Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

IT - Software

Rating :
N/A

BSE: 533330 | NSE: ACROPETAL

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 204.81
  • N/A
  • -0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.09%
  • 0.00%
  • 53.20%
  • FII
  • DII
  • Others
  • 0.51%
  • 0.00%
  • 11.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.03
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.80
  • 25.05

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
0.00
123.42
221.45
323.79
201.47
152.20
97.10
Net Sales Growth
-100.00%
-44.27%
-31.61%
60.71%
32.37%
56.75%
 
Cost Of Goods Sold
0.00
0.72
7.19
59.12
-4.38
0.00
47.66
Gross Profit
0.00
122.70
214.26
264.67
205.85
152.20
49.45
GP Margin
0.00%
99.42%
96.75%
81.74%
102.17%
100%
50.93%
Total Expenditure
0.48
195.96
168.71
237.93
123.20
91.99
62.12
Power & Fuel Cost
-
0.31
0.44
0.34
0.30
0.22
0.00
% Of Sales
-
0.25%
0.20%
0.11%
0.15%
0.14%
0%
Employee Cost
-
76.75
142.92
141.29
108.40
12.87
9.80
% Of Sales
-
62.19%
64.54%
43.64%
53.80%
8.46%
10.09%
Manufacturing Exp.
-
1.16
0.76
1.44
0.37
0.00
0.00
% Of Sales
-
0.94%
0.34%
0.44%
0.18%
0%
0%
General & Admin Exp.
-
4.95
7.42
11.70
4.45
4.62
2.77
% Of Sales
-
4.01%
3.35%
3.61%
2.21%
3.04%
2.85%
Selling & Distn. Exp.
-
0.36
1.31
22.82
13.61
9.81
1.89
% Of Sales
-
0.29%
0.59%
7.05%
6.76%
6.45%
1.95%
Miscellaneous Exp.
-
111.70
8.66
1.23
0.44
0.72
0.00
% Of Sales
-
90.50%
3.91%
0.38%
0.22%
0.47%
0%
EBITDA
-0.48
-72.54
52.74
85.86
78.27
60.21
34.98
EBITDA Margin
0.00%
-58.77%
23.82%
26.52%
38.85%
39.56%
36.02%
Other Income
0.31
16.60
3.99
19.36
0.13
0.47
2.74
Interest
0.10
14.99
19.11
14.34
12.46
9.98
8.23
Depreciation
1.76
34.95
27.52
42.20
30.08
15.21
8.74
PBT
-2.05
-105.88
10.11
48.68
35.86
35.48
20.75
Tax
0.05
0.26
6.55
3.70
2.43
-0.23
1.83
Tax Rate
-2.44%
-0.25%
65.43%
7.62%
6.78%
-0.65%
8.82%
PAT
-2.10
-106.22
3.46
44.88
33.43
35.71
18.92
PAT before Minority Interest
-2.10
-106.22
3.46
44.88
33.43
35.71
18.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
-86.06%
1.56%
13.86%
16.59%
23.46%
19.49%
PAT Growth
0.00%
-
-92.29%
34.25%
-6.38%
88.74%
 
Unadjusted EPS
-0.54
-32.39
1.13
11.54
15.66
19.05
37.84

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
212.04
344.54
340.14
287.56
101.49
68.94
Share Capital
38.89
38.89
38.89
38.89
20.00
5.00
Total Reserves
173.15
305.65
301.25
248.67
81.49
43.94
Non-Current Liabilities
97.04
100.04
118.69
69.64
91.57
81.02
Secured Loans
73.45
87.22
53.05
43.47
77.60
62.23
Unsecured Loans
0.00
6.02
61.63
21.08
11.05
15.61
Long Term Provisions
21.28
1.93
1.37
0.00
0.00
0.00
Current Liabilities
151.78
216.47
153.18
66.47
9.91
10.75
Trade Payables
37.81
78.18
55.00
14.58
2.04
0.00
Other Current Liabilities
63.02
76.29
32.64
10.87
6.28
8.39
Short Term Borrowings
50.05
62.63
46.02
35.30
0.00
0.00
Short Term Provisions
0.91
-0.62
19.52
5.71
1.59
2.36
Total Liabilities
460.86
661.05
612.01
423.67
202.97
160.71
Net Block
182.93
230.26
184.53
112.42
114.96
73.38
Gross Block
315.88
330.59
258.58
175.01
144.19
87.62
Accumulated Depreciation
132.95
100.33
74.05
62.59
29.24
14.23
Non Current Assets
241.03
347.48
378.67
261.20
120.06
92.43
Capital Work in Progress
32.77
32.61
52.21
29.38
0.00
19.05
Non Current Investment
9.90
5.10
5.10
5.10
5.10
0.00
Long Term Loans & Adv.
15.43
79.51
136.42
114.30
0.00
0.00
Other Non Current Assets
0.00
0.00
0.41
0.00
0.00
0.00
Current Assets
219.84
313.57
233.35
162.47
82.91
68.28
Current Investments
0.00
0.00
0.00
0.00
1.00
3.43
Inventories
0.00
0.00
0.24
0.00
0.00
1.86
Sundry Debtors
203.51
265.58
195.88
57.03
57.54
45.46
Cash & Bank
0.47
3.36
23.38
97.58
6.80
9.05
Other Current Assets
15.87
27.86
3.66
0.00
17.57
8.47
Short Term Loans & Adv.
3.06
16.78
10.18
7.85
14.20
8.47
Net Current Assets
68.06
97.10
80.16
96.00
73.00
57.53
Total Assets
460.87
661.05
612.02
423.67
202.97
160.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
18.83
62.24
-25.69
27.64
37.80
27.76
PBT
-105.96
10.01
48.58
35.86
35.48
20.75
Adjustment
29.64
45.08
54.15
41.63
23.56
16.55
Changes in Working Capital
95.15
13.70
-124.72
-49.58
-21.10
-7.90
Cash after chg. in Working capital
18.83
68.79
-21.99
27.91
37.94
29.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-6.55
-3.70
-0.27
-0.15
-1.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.24
-51.85
-90.40
-93.16
-40.39
-60.67
Net Fixed Assets
-17.47
-49.15
22.16
-31.70
-34.58
Net Investments
0.30
-11.72
-59.12
1.00
-2.67
Others
-2.07
9.02
-53.44
-62.46
-3.14
Cash from Financing Activity
-8.83
-23.95
41.89
156.30
0.34
37.50
Net Cash Inflow / Outflow
-9.23
-13.57
-74.20
90.78
-2.25
4.60
Opening Cash & Equivalents
9.71
23.38
97.58
6.80
9.05
4.46
Closing Cash & Equivalent
0.47
9.81
23.38
97.58
6.80
9.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
54.52
88.59
87.46
73.94
50.75
27.19
ROA
-18.93%
0.54%
8.67%
10.67%
19.64%
11.77%
ROE
-38.17%
1.01%
14.30%
17.18%
47.48%
38.66%
ROCE
-21.76%
5.82%
14.17%
16.73%
26.99%
19.74%
Fixed Asset Turnover
0.38
0.75
1.49
1.26
1.31
1.11
Receivable days
693.62
380.29
142.55
103.78
123.51
170.88
Inventory Days
0.00
0.00
0.27
0.00
0.00
7.01
Payable days
184.36
94.68
9.81
2.43
9.59
0.00
Cash Conversion Cycle
509.26
285.61
133.01
101.35
113.91
177.89
Total Debt/Equity
0.58
0.45
0.47
0.35
0.87
1.59
Interest Cover
-6.07
1.52
4.39
3.88
4.55
3.52

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.