Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Miscellaneous

Rating :
N/A

BSE: 520155 | NSE: ABGHEAVY

18.00
0.00 (0%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.00
  •  18.00
  •  18.00
  •  18.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.00
  •  82.50
  •  14.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.54
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 493.01
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.44%
  • 2.48%
  • 11.50%
  • FII
  • DII
  • Others
  • 0%
  • 8.33%
  • 13.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.06
  • -8.09
  • -4.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.40
  • -11.71
  • 0.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.14
  • 19.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.59
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 6.27
  • 2.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
100.37
118.19
110.36
109.01
168.37
252.74
228.63
200.44
209.27
161.58
Net Sales Growth
-
-15.08%
7.09%
1.24%
-35.26%
-33.38%
10.55%
14.06%
-4.22%
29.51%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
100.37
118.19
110.36
109.01
168.37
252.74
228.63
200.44
209.27
161.58
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
78.90
87.13
82.55
81.84
122.15
149.29
126.92
90.50
88.03
73.24
Power & Fuel Cost
-
5.60
5.40
9.06
9.90
16.19
22.96
18.00
11.42
10.69
9.73
% Of Sales
-
5.58%
4.57%
8.21%
9.08%
9.62%
9.08%
7.87%
5.70%
5.11%
6.02%
Employee Cost
-
16.47
16.16
16.44
17.69
27.11
32.87
24.93
13.42
12.24
10.55
% Of Sales
-
16.41%
13.67%
14.90%
16.23%
16.10%
13.01%
10.90%
6.70%
5.85%
6.53%
Manufacturing Exp.
-
33.95
35.17
32.59
16.32
41.69
57.61
43.55
34.88
31.26
26.45
% Of Sales
-
33.82%
29.76%
29.53%
14.97%
24.76%
22.79%
19.05%
17.40%
14.94%
16.37%
General & Admin Exp.
-
15.36
14.40
14.72
22.06
29.30
26.27
26.99
22.59
19.08
16.62
% Of Sales
-
15.30%
12.18%
13.34%
20.24%
17.40%
10.39%
11.81%
11.27%
9.12%
10.29%
Selling & Distn. Exp.
-
4.45
11.08
4.93
2.68
0.77
2.63
2.40
4.86
4.51
3.07
% Of Sales
-
4.43%
9.37%
4.47%
2.46%
0.46%
1.04%
1.05%
2.42%
2.16%
1.90%
Miscellaneous Exp.
-
3.07
4.92
4.81
13.17
7.10
6.94
11.05
3.33
10.25
3.07
% Of Sales
-
3.06%
4.16%
4.36%
12.08%
4.22%
2.75%
4.83%
1.66%
4.90%
4.22%
EBITDA
-
21.47
31.06
27.81
27.17
46.22
103.45
101.71
109.94
121.24
88.34
EBITDA Margin
-
21.39%
26.28%
25.20%
24.92%
27.45%
40.93%
44.49%
54.85%
57.93%
54.67%
Other Income
-
3.64
14.62
16.54
4.17
6.75
14.79
17.14
15.62
16.60
1.96
Interest
-
59.27
56.54
38.22
59.73
61.50
79.48
66.74
59.67
51.26
29.81
Depreciation
-
43.75
44.54
42.96
60.20
69.46
77.53
75.40
67.59
74.34
47.26
PBT
-
-77.91
-55.39
-36.83
-88.58
-77.99
-38.77
-23.30
-1.71
12.24
13.24
Tax
-
-6.96
5.85
-5.79
-9.29
-8.75
11.22
8.17
10.05
6.71
17.01
Tax Rate
-
8.93%
-10.56%
15.72%
10.49%
11.22%
-28.94%
-35.06%
-587.72%
54.82%
19.75%
PAT
-
-69.65
-59.81
-29.76
-62.34
-60.64
-39.65
-20.55
-16.50
3.30
66.71
PAT before Minority Interest
-
-70.95
-61.24
-31.05
-79.29
-69.24
-49.98
-31.46
-11.76
5.54
69.12
Minority Interest
-
1.30
1.43
1.29
16.95
8.60
10.33
10.91
-4.74
-2.24
-2.41
PAT Margin
-
-69.39%
-50.60%
-26.97%
-57.19%
-36.02%
-15.69%
-8.99%
-8.23%
1.58%
41.29%
PAT Growth
-
-
-
-
-
-
-
-
-
-95.05%
 
