Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Miscellaneous

Rating :
N/A

BSE: 520155 | NSE: ABGHEAVY

20.90
0.00 (0%)
18-Jan-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.90
  •  21.90
  •  19.90
  •  20.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  210
  •  0.04
  •  73.50
  •  14.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 413.24
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.44%
  • 2.47%
  • 11.29%
  • FII
  • DII
  • Others
  • 0%
  • 8.27%
  • 13.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.29
  • -17.53
  • -28.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.90
  • -58.23
  • -58.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.09
  • 153.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.58
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -16.31
  • -29.07
  • -57.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
373.16
97.93
118.19
110.36
109.01
168.37
252.74
228.63
200.44
209.27
Net Sales Growth
-
281.05%
-17.14%
7.09%
1.24%
-35.26%
-33.38%
10.55%
14.06%
-4.22%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
373.16
97.93
118.19
110.36
109.01
168.37
252.74
228.63
200.44
209.27
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
383.92
74.83
87.13
82.55
81.84
122.15
149.29
126.92
90.50
88.03
Power & Fuel Cost
-
4.18
3.68
5.40
9.06
9.90
16.19
22.96
18.00
11.42
10.69
% Of Sales
-
1.12%
3.76%
4.57%
8.21%
9.08%
9.62%
9.08%
7.87%
5.70%
5.11%
Employee Cost
-
14.75
14.48
16.16
16.44
17.69
27.11
32.87
24.93
13.42
12.24
% Of Sales
-
3.95%
14.79%
13.67%
14.90%
16.23%
16.10%
13.01%
10.90%
6.70%
5.85%
Manufacturing Exp.
-
334.32
40.42
35.17
32.59
16.32
41.69
57.61
43.55
34.88
31.26
% Of Sales
-
89.59%
41.27%
29.76%
29.53%
14.97%
24.76%
22.79%
19.05%
17.40%
14.94%
General & Admin Exp.
-
20.70
11.35
14.40
14.72
22.06
29.30
26.27
26.99
22.59
19.08
% Of Sales
-
5.55%
11.59%
12.18%
13.34%
20.24%
17.40%
10.39%
11.81%
11.27%
9.12%
Selling & Distn. Exp.
-
2.80
3.19
11.08
4.93
2.68
0.77
2.63
2.40
4.86
4.51
% Of Sales
-
0.75%
3.26%
9.37%
4.47%
2.46%
0.46%
1.04%
1.05%
2.42%
2.16%
Miscellaneous Exp.
-
7.17
1.70
4.92
4.81
13.17
7.10
6.94
11.05
3.33
4.51
% Of Sales
-
1.92%
1.74%
4.16%
4.36%
12.08%
4.22%
2.75%
4.83%
1.66%
4.90%
EBITDA
-
-10.76
23.10
31.06
27.81
27.17
46.22
103.45
101.71
109.94
121.24
EBITDA Margin
-
-2.88%
23.59%
26.28%
25.20%
24.92%
27.45%
40.93%
44.49%
54.85%
57.93%
Other Income
-
2.49
2.08
14.62
16.54
4.17
6.75
14.79
17.14
15.62
16.60
Interest
-
45.98
50.36
56.54
38.22
59.73
61.50
79.48
66.74
59.67
51.26
Depreciation
-
29.48
34.24
44.54
42.96
60.20
69.46
77.53
75.40
67.59
74.34
PBT
-
-83.73
-59.42
-55.39
-36.83
-88.58
-77.99
-38.77
-23.30
-1.71
12.24
Tax
-
-0.02
-7.04
5.85
-5.79
-9.29
-8.75
11.22
8.17
10.05
6.71
Tax Rate
-
0.04%
11.85%
-10.56%
15.72%
10.49%
11.22%
-28.94%
-35.06%
-587.72%
54.82%
PAT
-
-35.30
-39.87
-59.81
-29.76
-62.34
-60.64
-39.65
-20.55
-16.50
3.30
PAT before Minority Interest
-
-56.76
-52.38
-61.24
-31.05
-79.29
-69.24
-49.98
-31.46
-11.76
5.54
Minority Interest
-
21.46
12.51
1.43
1.29
16.95
8.60
10.33
10.91
-4.74
-2.24
PAT Margin
-
-9.46%
-40.71%
-50.60%
-26.97%
-57.19%
-36.02%
-15.69%
-8.99%
-8.23%
1.58%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-61.02
-58.82
-49.98
-24.86
-50.67
-50.67
-33.14
-19.05
-12.87
2.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
69.86
121.44
193.92
261.00
245.04
284.54
355.79
402.16
558.31
499.12
Share Capital
11.97
11.97
11.97
11.97
11.97
11.97
11.97
11.97
12.82
12.82
Total Reserves
57.90
109.47
181.95
249.04
233.08
272.58
343.83
390.20
545.49
486.30
Non-Current Liabilities
316.54
235.43
390.08
407.90
484.95
450.05
444.53
485.30
610.64
557.79
Secured Loans
270.34
200.55
358.10
382.20
460.20
425.90
407.59
456.03
589.75
546.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
0.00
Long Term Provisions
0.59
0.39
0.73
0.65
0.75
0.63
0.82
0.64
0.00
0.00
Current Liabilities
492.99
255.19
321.77
242.46
228.37
282.36
165.92
154.60
61.61
59.39
Trade Payables
