Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

IT - Software

Rating :
58/99

BSE: 532268 | NSE: ACCELYA

935.15
5.10 (0.55%)
22-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  926.00
  •  945.00
  •  924.05
  •  930.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3784
  •  35.39
  •  1419.00
  •  901.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,382.25
  • 14.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,354.24
  • 4.97%
  • 7.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.66%
  • 2.95%
  • 13.76%
  • FII
  • DII
  • Others
  • 0.07%
  • 2.89%
  • 5.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.79
  • 3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.63
  • 2.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.22
  • 2.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.83
  • 20.89
  • 22.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 10.76
  • 11.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 11.20
  • 12.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
107.75
91.95
17.18%
109.98
97.84
12.41%
98.37
91.83
7.12%
93.27
94.60
-1.41%
Expenses
65.07
56.81
14.54%
69.12
59.46
16.25%
63.56
58.13
9.34%
55.73
57.43
-2.96%
EBITDA
42.68
35.15
21.42%
40.86
38.37
6.49%
34.80
33.70
3.26%
37.54
37.17
1.00%
EBIDTM
39.61%
38.22%
37.15%
39.22%
35.38%
36.70%
40.25%
39.29%
Other Income
7.22
5.85
23.42%
1.07
0.94
13.83%
1.38
1.92
-28.12%
-1.32
7.13
-
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.20
3.63
15.70%
4.26
3.68
15.76%
3.55
3.62
-1.93%
3.49
3.50
-0.29%
PBT
45.70
37.38
22.26%
37.67
35.63
5.73%
32.63
31.99
2.00%
32.73
40.80
-19.78%
Tax
15.44
15.08
2.39%
14.43
12.68
13.80%
10.71
11.55
-7.27%
10.72
14.48
-25.97%
PAT
30.26
22.30
35.70%
23.24
22.96
1.22%
21.92
20.44
7.24%
22.01
26.32
-16.38%
PATM
28.09%
24.25%
21.13%
23.46%
22.28%
22.26%
23.60%
27.83%
EPS
20.27
14.94
35.68%
15.57
15.38
1.24%
14.68
13.69
7.23%
14.74
17.63
-16.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Net Sales
409.37
381.42
367.40
340.98
302.82
316.74
303.84
218.76
221.09
165.92
144.66
Net Sales Growth
8.81%
3.82%
7.75%
12.60%
-4.39%
4.25%
38.89%
-1.05%
33.25%
14.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
409.37
381.42
367.40
340.98
302.82
316.74
303.84
218.76
221.09
165.92
144.66
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
253.48
232.81
222.49
208.78
187.99
179.70
173.47
158.34
177.93
126.01
111.98
Power & Fuel Cost
-
3.00
3.19
3.12
2.91
3.11
3.33
2.86
3.51
3.15
3.64
% Of Sales
-
0.79%
0.87%
0.92%
0.96%
0.98%
1.10%
1.31%
1.59%
1.90%
2.52%
Employee Cost
-
138.04
140.17
141.64
128.87
120.66
111.20
96.95
115.74
79.34
75.99
% Of Sales
-
36.19%
38.15%
41.54%
42.56%
38.09%
36.60%
44.32%
52.35%
47.82%
52.53%
Manufacturing Exp.
-
33.13
24.27
14.71
12.16
12.09
12.12
15.36
15.47
9.53
5.77
% Of Sales
-
8.69%
6.61%
4.31%
4.02%
3.82%
3.99%
7.02%
7.00%
5.74%
3.99%
General & Admin Exp.
-
24.27
24.82
24.20
23.54
23.86
23.28
21.47
29.41
24.38
22.86
% Of Sales
-
6.36%
6.76%
7.10%
7.77%
7.53%
7.66%
9.81%
13.30%
14.69%
15.80%
Selling & Distn. Exp.
-
3.98
3.61
3.34
4.66
7.44
10.85
9.07
8.06
4.65
4.02
% Of Sales
-
1.04%
0.98%
0.98%
1.54%
2.35%
3.57%
4.15%
3.65%
2.80%
2.78%
Miscellaneous Exp.
-
9.14
5.61
7.28
6.04
3.97
6.39
9.10
5.30
4.66
4.02
% Of Sales
-
2.40%
1.53%
2.14%
1.99%
1.25%
2.10%
4.16%
2.40%
2.81%
0.86%
EBITDA
155.88
148.61
144.91
132.20
114.83
137.04
130.37
60.42
43.16
39.91
32.68
EBITDA Margin
38.08%
38.96%
39.44%
38.77%
37.92%
43.27%
42.91%
27.62%
19.52%
24.05%
22.59%
Other Income
8.35
4.50
20.31
9.57
5.71
4.79
4.79
7.90
2.20
1.17
1.47
Interest
0.00
0.39
0.43
0.65
0.49
0.48
0.53
0.79
0.99
1.07
0.69
Depreciation
15.50
14.35
14.38
13.31
13.32
12.20
11.53
8.07
16.71
13.97
11.87
PBT
148.73
138.37
150.41
127.81
106.74
129.15
123.11
59.46
27.66
26.04
21.60
Tax
51.30
49.19
53.16
44.78
39.34
45.22
38.73
19.45
2.99
1.80
2.12
Tax Rate
34.49%
35.55%
35.34%
35.04%
36.86%
35.01%
31.46%
32.29%
12.33%
6.38%
10.92%
PAT
97.43
89.18
97.25
83.02
67.40
83.93
84.38
40.79
20.95
26.03
16.84
PAT before Minority Interest
97.43
89.18
97.25
83.02
67.40
83.93
84.38
40.79
21.25
26.42
17.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
-0.39
-0.45
PAT Margin
23.80%
23.38%
26.47%
24.35%
22.26%
26.50%
27.77%
18.65%
9.48%
15.69%
11.64%
PAT Growth
5.88%
-8.30%
17.14%
23.18%
-19.69%
-0.53%
106.86%
94.70%
-19.52%
54.57%
 
Unadjusted EPS
65.26
59.75
65.15
55.62
45.15
56.23
56.53
26.13
13.70
19.45
12.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Shareholder's Funds
179.59
180.98
113.13
115.08
109.54
101.96
137.53
144.35
123.14
97.63
Share Capital
14.93
14.93
14.93
14.93
14.93
14.93
14.93
15.88
13.81
13.36
Total Reserves
164.66
166.06
98.21
100.15
94.62
87.03
122.61
128.47
108.52
84.27
Non-Current Liabilities
90.17
49.63
73.92
84.11
12.51
17.72
2.35
-0.31
3.53
2.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.44
4.60
3.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
92.13
47.90
75.68
85.62
16.43
24.20
8.00
4.60
0.00
0.00
Current Liabilities
128.71
227.02
175.64
134.64
162.23
124.49
51.42
28.89
38.20
31.34
Trade Payables
21.76
17.26
11.90
11.96
10.81
9.16
11.14
2.35
17.16
2.60
Other Current Liabilities
35.44
31.02
8.03
10.49
17.13
5.84
5.76
17.49
14.38
19.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
71.51
178.74
155.71
112.19
134.29
109.49
34.52
9.05
6.67
9.44
Total Liabilities
398.47
457.63
362.69
333.83
284.28
244.17
191.30
174.51
166.79
133.13
Net Block
69.11
62.36
76.89
75.17
79.02
74.39
68.72
49.90
67.93
50.70
Gross Block
185.39
170.64
176.71
163.17
157.57
142.79
131.74
108.96
124.17
114.97
Accumulated Depreciation
116.28
108.28
99.82
88.01
78.55
68.39
63.02
59.06
56.24
64.27
Non Current Assets
173.78
120.97
158.61
165.23
102.81
99.25
79.29
66.27
68.21
50.71
Capital Work in Progress
0.44
0.64
0.06
0.04
1.06
1.94
2.82
3.78
0.28
0.00
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
102.14
54.09
78.29
88.13
20.33
22.75
7.42
12.50
0.00
0.00
Other Non Current Assets
2.09
3.88
3.38
1.89
2.40
0.15
0.32
0.08
0.00
0.00
Current Assets
224.68
336.66
204.08
168.60
181.47
144.92
112.01
108.25
98.58
82.43
Current Investments
36.44
41.48
24.13
37.30
34.18
37.56
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
55.88
66.40
39.19
37.16
38.11
33.39
31.77
33.83
38.56
27.23
Cash & Bank
28.01
24.27
26.77
21.79
22.95
34.47
39.98
41.58
34.75
26.11
Other Current Assets
104.35
36.12
31.74
23.76
86.22
39.49
40.27
32.85
25.27
29.09
Short Term Loans & Adv.
62.70
168.40
82.26
48.59
65.56
12.64
10.79
14.04
15.70
21.53
Net Current Assets
95.97
109.64
28.44
33.96
19.24
20.43
60.59
79.36
60.37
51.08
Total Assets
398.46
457.63
362.69
333.83
284.28
244.17
191.30
174.52
166.79
133.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Cash From Operating Activity
111.29
92.62
79.97
66.28
104.02
114.18
62.08
26.36
28.08
27.14
PBT
138.37
150.41
127.81
106.74
129.15
123.11
59.46
27.66
26.04
19.41
Adjustment
29.23
1.97
7.41
10.23
6.77
9.86
10.94
19.09
16.02
10.58
Changes in Working Capital
-2.22
-9.86
-8.97
-18.13
13.14
16.21
4.93
-13.84
-10.49
5.75
Cash after chg. in Working capital
165.38
142.52
126.25
98.83
149.06
149.18
75.33
32.91
31.56
35.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-54.09
-49.90
-46.28
-32.55
-45.05
-34.99
-13.25
-6.55
-3.48
-8.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.81
-26.38
-7.00
-7.66
9.58
-37.84
-23.13
-20.01
-20.84
-12.12
Net Fixed Assets
-12.51
-9.63
-17.77
-5.52
-8.87
-16.52
-15.70
8.48
13.62
-10.62
Net Investments
5.28
-13.89
13.17
-12.33
3.38
-35.42
0.80
-8.13
-5.14
-6.47
Others
-6.58
-2.86
-2.40
10.19
15.07
14.10
-8.23
-20.36
-29.32
4.97
Cash from Financing Activity
-94.41
-73.04
-68.99
-56.96
-113.99
-70.23
-42.54
-0.01
1.71
-3.72
Net Cash Inflow / Outflow
3.07
-6.80
3.98
1.67
-0.40
6.12
-3.59
6.34
8.96
11.29
Opening Cash & Equivalents
21.16
27.57
21.44
19.71
20.58
14.70
18.37
34.75
26.10
14.82
Closing Cash & Equivalent
24.25
21.16
26.43
21.44
19.71
20.58
14.70
41.58
34.75
26.11

Financial Ratios

Consolidated /

Standalone
Description
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Book Value (Rs.)
120.32
121.25
75.79
77.10
73.39
68.31
92.14
90.90
88.56
73.07
ROA
20.83%
23.71%
23.84%
21.81%
31.76%
38.75%
22.30%
12.45%
17.62%
13.86%
ROE
49.47%
66.13%
72.76%
60.01%
79.36%
70.46%
28.94%
15.93%
24.02%
19.19%
ROCE
76.97%
102.57%
112.58%
95.47%
122.54%
102.99%
43.00%
18.45%
25.64%
21.15%
Fixed Asset Turnover
2.14
2.12
2.01
1.89
2.11
2.21
1.82
1.90
1.39
1.36
Receivable days
58.51
52.45
40.86
45.36
41.20
39.14
54.73
59.75
72.36
63.99
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
36.80
28.56
24.62
25.58
23.37
24.78
18.54
22.25
31.82
10.05
Cash Conversion Cycle
21.71
23.89
16.24
19.79
17.83
14.36
36.18
37.50
40.54
53.95
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
0.03
Interest Cover
351.39
351.95
197.01
219.65
272.71
234.03
77.12
25.38
27.38
29.33

Annual Reports:

News Update:


  • Accelya Kale Solut. - Quarterly Results
    31st Jan 2019, 18:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.