Unadjusted EPS
-
-58.20
-49.98
-24.86
-50.67
-50.67
-33.14
-19.05
-12.87
2.57
53.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
158.03
193.92
261.00
245.04
284.54
355.79
402.16
558.31
499.12
273.81
Share Capital
11.97
11.97
11.97
11.97
11.97
11.97
11.97
12.82
12.82
12.82
Total Reserves
113.17
181.95
249.04
233.08
272.58
343.83
390.20
545.49
486.30
260.99
Non-Current Liabilities
338.18
390.08
407.90
484.95
450.05
444.53
485.30
610.64
557.79
449.32
Secured Loans
311.49
358.10
382.20
460.20
425.90
407.59
456.03
589.75
546.15
410.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
0.00
29.83
Long Term Provisions
1.92
0.73
0.65
0.75
0.63
0.82
0.64
0.00
0.00
0.00
Current Liabilities
384.40
321.77
242.46
228.37
282.36
165.92
154.60
61.61
59.39
73.19
Trade Payables
17.20
18.05
14.43
17.33
35.70
21.09
16.94
29.11
29.89
27.60
Other Current Liabilities
362.63
302.37
225.05
196.39
198.93
128.60
115.98
26.04
23.11
21.80
Short Term Borrowings
4.20
0.00
1.52
14.32
47.35
15.95
21.53
0.00
0.00
0.00
Short Term Provisions
0.37
1.35
1.46
0.34
0.38
0.28
0.14
6.46
6.39
23.78
Total Liabilities
949.08
971.78
961.59
1,100.22
1,123.54
1,070.28
1,159.74
1,254.37
1,135.27
803.05
Net Block
451.72
490.58
357.06
463.35
636.54
682.66
792.21
728.15
687.15
504.77
Gross Block
950.13
945.28
788.50
904.02
1,088.67
1,070.01
1,128.35
993.18
892.20
635.51
Accumulated Depreciation
498.41
454.69
431.45
440.67
452.13
387.35
336.13
265.03
205.06
130.74
Non Current Assets
808.66
810.63
794.94
923.12
919.19
806.62
907.72
882.20
830.86
579.84
Capital Work in Progress
253.85
238.87
336.83
298.46
104.60
30.51
25.00
141.94
131.60
62.67
Non Current Investment
12.11
12.11
12.13
12.11
12.11
12.11
12.11
12.11
12.11
12.11
Long Term Loans & Adv.
84.44
64.37
83.10
144.29
160.04
74.52
63.31
0.00
0.00
0.00
Other Non Current Assets
6.53
4.68
5.83
4.91
5.89
6.82
15.08
0.00
0.00
0.00
Current Assets
140.42
161.16
166.65
177.10
204.35
263.66
252.02
372.16
304.41
223.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.75
Inventories
3.46
3.45
1.31
2.37
2.77
2.25
1.42
0.00
0.00
0.00
Sundry Debtors
65.06
59.54
53.73
59.67
70.08
76.30
69.89
62.29
43.25
44.25
Cash & Bank
22.32
21.63
59.27
55.63
36.54
122.84
139.44
185.72
135.95
58.69
Other Current Assets
49.58
10.57
10.53
16.51
94.97
62.27
41.26
124.15
125.20
62.52
Short Term Loans & Adv.
41.87
65.97
41.81
42.92
72.56
37.22
34.10
124.15
125.20
62.52
Net Current Assets
-243.97
-160.62
-75.81
-51.27
-78.01
97.74
97.42
310.55
245.03
150.02
Total Assets
949.08
971.79
961.59
1,100.22
1,123.54
1,070.28
1,159.74
1,254.36
1,135.27
803.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
47.14
62.02
40.54
103.12
49.44
71.59
119.89
86.07
48.73
66.16
PBT
-77.91
-55.39
-36.83
-88.58
-77.99
-38.77
-23.30
-1.71
12.24
86.13
Adjustment
101.79
96.98
67.78
127.96
131.46
149.47
140.24
110.33
111.44
3.84
Changes in Working Capital
23.45
21.03
5.67
57.72
2.74
-33.82
12.22
-10.86
-45.11
-17.54
Cash after chg. in Working capital
47.33
62.62
36.61
97.10
56.21
76.88
129.17
97.77
78.57
72.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.60
3.93
6.01
-6.76
-5.29
-9.27
-11.70
-29.84
-6.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.00
-44.30
6.82
-72.68
-172.17
36.73
123.02
-106.40
-252.26
-228.89
Net Fixed Assets
0.01
38.98
34.74
-1.77
8.82
6.30
12.63
97.23
-247.12
-163.12
Net Investments
-10.23
-24.22
-52.97
0.00
-18.56
-2.07
-14.01
-0.05
72.75
-54.83
Others
-30.78
-59.06
25.05
-70.91
-162.43
32.50
124.40
-203.58
-77.89
-10.94
Cash from Financing Activity
-8.82
-38.97
-53.02
-10.21
36.24
-132.75
-142.76
70.10
280.79
170.04
Net Cash Inflow / Outflow
-2.69
-21.25
-5.65
20.23
-86.48
-24.43
100.16
49.77
77.26
7.31
Opening Cash & Equivalents
12.47
33.72
39.37
19.14
105.62
130.05
29.90
135.95
58.69
51.38
Closing Cash & Equivalent
9.78
12.47
33.72
39.37
19.14
105.62
130.05
185.72
135.95
58.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
104.57
162.05
218.10
204.77
237.77
297.31
336.06
435.49
389.33
213.58
ROA
-7.39%
-6.33%
-3.01%
-7.13%
-6.31%
-4.48%
-2.61%
-0.98%
0.57%
10.40%
ROE
-44.47%
-26.92%
-12.27%
-29.94%
-21.63%
-13.19%
-6.55%
-2.22%
1.43%
29.92%
ROCE
-2.77%
0.16%
0.18%
-3.44%
-1.89%
4.48%
4.12%
5.28%
7.22%
19.64%
Fixed Asset Turnover
0.11
0.14
0.13
0.11
0.16
0.23
0.22
0.21
0.27
0.32
Receivable days
226.58
174.90
187.53
217.21
158.67
105.56
105.51
96.10
76.31
96.55
Inventory Days
12.55
7.35
6.09
8.60
5.44
2.65
2.26
0.00
0.00
0.00
Payable days
60.42
51.42
53.51
88.74
65.67
35.43
50.48
79.70
77.10
78.99
Cash Conversion Cycle
178.71
130.83
140.11
137.07
98.44
72.79
57.29
16.39
-0.79
17.56
Total Debt/Equity
3.95
2.58
1.89
2.24
2.10
1.43
1.37
1.06
1.09
1.61
Interest Cover
-0.31
0.02
0.04
-0.48
-0.27
0.51
0.65
0.97
1.24
3.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.