33.90
20.50
18.05
14.43
17.33
35.70
21.09
16.94
29.11
29.89
Other Current Liabilities
457.73
233.30
302.37
225.05
196.39
198.93
128.60
115.98
26.04
23.11
Short Term Borrowings
0.00
0.00
0.00
1.52
14.32
47.35
15.95
21.53
0.00
0.00
Short Term Provisions
1.36
1.39
1.35
1.46
0.34
0.38
0.28
0.14
6.46
6.39
Total Liabilities
938.59
692.35
971.78
961.59
1,100.22
1,123.54
1,070.28
1,159.74
1,254.37
1,135.27
Net Block
333.47
394.75
490.58
357.06
463.35
636.54
682.66
792.21
728.15
687.15
Gross Block
739.03
827.55
945.28
788.50
904.02
1,088.67
1,070.01
1,128.35
993.18
892.20
Accumulated Depreciation
405.57
432.80
454.69
431.45
440.67
452.13
387.35
336.13
265.03
205.06
Non Current Assets
830.39
594.91
810.63
794.94
923.12
919.19
806.62
907.72
882.20
830.86
Capital Work in Progress
346.76
36.39
238.87
336.83
298.46
104.60
30.51
25.00
141.94
131.60
Non Current Investment
76.16
89.72
12.11
12.13
12.11
12.11
12.11
12.11
12.11
12.11
Long Term Loans & Adv.
32.41
59.73
64.37
83.10
144.29
160.04
74.52
63.31
0.00
0.00
Other Non Current Assets
41.59
14.31
4.68
5.83
4.91
5.89
6.82
15.08
0.00
0.00
Current Assets
108.19
97.44
161.16
166.65
177.10
204.35
263.66
252.02
372.16
304.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.12
2.25
3.45
1.31
2.37
2.77
2.25
1.42
0.00
0.00
Sundry Debtors
58.20
53.06
59.54
53.73
59.67
70.08
76.30
69.89
62.29
43.25
Cash & Bank
16.45
13.02
21.63
59.27
55.63
36.54
122.84
139.44
185.72
135.95
Other Current Assets
31.43
10.02
10.57
10.53
59.43
94.97
62.27
41.26
124.15
125.20
Short Term Loans & Adv.
23.36
19.09
65.97
41.81
42.92
72.56
37.22
34.10
124.15
125.20
Net Current Assets
-384.80
-157.75
-160.62
-75.81
-51.27
-78.01
97.74
97.42
310.55
245.03
Total Assets
938.58
692.35
971.79
961.59
1,100.22
1,123.54
1,070.28
1,159.74
1,254.36
1,135.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
16.46
32.72
62.02
40.54
103.12
49.44
71.59
119.89
86.07
48.73
PBT
-56.79
-59.42
-55.39
-36.83
-88.58
-77.99
-38.77
-23.30
-1.71
12.24
Adjustment
50.60
82.14
96.98
67.78
127.96
131.46
149.47
140.24
110.33
111.44
Changes in Working Capital
23.70
10.48
21.03
5.67
57.72
2.74
-33.82
12.22
-10.86
-45.11
Cash after chg. in Working capital
17.52
33.20
62.62
36.61
97.10
56.21
76.88
129.17
97.77
78.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.06
-0.48
-0.60
3.93
6.01
-6.76
-5.29
-9.27
-11.70
-29.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.41
-11.69
-44.30
6.82
-72.68
-172.17
36.73
123.02
-106.40
-252.26
Net Fixed Assets
90.31
19.36
38.98
34.74
-1.77
8.82
6.30
12.63
97.23
-247.12
Net Investments
0.00
-22.50
-24.22
-52.97
0.00
-18.56
-2.07
-14.01
-0.05
72.75
Others
-155.72
-8.55
-59.06
25.05
-70.91
-162.43
32.50
124.40
-203.58
-77.89
Cash from Financing Activity
53.18
-24.37
-38.97
-53.02
-10.21
36.24
-132.75
-142.76
70.10
280.79
Net Cash Inflow / Outflow
4.22
-3.35
-21.25
-5.65
20.23
-86.48
-24.43
100.16
49.77
77.26
Opening Cash & Equivalents
6.18
9.52
33.72
39.37
19.14
105.62
130.05
29.90
135.95
58.69
Closing Cash & Equivalent
10.40
6.18
12.47
33.72
39.37
19.14
105.62
130.05
185.72
135.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
58.38
101.48
162.05
218.10
204.77
237.77
297.31
336.06
435.49
389.33
ROA
-6.96%
-6.30%
-6.33%
-3.01%
-7.13%
-6.31%
-4.48%
-2.61%
-0.98%
0.57%
ROE
-59.34%
-33.22%
-26.92%
-12.27%
-29.94%
-21.63%
-13.19%
-6.55%
-2.22%
1.43%
ROCE
-2.31%
-1.57%
0.16%
0.18%
-3.44%
-1.89%
4.48%
4.12%
5.28%
7.22%
Fixed Asset Turnover
0.48
0.11
0.14
0.13
0.11
0.16
0.23
0.22
0.21
0.27
Receivable days
54.41
209.85
174.90
187.53
217.21
158.67
105.56
105.51
96.10
76.31
Inventory Days
2.14
10.62
7.35
6.09
8.60
5.44
2.65
2.26
0.00
0.00
Payable days
25.62
71.90
51.42
53.51
88.74
65.67
35.43
50.48
79.70
77.10
Cash Conversion Cycle
30.93
148.56
130.83
140.11
137.07
98.44
72.79
57.29
16.39
-0.79
Total Debt/Equity
5.79
2.81
2.58
1.89
2.24
2.10
1.43
1.37
1.06
1.09
Interest Cover
-0.24
-0.18
0.02
0.04
-0.48
-0.27
0.51
0.65
0.97
1.24

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.