Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

IT - Software

Rating :
62/99

BSE: 532268 | NSE: ACCELYA

952.10
-2.20 (-0.23%)
13-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  961.80
  •  967.45
  •  950.00
  •  954.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4368
  •  41.59
  •  967.45
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,421.58
  • 15.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,393.57
  • 4.83%
  • 7.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.66%
  • 3.35%
  • 13.71%
  • FII
  • DII
  • Others
  • 0.06%
  • 2.08%
  • 6.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.79
  • 3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.63
  • 2.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.22
  • 2.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 20.91
  • 22.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 10.77
  • 11.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.27
  • 11.11
  • 12.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
109.98
97.84
12.41%
98.37
91.83
7.12%
93.27
94.60
-1.41%
91.95
88.13
4.33%
Expenses
69.12
59.46
16.25%
63.56
58.13
9.34%
55.73
57.43
-2.96%
56.81
52.97
7.25%
EBITDA
40.86
38.37
6.49%
34.80
33.70
3.26%
37.54
37.17
1.00%
35.15
35.17
-0.06%
EBIDTM
37.15%
39.22%
35.38%
36.70%
40.25%
39.29%
38.22%
39.90%
Other Income
1.07
0.94
13.83%
1.38
1.92
-28.12%
-1.32
7.13
-
5.85
3.42
71.05%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.26
3.68
15.76%
3.55
3.62
-1.93%
3.49
3.50
-0.29%
3.63
3.53
2.83%
PBT
37.67
35.63
5.73%
32.63
31.99
2.00%
32.73
40.80
-19.78%
37.38
35.06
6.62%
Tax
14.43
12.68
13.80%
10.71
11.55
-7.27%
10.72
14.48
-25.97%
15.08
12.06
25.04%
PAT
23.24
22.96
1.22%
21.92
20.44
7.24%
22.01
26.32
-16.38%
22.30
23.00
-3.04%
PATM
21.13%
23.46%
22.28%
22.26%
23.60%
27.83%
24.25%
26.10%
EPS
15.57
15.38
1.24%
14.68
13.69
7.23%
14.74
17.63
-16.39%
14.94
15.41
-3.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Net Sales
393.57
381.42
367.40
340.98
302.82
316.74
303.84
218.76
221.09
165.92
144.66
Net Sales Growth
5.68%
3.82%
7.75%
12.60%
-4.39%
4.25%
38.89%
-1.05%
33.25%
14.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
393.57
381.42
367.40
340.98
302.82
316.74
303.84
218.76
221.09
165.92
144.66
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
245.22
232.81
222.49
208.78
187.99
179.70
173.47
158.34
177.93
126.01
111.98
Power & Fuel Cost
-
3.00
3.19
3.12
2.91
3.11
3.33
2.86
3.51
3.15
3.64
% Of Sales
-
0.79%
0.87%
0.92%
0.96%
0.98%
1.10%
1.31%
1.59%
1.90%
2.52%
Employee Cost
-
138.04
140.17
141.64
128.87
120.66
111.20
96.95
115.74
79.34
75.99
% Of Sales
-
36.19%
38.15%
41.54%
42.56%
38.09%
36.60%
44.32%
52.35%
47.82%
52.53%
Manufacturing Exp.
-
33.13
24.27
14.71
12.16
12.09
12.12
15.36
15.47
9.53
5.77
% Of Sales
-
8.69%
6.61%
4.31%
4.02%
3.82%
3.99%
7.02%
7.00%
5.74%
3.99%
General & Admin Exp.
-
24.27
24.82
24.20
23.54
23.86
23.28
21.47
29.41
24.38
22.86
% Of Sales
-
6.36%
6.76%
7.10%
7.77%
7.53%
7.66%
9.81%
13.30%
14.69%
15.80%
Selling & Distn. Exp.
-
3.98
3.61
3.34
4.66
7.44
10.85
9.07
8.06
4.65
4.02
% Of Sales
-
1.04%
0.98%
0.98%
1.54%
2.35%
3.57%
4.15%
3.65%
2.80%
2.78%
Miscellaneous Exp.
-
9.14
5.61
7.28
6.04
3.97
6.39
9.10
5.30
4.66
4.02
% Of Sales
-
2.40%
1.53%
2.14%
1.99%
1.25%
2.10%
4.16%
2.40%
2.81%
0.86%
EBITDA
148.35
148.61
144.91
132.20
114.83
137.04
130.37
60.42
43.16
39.91
32.68
EBITDA Margin
37.69%
38.96%
39.44%
38.77%
37.92%
43.27%
42.91%
27.62%
19.52%
24.05%
22.59%
Other Income
6.98
4.50
20.31
9.57
5.71
4.79
4.79
7.90
2.20
1.17
1.47
Interest
0.00
0.39
0.43
0.65
0.49
0.48
0.53
0.79
0.99
1.07
0.69
Depreciation
14.93
14.35
14.38
13.31
13.32
12.20
11.53
8.07
16.71
13.97
11.87
PBT
140.41
138.37
150.41
127.81
106.74
129.15
123.11
59.46
27.66
26.04
21.60
Tax
50.94
49.19
53.16
44.78
39.34
45.22
38.73
19.45
2.99
1.80
2.12
Tax Rate
36.28%
35.55%
35.34%
35.04%
36.86%
35.01%
31.46%
32.29%
12.33%
6.38%
10.92%
PAT
89.47
89.18
97.25
83.02
67.40
83.93
84.38
40.79
20.95
26.03
16.84
PAT before Minority Interest
89.47
89.18
97.25
83.02
67.40
83.93
84.38
40.79
21.25
26.42
17.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
-0.39
-0.45
PAT Margin
22.73%
23.38%
26.47%
24.35%
22.26%
26.50%
27.77%
18.65%
9.48%
15.69%
11.64%
PAT Growth
-3.51%
-8.30%
17.14%
23.18%
-19.69%
-0.53%
106.86%
94.70%
-19.52%
54.57%
 
Unadjusted EPS
59.93
59.75
65.15
55.62
45.15
56.23
56.53
26.13
13.70
19.45
12.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Shareholder's Funds
179.59
180.98
113.13
115.08
109.54
101.96
137.53
144.35
123.14
97.63
Share Capital
14.93
14.93
14.93
14.93
14.93
14.93
14.93
15.88
13.81
13.36
Total Reserves
164.66
166.06
98.21
100.15
94.62
87.03
122.61
128.47
108.52
84.27
Non-Current Liabilities
90.17
49.63
73.92
84.11
12.51
17.72
2.35
-0.31
3.53
2.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.44
4.60
3.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
92.13
47.90
75.68
85.62
16.43
24.20
8.00
4.60
0.00
0.00
Current Liabilities
128.71
227.02
175.64
134.64
162.23
124.49
51.42
28.89
38.20
31.34
Trade Payables
21.76
17.26
11.90
11.96
10.81
9.16
11.14
2.35
17.16
2.60
Other Current Liabilities
35.44
31.02
8.03
10.49
17.13
5.84
5.76
17.49
14.38
19.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
71.51
178.74
155.71
112.19
134.29
109.49
34.52
9.05
6.67
9.44
Total Liabilities
398.47
457.63
362.69
333.83
284.28
244.17
191.30
174.51
166.79
133.13
Net Block
69.11
62.36
76.89
75.17
79.02
74.39
68.72
49.90
67.93
50.70
Gross Block
185.39
170.64
176.71
163.17
157.57
142.79
131.74
108.96
124.17
114.97
Accumulated Depreciation
116.28
108.28
99.82
88.01
78.55
68.39
63.02
59.06
56.24
64.27
Non Current Assets
173.78
120.97
158.61
165.23
102.81
99.25
79.29
66.27
68.21
50.71
Capital Work in Progress
0.44
0.64
0.06
0.04
1.06
1.94
2.82
3.78
0.28
0.00
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
102.14
54.09
78.29
88.13
20.33
22.75
7.42
12.50
0.00
0.00
Other Non Current Assets
2.09
3.88
3.38
1.89
2.40
0.15
0.32
0.08
0.00
0.00
Current Assets
224.68
336.66
204.08
168.60
181.47
144.92
112.01
108.25
98.58
82.43
Current Investments
36.44
41.48
24.13
37.30
34.18
37.56
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
55.88
66.40
39.19
37.16
38.11
33.39
31.77
33.83
38.56
27.23
Cash & Bank
28.01
24.27
26.77
21.79
22.95
34.47
39.98
41.58
34.75
26.11
Other Current Assets
104.35
36.12
31.74
23.76
86.22
39.49
40.27
32.85
25.27
29.09
Short Term Loans & Adv.
62.70
168.40
82.26
48.59
65.56
12.64
10.79
14.04
15.70
21.53
Net Current Assets
95.97
109.64
28.44
33.96
19.24
20.43
60.59
79.36
60.37
51.08
Total Assets
398.46
457.63
362.69
333.83
284.28
244.17
191.30
174.52
166.79
133.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Cash From Operating Activity
111.29
92.62
79.97
66.28
104.02
114.18
62.08
26.36
28.08
27.14
PBT
138.37
150.41
127.81
106.74
129.15
123.11
59.46
27.66
26.04
19.41
Adjustment
29.23
1.97
7.41
10.23
6.77
9.86
10.94
19.09
16.02
10.58
Changes in Working Capital
-2.22
-9.86
-8.97
-18.13
13.14
16.21
4.93
-13.84
-10.49
5.75
Cash after chg. in Working capital
165.38
142.52
126.25
98.83
149.06
149.18
75.33
32.91
31.56
35.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-54.09
-49.90
-46.28
-32.55
-45.05
-34.99
-13.25
-6.55
-3.48
-8.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.81
-26.38
-7.00
-7.66
9.58
-37.84
-23.13
-20.01
-20.84
-12.12
Net Fixed Assets
-12.51
-9.63
-17.77
-5.52
-8.87
-16.52
-15.70
8.48
13.62
-10.62
Net Investments
5.28
-13.89
13.17
-12.33
3.38
-35.42
0.80
-8.13
-5.14
-6.47
Others
-6.58
-2.86
-2.40
10.19
15.07
14.10
-8.23
-20.36
-29.32
4.97
Cash from Financing Activity
-94.41
-73.04
-68.99
-56.96
-113.99
-70.23
-42.54
-0.01
1.71
-3.72
Net Cash Inflow / Outflow
3.07
-6.80
3.98
1.67
-0.40
6.12
-3.59
6.34
8.96
11.29
Opening Cash & Equivalents
21.16
27.57
21.44
19.71
20.58
14.70
18.37
34.75
26.10
14.82
Closing Cash & Equivalent
24.25
21.16
26.43
21.44
19.71
20.58
14.70
41.58
34.75
26.11

Financial Ratios

Consolidated /

Standalone
Description
Jun 17
Jun 16
Jun 15
Jun 14
Jun 13
Jun 12
Jun 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
121.25
75.79
77.10
73.39
68.31
92.14
90.90
88.56
73.07
61.88
ROA
23.71%
23.84%
21.81%
31.76%
38.75%
22.30%
12.45%
17.62%
13.86%
19.81%
ROE
66.13%
72.76%
60.01%
79.36%
70.46%
28.94%
15.93%
24.02%
19.19%
27.83%
ROCE
102.57%
112.58%
95.47%
122.54%
102.99%
43.00%
18.45%
25.64%
21.15%
28.67%
Fixed Asset Turnover
2.12
2.01
1.89
2.11
2.21
1.82
1.90
1.39
1.36
1.24
Receivable days
52.45
40.86
45.36
41.20
39.14
54.73
59.75
72.36
63.99
63.77
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
28.56
24.62
25.58
23.37
24.78
18.54
22.25
31.82
10.05
10.67
Cash Conversion Cycle
23.89
16.24
19.79
17.83
14.36
36.18
37.50
40.54
53.95
53.10
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
0.03
0.08
Interest Cover
351.95
197.01
219.65
272.71
234.03
77.12
25.38
27.38
29.33
31.48

Annual Reports:

News Update:


  • Accelya Kale Solut. - Quarterly Results
    30th Oct 2018, 17:29 PM

    Read More
  • Alaska Airlines selects Accelya Kale Solutions’ integrated suite of financial solutions
    17th Sep 2018, 14:10 PM

    As part of this engagement, the company will deploy its revenue accounting solution REVERA coupled with its payment solution VIVALDI

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.