08 0.08 270.45 0.08 0.08 0.08 Inventories 1,560.76 1,420.66 1,009.09 840.83 861.73 927.85 1,153.55 940.25 939.57 893.82 Sundry Debtors 2,544.30 2,092.99 1,883.84 1,694.96 1,947.54 1,686.89 2,764.10 2,970.72 3,390.93 3,157.52 Cash & Bank 4,816.17 3,149.08 2,687.74 2,206.57 1,597.57 1,475.07 1,491.66 1,189.16 573.59 225.96 Other Current Assets 626.26 328.26 844.08 1,037.13 1,991.27 3,435.23 1,253.00 764.74 667.80 672.17 Short Term Loans & Adv. 420.20 414.46 210.59 304.07 833.52 253.90 346.23 221.62 150.36 139.36 Net Current Assets 4,533.33 3,548.26 2,631.55 2,149.72 2,273.06 2,493.35 1,702.28 2,076.44 1,823.91 981.83 Total Assets 10,898.49 9,228.39 7,978.88 7,473.29 7,590.49 8,961.94 8,770.75 7,600.82 9,322.66 8,594.67

Description Dec 12 Dec 11
Shareholder's Funds 2,601.64 2,536.43 Share Capital 42.38 44.23 Total Reserves 2,559.26 2,492.20 Non-Current Liabilities -5.39 -13.50 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 5.71 5.71 Current Liabilities 3,893.17 3,773.51 Trade Payables 1,929.26 1,986.56 Other Current Liabilities 1,394.87 1,559.00 Short Term Borrowings 327.68 0.00 Short Term Provisions 241.36 227.95 Total Liabilities 6,489.42 6,296.44 Net Block 1,233.79 1,194.88 Gross Block 1,612.31 1,488.60 Accumulated Depreciation 378.52 293.72 Non Current Assets 1,607.58 1,459.39 Capital Work in Progress 117.01 74.43 Non Current Investment 16.56 16.64 Long Term Loans & Adv. 135.45 85.18 Other Non Current Assets 104.77 88.26 Current Assets 4,881.84 4,837.05 Current Investments 0.08 0.08 Inventories 933.37 939.15 Sundry Debtors 3,280.82 3,093.56 Cash & Bank 86.84 259.95 Other Current Assets 580.73 400.69 Short Term Loans & Adv. 127.61 143.62 Net Current Assets 988.67 1,063.54 Total Assets 6,489.42 6,296.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14
Cash From Operating Activity 1,351.48 741.94 649.24 318.22 666.87 625.46 791.66 862.57 381.67 479.00 PBT 1,650.70 1,350.26 707.19 289.38 445.65 794.24 621.76 573.27 474.59 355.21 Adjustment -102.06 -342.24 -46.43 145.04 110.41 220.09 209.52 256.96 320.87 254.13 Changes in Working Capital 169.56 -19.41 101.53 -12.95 284.56 -164.09 240.29 249.57 -216.96 -9.05 Cash after chg. in Working capital 1,718.20 988.61 762.29 421.47 840.62 850.24 1,071.57 1,079.80 578.50 600.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -366.72 -246.67 -113.05 -103.25 -173.75 -224.78 -279.91 -217.23 -196.83 -121.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3,352.17 1,826.22 -2,007.87 442.44 -390.68 143.71 -320.53 -68.14 -76.39 -147.66 Net Fixed Assets -191.78 -160.40 -80.28 -123.90 144.40 416.59 -167.94 597.35 -67.22 -93.55 Net Investments 491.59 -493.15 0.08 0.00 0.09 270.45 -254.31 0.08 0.08 0.08 Others -3,651.98 2,479.77 -1,927.67 566.34 -535.17 -543.33 101.72 -665.57 -9.25 -54.19 Cash from Financing Activity -269.45 -140.15 -126.83 -152.25 -146.72 -793.69 -170.99 -178.83 42.16 -422.11 Net Cash Inflow / Outflow -2,270.14 2,428.01 -1,485.46 608.41 129.47 -24.52 300.14 615.60 347.44 -90.77 Opening Cash & Equivalents 3,146.86 719.09 2,203.95 1,594.91 1,472.40 1,489.19 1,186.92 571.55 224.11 314.88 Closing Cash & Equivalent 876.88 3,146.86 718.14 2,203.95 1,594.91 1,472.40 1,489.19 1,186.92 571.55 224.11

Description Dec 12 Dec 11
Cash From Operating Activity -44.20 120.00 PBT 211.43 267.99 Adjustment 114.88 93.61 Changes in Working Capital -270.28 -177.03 Cash after chg. in Working capital 56.03 184.57 Interest Paid 0.00 0.00 Tax Paid -100.23 -64.57 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -339.57 -361.16 Net Fixed Assets -166.25 Net Investments -1.77 Others -171.55 Cash from Financing Activity 210.48 -79.94 Net Cash Inflow / Outflow -173.29 -321.10 Opening Cash & Equivalents 258.61 579.71 Closing Cash & Equivalent 85.32 258.61

Financial Ratios

Standalone /

Consolidated

Description Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Dec 18 Dec 17 Dec 16 Dec 15 Dec 14
Book Value (Rs.) 280.53 233.10 190.90 170.19 166.12 189.11 170.21 155.10 141.98 132.70 ROA 12.40% 11.92% 6.89% 2.91% 3.67% 5.76% 5.13% 4.43% 3.35% 2.38% ROE 22.94% 22.83% 13.92% 6.15% 8.06% 13.42% 12.18% 11.90% 10.30% 8.33% ROCE 30.79% 30.68% 19.42% 8.80% 12.76% 21.32% 17.38% 18.17% 17.10% 14.73% Fixed Asset Turnover 7.08 6.63 5.93 5.41 7.59 8.15 6.40 5.35 4.34 4.25 Receivable days 81.01 84.71 94.19 114.20 80.79 74.78 111.64 126.42 137.83 143.04 Inventory Days 52.09 51.76 48.69 53.38 39.78 34.97 40.76 37.36 38.59 42.12 Payable days 165.70 167.67 121.89 100.74 79.02 74.54 91.72 80.38 81.28 43.34 Cash Conversion Cycle -32.60 -31.20 20.99 66.84 41.55 35.22 60.68 83.40 95.14 141.82 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.18 0.20 0.13 Interest Cover 98.75 89.49 39.75 12.75 13.40 10.57 8.57 6.33 5.47 3.91

Description Dec 12 Dec 11
Book Value (Rs.) 122.78 119.61 ROA 2.20% 2.93% ROE 5.49% 7.29% ROCE 9.82% 12.39% Fixed Asset Turnover 4.91 5.01 Receivable days 152.86 151.53 Inventory Days 44.90 46.00 Payable days 83.81 89.87 Cash Conversion Cycle 113.95 107.66 Total Debt/Equity 0.13 0.00 Interest Cover 4.71 6.78

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

ABB India introduces two energy efficient motors
16th Apr 2024, 16:10 PM

Both these motors will help customers save energy, cost, reduce emissions as well as improve reliability and productivity
Read More
ABB India - Quarterly Results
20th Feb 2024, 19:27 PM

Read More
ABB India launches next generation compact drive specialized for HVACR Systems
15th Feb 2024, 15:16 PM

ABB’s new drive is designed for commercial buildings such as data centers, hotels, and shopping malls
Read More

ABB India Ltd.

Electric Equipment

BSE: 500002 | NSE: ABB

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

ABB India Ltd.

Electric Equipment

BSE: 500002 | NSE: ABB

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: