Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Accelya Solutions India Ltd.

IT - Software Services

Rating :

64/99

BSE: 532268 | NSE: ACCELYA

Watchlist

NSE BSE

1813.30

18-Apr-2024

Open
High
Low
Previous Close

1800.60
1856.00
1791.00
1787.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

26829
490.53
2127.40
1251.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,706.21
20.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,625.34
3.59%
9.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.01
1.62
17.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.04
1.72
16.72

PAT CAGR (%)

10 Years
5 Years
3 Years

4.21
3.56
44.27

P:E (Median)

8 Years
5 Years
3 Years

21.00
19.21
21.12

P:BV (Average)

8 Years
5 Years
3 Years

8.42
6.62
7.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.65
11.43
13.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 118.48 103.88 14.05% 109.20 98.80 10.53% 113.13 102.64 10.22% 106.28 91.35 16.34%
Expenses 67.70 61.61 9.88% 67.49 61.17 10.33% 66.69 55.49 20.18% 61.02 51.92 17.53%
EBITDA 50.78 42.27 20.13% 41.72 37.63 10.87% 46.45 47.14 -1.46% 45.26 39.43 14.79%
EBIDTM 42.86% 40.69% 38.20% 38.09% 41.05% 45.93% 42.58% 43.16%
Other Income 11.05 3.54 212.15% 1.95 1.96 -0.51% 1.95 1.73 12.72% 3.08 5.52 -44.20%
Interest 0.27 0.48 -43.75% 0.38 0.55 -30.91% 0.36 0.61 -40.98% 0.42 0.67 -37.31%
Depreciation 7.24 8.22 -11.92% 7.49 8.15 -8.10% 7.81 8.98 -13.03% 8.44 9.19 -8.16%
PBT 19.00 48.74 -61.02% 35.80 30.89 15.90% 40.23 39.29 2.39% 39.48 35.09 12.51%
Tax 11.76 12.60 -6.67% 7.93 7.59 4.48% 10.25 9.62 6.55% 10.08 8.06 25.06%
PAT 7.24 36.14 -79.97% 27.86 23.29 19.62% 29.97 29.67 1.01% 29.40 27.03 8.77%
PATM 6.11% 34.79% 25.51% 23.58% 26.49% 28.91% 27.66% 29.59%
EPS 4.86 24.25 -79.96% 18.70 15.63 19.64% 20.12 19.91 1.05% 19.73 18.14 8.77%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 130.98 119.46 9.64% 124.75 112.13 11.25% 127.29 115.27 10.43% 122.50 103.12 18.79%
Expenses 80.32 74.83 7.34% 78.86 72.19 9.24% 78.85 63.54 24.10% 73.31 60.90 20.38%
EBITDA 50.67 44.63 13.53% 45.89 39.94 14.90% 48.44 51.73 -6.36% 49.19 42.22 16.51%
EBIDTM 38.68% 37.36% 36.78% 35.62% 38.05% 44.88% 40.16% 40.94%
Other Income 2.28 1.95 16.92% 2.03 2.27 -10.57% 2.02 1.76 14.77% 3.20 1.99 60.80%
Interest 0.27 0.48 -43.75% 0.38 0.55 -30.91% 0.36 0.61 -40.98% 0.42 0.67 -37.31%
Depreciation 7.24 8.22 -11.92% 7.49 8.15 -8.10% 7.81 8.98 -13.03% 8.44 9.20 -8.26%
PBT 11.83 49.51 -76.11% 40.05 33.51 19.52% 42.29 43.90 -3.67% 43.53 34.34 26.76%
Tax 11.63 13.21 -11.96% 9.12 8.29 10.01% 10.76 10.79 -0.28% 11.42 9.17 24.54%
PAT 0.20 36.30 -99.45% 30.93 25.21 22.69% 31.53 33.11 -4.77% 32.11 25.16 27.62%
