PBT
-8.77
2.27
11.87
-2.62
-2.38
0.23
0.93
1.15
1.06
0.72
Adjustment
-0.69
-0.17
-0.09
0.50
-0.10
0.15
0.00
-0.30
-0.70
-1.41
Changes in Working Capital
-1.93
2.46
-5.27
5.13
-0.23
-0.20
-4.59
-3.74
-7.05
-6.26
Cash after chg. in Working capital
-11.40
4.56
6.50
3.01
-2.71
0.18
-3.67
-2.89
-6.68
-6.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-1.18
-1.33
-1.53
-0.19
-0.13
-0.35
-0.41
-0.44
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00