PATM 0.15% 30.38% 24.79% 22.48% 24.77% 28.72% 26.21% 24.40%
EPS 0.14 24.31 -99.42% 20.72 16.89 22.68% 21.12 22.18 -4.78% 21.51 16.86 27.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Net Sales 447.09 411.60 327.17 251.01 354.98 378.48 345.04 332.40 309.72 272.28 283.21 Net Sales Growth 12.71% 25.81% 30.34% -29.29% -6.21% 9.69% 3.80% 7.32% 13.75% -3.86% Cost Of Goods Sold -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 447.11 411.60 327.17 251.01 354.98 378.48 345.04 332.40 309.72 272.28 283.21 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 262.90 240.19 204.82 173.23 213.34 222.58 204.84 194.17 183.63 171.17 161.49 Power & Fuel Cost - 1.48 1.49 2.01 3.07 3.29 3.00 3.19 3.12 2.91 3.10 % Of Sales - 0.36% 0.46% 0.80% 0.86% 0.87% 0.87% 0.96% 1.01% 1.07% 1.09% Employee Cost - 147.78 134.93 114.65 126.53 131.92 128.74 130.63 130.71 118.83 110.70 % Of Sales - 35.90% 41.24% 45.68% 35.64% 34.86% 37.31% 39.30% 42.20% 43.64% 39.09% Manufacturing Exp. - 36.74 24.73 20.01 29.42 28.73 29.76 20.58 15.46 15.05 15.49 % Of Sales - 8.93% 7.56% 7.97% 8.29% 7.59% 8.63% 6.19% 4.99% 5.53% 5.47% General & Admin Exp. - 12.87 10.83 9.28 19.09 26.65 21.34 22.06 19.97 21.02 21.76 % Of Sales - 3.13% 3.31% 3.70% 5.38% 7.04% 6.18% 6.64% 6.45% 7.72% 7.68% Selling & Distn. Exp. - 13.44 8.48 3.86 5.56 11.03 4.85 4.54 3.44 4.45 6.99 % Of Sales - 3.27% 2.59% 1.54% 1.57% 2.91% 1.41% 1.37% 1.11% 1.63% 2.47% Miscellaneous Exp. - 5.57 10.45 10.18 17.65 9.93 8.83 5.41 6.60 5.76 6.99 % Of Sales - 1.35% 3.19% 4.06% 4.97% 2.62% 2.56% 1.63% 2.13% 2.12% 1.00% EBITDA 184.21 171.41 122.35 77.78 141.64 155.90 140.20 138.23 126.09 101.11 121.72 EBITDA Margin 41.20% 41.64% 37.40% 30.99% 39.90% 41.19% 40.63% 41.59% 40.71% 37.13% 42.98% Other Income 18.03 11.20 17.99 19.28 14.87 16.80 15.29 21.71 10.46 14.86 19.35 Interest 1.43 2.07 3.43 4.47 5.49 0.00 0.35 0.39 0.00 0.43 0.41 Depreciation 30.98 33.78 35.41 33.85 32.11 16.68 14.33 14.34 13.28 13.29 12.17 PBT 134.51 146.77 101.49 58.75 118.90 156.01 140.82 145.21 123.27 102.25 128.49 Tax 40.02 39.89 24.05 13.56 30.27 52.16 46.10 50.47 42.58 35.76 41.17 Tax Rate 29.75% 25.18% 23.70% 23.08% 25.46% 33.43% 32.74% 34.76% 34.54% 32.08% 32.04% PAT 94.47 118.51 77.44 45.19 88.64 103.85 94.72 94.75 80.69 75.72 87.33 PAT before Minority Interest 94.47 118.51 77.44 45.19 88.64 103.85 94.72 94.75 80.69 75.72 87.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.13% 28.79% 23.67% 18.00% 24.97% 27.44% 27.45% 28.50% 26.05% 27.81% 30.84% PAT Growth -18.65% 53.03% 71.37% -49.02% -14.65% 9.64% -0.03% 17.42% 6.56% -13.29% EPS 63.40 79.54 51.97 30.33 59.49 69.70 63.57 63.59 54.15 50.82 58.61

Description TTM Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Net Sales 505.52 469.36 368.40 290.37 412.03 433.02 382.53 367.40 340.98 302.82 316.74 Net Sales Growth 12.34% 27.40% 26.87% -29.53% -4.85% 13.20% 4.12% 7.75% 12.60% -4.39% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 505.53 469.36 368.40 290.37 412.03 433.02 382.53 367.40 340.98 302.82 316.74 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 311.34 284.52 238.50 205.04 258.73 263.30 232.81 222.49 208.78 187.99 179.70 Power & Fuel Cost - 1.48 1.49 2.02 3.10 3.29 3.00 3.19 3.12 2.91 3.11 % Of Sales - 0.32% 0.40% 0.70% 0.75% 0.76% 0.78% 0.87% 0.92% 0.96% 0.98% Employee Cost - 147.86 137.81 119.91 133.50 139.26 138.04 140.17 141.64 128.87 120.66 % Of Sales - 31.50% 37.41% 41.30% 32.40% 32.16% 36.09% 38.15% 41.54% 42.56% 38.09% Manufacturing Exp. - 53.91 38.66 31.82 41.90 41.04 33.07 24.27 14.71 12.16 12.09 % Of Sales - 11.49% 10.49% 10.96% 10.17% 9.48% 8.65% 6.61% 4.31% 4.02% 3.82% General & Admin Exp. - 15.20 12.40 10.64 21.28 34.65 24.27 24.82 24.20 23.54 23.86 % Of Sales - 3.24% 3.37% 3.66% 5.16% 8.00% 6.34% 6.76% 7.10% 7.77% 7.53% Selling & Distn. Exp. - 21.41 13.73 8.74 10.55 10.19 3.98 3.61 3.34 4.66 7.44 % Of Sales - 4.56% 3.73% 3.01% 2.56% 2.35% 1.04% 0.98% 0.98% 1.54% 2.35% Miscellaneous Exp. - 6.78 13.57 10.85 20.81 11.05 9.21 5.61 7.28 6.04 7.44 % Of Sales - 1.44% 3.68% 3.74% 5.05% 2.55% 2.41% 1.53% 2.14% 1.99% 1.25% EBITDA 194.19 184.84 129.90 85.33 153.30 169.72 149.72 144.91 132.20 114.83 137.04 EBITDA Margin 38.41% 39.38% 35.26% 29.39% 37.21% 39.19% 39.14% 39.44% 38.77% 37.92% 43.27% Other Income 9.53 9.83 12.19 10.88 5.03 8.97 3.39 20.31 9.57 5.71 4.79 Interest 1.43 2.07 3.43 4.45 5.55 0.00 0.39 0.43 0.65 0.49 0.48 Depreciation 30.98 33.79 35.42 33.98 32.45 16.70 14.35 14.38 13.31 13.32 12.20 PBT 137.70 158.81 103.23 57.78 120.34 161.99 138.37 150.41 127.81 106.74 129.15 Tax 42.93 43.72 27.04 15.57 33.53 55.62 49.19 53.16 44.78 39.34 45.22 Tax Rate 31.18% 25.65% 26.19% 26.95% 27.86% 34.34% 35.55% 35.34% 35.04% 36.86% 35.01% PAT 94.77 126.72 76.19 42.20 86.81 106.38 89.18 97.25 83.02 67.40 83.93 PAT before Minority Interest 94.77 126.72 76.19 42.20 86.81 106.38 89.18 97.25 83.02 67.40 83.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.75% 27.00% 20.68% 14.53% 21.07% 24.57% 23.31% 26.47% 24.35% 22.26% 26.50% PAT Growth -20.88% 66.32% 80.55% -51.39% -18.40% 19.29% -8.30% 17.14% 23.18% -19.69% EPS 63.60 85.05 51.13 28.32 58.26 71.40 59.85 65.27 55.72 45.23 56.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Shareholder's Funds 251.64 256.33 229.50 235.94 190.45 173.88 173.09 94.96 94.56 80.32 Share Capital 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 Total Reserves 236.72 241.41 214.57 221.02 175.53 158.95 158.17 80.04 79.63 65.39 Non-Current Liabilities 67.67 39.35 32.90 89.95 98.15 90.09 49.62 73.89 84.06 38.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 74.15 34.08 11.71 57.40 103.22 92.05 47.90 75.68 85.62 42.27 Current Liabilities 173.50 160.75 156.93 164.35 116.23 117.82 177.62 169.07 119.03 149.05 Trade Payables 18.50 12.33 9.54 21.80 17.12 17.32 13.15 8.91 10.76 10.11 Other Current Liabilities 38.40 38.89 40.05 41.36 31.98 33.70 29.98 8.01 12.35 17.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 116.59 109.53 107.34 101.18 67.13 66.80 134.50 152.15 95.92 121.04 Total Liabilities 492.81 456.43 419.33 490.24 404.83 381.79 400.33 337.92 297.65 267.65 Net Block 53.71 70.82 91.89 106.75 42.73 40.34 35.55 35.02 29.05 31.90 Gross Block 233.45 254.31 252.32 258.45 168.22 156.12 143.41 134.36 116.61 110.07 Accumulated Depreciation 179.74 183.49 160.43 151.70 125.49 115.78 107.86 99.33 87.56 78.17 Non Current Assets 184.28 159.73 163.13 226.61 204.44 188.47 141.17 163.87 166.45 119.94 Capital Work in Progress 4.00 1.95 8.70 5.69 0.98 0.44 0.64 0.06 0.04 1.06 Non Current Investment 47.41 47.41 47.41 47.42 47.42 47.42 47.42 47.42 47.42 38.21 Long Term Loans & Adv. 74.97 39.20 11.79 61.62 105.30 94.58 53.69 78.20 88.05 46.37 Other Non Current Assets 4.19 0.34 3.34 5.14 8.01 5.71 3.87 3.18 1.89 2.40 Current Assets 308.53 296.71 256.20 263.62 200.39 193.32 259.16 174.04 131.20 147.71 Current Investments 55.62 48.22 22.83 10.18 12.36 32.74 38.02 24.13 37.30 34.18 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 86.32 76.97 51.14 61.02 74.56 52.34 56.94 36.37 30.97 27.98 Cash & Bank 15.58 38.92 28.97 48.25 6.70 6.11 4.84 3.84 5.25 9.86 Other Current Assets 151.00 6.46 22.45 26.91 106.77 102.13 159.36 109.69 57.67 75.68 Short Term Loans & Adv. 135.50 126.14 130.81 117.26 62.32 59.36 124.90 80.26 35.35 56.30 Net Current Assets 135.03 135.96 99.27 99.28 84.17 75.49 81.54 4.98 12.17 -1.34 Total Assets 492.81 456.44 419.33 490.23 404.83 381.79 400.33 337.91 297.65 267.65

Description Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Shareholder's Funds 270.04 262.69 238.56 244.76 197.56 179.59 180.98 113.13 115.08 109.54 Share Capital 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 14.93 Total Reserves 255.11 247.76 223.64 229.83 182.63 164.66 166.06 98.21 100.15 94.62 Non-Current Liabilities 67.79 39.44 32.98 90.35 98.29 90.17 49.63 73.92 84.11 12.51 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 74.15 34.08 11.71 57.40 103.29 92.13 47.90 75.68 85.62 16.43 Current Liabilities 193.96 176.54 175.48 188.79 134.49 128.53 227.02 175.64 134.64 162.23 Trade Payables 31.00 19.94 17.56 33.51 26.72 21.86 17.26 11.90 11.96 10.81 Other Current Liabilities 40.96 43.15 46.09 44.30 35.78 35.26 31.02 8.03 10.49 17.13 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 122.00 113.45 111.83 110.98 71.99 71.41 178.74 155.71 112.19 134.29 Total Liabilities 531.79 478.67 447.02 523.90 430.34 398.29 457.63 362.69 333.83 284.28 Net Block 86.86 101.36 124.82 136.84 70.72 69.11 62.36 76.89 75.17 79.02 Gross Block 266.66 284.90 285.59 289.44 196.73 185.39 170.64 176.71 163.17 157.57 Accumulated Depreciation 179.80 183.54 160.76 152.60 126.01 116.28 108.28 99.82 88.01 78.55 Non Current Assets 171.79 145.06 151.43 209.93 186.06 170.13 120.97 158.61 165.23 102.81 Capital Work in Progress 4.00 1.95 8.70 5.69 0.98 0.44 0.64 0.06 0.04 1.06 Non Current Investment 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 75.06 39.27 11.87 62.26 106.34 94.98 54.09 78.29 88.13 20.33 Other Non Current Assets 5.87 2.48 6.03 5.14 8.01 5.60 3.88 3.38 1.89 2.40 Current Assets 360.00 333.61 295.60 313.96 244.29 228.15 336.66 204.08 168.60 181.47 Current Investments 59.73 52.08 26.55 14.76 16.70 36.44 41.48 24.13 37.30 34.18 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 76.99 68.08 64.00 83.35 78.77 55.70 66.40 39.19 37.16 38.11 Cash & Bank 56.05 64.43 50.74 60.49 25.59 28.01 24.27 26.77 21.79 22.95 Other Current Assets 167.23 7.29 23.48 27.61 123.22 108.00 204.52 114.00 72.35 86.22 Short Term Loans & Adv. 150.95 141.73 130.83 127.75 66.35 62.70 168.40 82.26 48.59 65.56 Net Current Assets 166.04 157.07 120.12 125.17 109.79 99.62 109.64 28.44 33.96 19.24 Total Assets 531.79 478.67 447.03 523.89 430.35 398.28 457.63 362.69 333.83 284.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Cash From Operating Activity 117.27 106.62 69.57 127.83 81.21 95.98 93.81 72.70 53.60 92.72 PBT 158.40 101.49 58.75 118.90 156.01 140.82 145.21 123.27 111.47 128.49 Adjustment 15.18 31.63 28.12 33.85 2.01 14.92 1.31 6.86 -8.43 -10.07 Changes in Working Capital -14.21 -2.10 -3.08 13.89 -21.82 -8.62 -5.89 -13.84 -20.94 14.82 Cash after chg. in Working capital 159.36 131.02 83.80 166.64 136.20 147.11 140.64 116.29 82.11 133.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -42.10 -24.40 -14.23 -38.82 -54.99 -51.13 -46.83 -43.60 -28.50 -40.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.78 -64.57 -3.67 -51.04 5.37 -1.02 -20.12 -5.02 1.60 22.93 Net Fixed Assets 18.81 4.76 3.12 -94.94 -12.64 -12.51 -9.63 -17.77 -5.52 -8.87 Net Investments -7.40 -25.39 -12.64 2.18 20.38 5.28 -13.89 13.17 -12.33 3.38 Others 3.37 -43.94 5.85 41.72 -2.37 6.21 3.40 -0.42 19.45 28.42 Cash from Financing Activity -132.43 -64.22 -66.16 -52.70 -86.36 -94.41 -73.04 -68.99 -56.89 -113.92 Net Cash Inflow / Outflow -0.39 -22.17 -0.26 24.10 0.22 0.55 0.65 -1.31 -1.69 1.73 Opening Cash & Equivalents 4.64 26.23 26.54 2.57 2.35 1.73 1.09 4.90 6.61 0.00 Closing Cash & Equivalent 4.25 4.64 26.23 26.54 2.57 2.35 1.73 3.50 4.90 6.61

Description Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Cash From Operating Activity 133.47 118.25 86.66 130.92 86.93 111.29 92.62 79.97 66.28 104.02 PBT 170.44 103.23 57.78 120.34 161.99 138.37 150.41 127.81 106.74 129.15 Adjustment 17.29 40.34 36.75 46.64 9.57 29.23 1.97 7.41 10.23 6.77 Changes in Working Capital -8.50 1.79 8.55 5.95 -26.16 -2.22 -9.86 -8.97 -18.13 13.14 Cash after chg. in Working capital 179.23 145.36 103.07 172.92 145.40 165.38 142.52 126.25 98.83 149.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.76 -27.12 -16.41 -42.01 -58.47 -54.09 -49.90 -46.28 -32.55 -45.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 13.16 -73.17 -10.54 -61.25 -3.44 -13.81 -26.38 -7.00 -7.66 9.58 Net Fixed Assets 18.81 4.76 3.12 -94.94 -12.64 -12.51 -9.63 -17.77 -5.52 -8.87 Net Investments -7.40 -25.39 -12.64 2.18 20.38 5.28 -13.89 13.17 -12.33 3.38 Others 1.75 -52.54 -1.02 31.51 -11.18 -6.58 -2.86 -2.40 10.19 15.07 Cash from Financing Activity -132.43 -64.22 -66.27 -53.04 -86.36 -94.41 -73.04 -68.99 -56.96 -113.99 Net Cash Inflow / Outflow 14.19 -19.15 9.85 16.62 -2.87 3.07 -6.80 3.98 1.67 -0.40 Opening Cash & Equivalents 30.14 48.00 38.78 21.45 24.25 21.16 27.57 21.44 19.71 20.58 Closing Cash & Equivalent 44.71 30.14 48.00 38.78 21.45 24.25 21.16 26.43 21.44 19.71

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Book Value (Rs.) 168.59 171.73 153.75 158.07 127.60 116.49 115.97 63.62 63.35 53.81 ROA 24.97% 17.68% 9.94% 19.81% 26.40% 24.22% 25.67% 25.39% 26.79% 36.86% ROE 46.66% 31.88% 19.42% 41.58% 57.01% 54.60% 70.69% 85.15% 86.59% 111.52% ROCE 63.18% 43.19% 27.17% 58.35% 85.64% 81.37% 108.64% 130.08% 127.98% 164.54% Fixed Asset Turnover 1.69 1.29 0.98 1.66 2.33 2.30 2.39 2.47 2.40 2.69 Receivable days 72.40 71.46 81.55 69.71 61.19 57.80 51.23 39.68 39.51 35.31 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 35.99 32.71 30.65 23.14 21.53 24.55 22.79 Cash Conversion Cycle 72.40 71.46 81.55 33.72 28.48 27.15 28.09 18.15 14.96 12.53 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 77.64 30.57 14.14 22.67 0.00 402.98 374.03 0.00 262.08 318.21

Description Jun 23 Jun 22 Jun 21 Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14
Book Value (Rs.) 180.91 175.99 159.83 163.98 132.36 120.32 121.25 75.79 77.10 73.39 ROA 25.08% 16.46% 8.69% 18.19% 25.68% 20.84% 23.71% 23.84% 21.81% 31.76% ROE 47.58% 30.40% 17.46% 39.25% 56.41% 49.47% 66.13% 72.76% 60.01% 79.36% ROCE 64.76% 42.56% 25.75% 56.92% 85.90% 76.97% 102.57% 112.58% 95.47% 122.54% Fixed Asset Turnover 1.70 1.29 1.01 1.70 2.27 2.15 2.12 2.01 1.89 2.11 Receivable days 56.41 65.43 92.61 71.81 56.67 58.25 52.45 40.86 45.36 41.20 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 49.41 41.94 36.90 28.56 24.62 25.58 23.37 Cash Conversion Cycle 56.41 65.43 92.61 22.40 14.73 21.35 23.89 16.24 19.79 17.83 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 83.47 31.06 13.97 22.69 0.00 351.39 351.95 197.01 219.65 272.71

Top Investors:

plutus wealth management llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Accelya Solutions - Quarterly Results
18th Jan 2024, 15:26 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback