Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Trading

Rating :
59/99

BSE: 512599 | NSE: ADANIENT

146.75
-2.25 (-1.51%)
18-Jan-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  149.70
  •  149.80
  •  144.55
  •  149.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2306520
  •  3384.82
  •  236.65
  •  100.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,398.17
  • 18.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,429.22
  • 0.27%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.62%
  • 2.35%
  • FII
  • DII
  • Others
  • 0.56%
  • 1.70%
  • 19.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • -6.99
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • -19.06
  • 14.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.69
  • -24.62
  • -18.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 14.41
  • 15.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 1.22
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 10.42
  • 10.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
9,154.59
8,546.29
7.12%
7,953.79
8,547.80
-6.95%
10,234.03
11,836.53
-13.54%
9,938.37
8,605.81
15.48%
Expenses
8,712.96
8,127.54
7.20%
7,474.77
8,134.37
-8.11%
9,577.68
11,204.58
-14.52%
8,990.42
8,048.51
11.70%
EBITDA
441.63
418.75
5.46%
479.02
413.43
15.86%
656.35
631.95
3.86%
947.95
557.30
70.10%
EBIDTM
4.82%
4.90%
6.02%
4.84%
6.41%
5.34%
9.54%
6.48%
Other Income
110.72
77.77
42.37%
110.22
89.58
23.04%
343.18
184.80
85.70%
100.40
147.59
-31.97%
Interest
395.42
337.40
17.20%
406.54
278.24
46.11%
354.18
298.36
18.71%
449.11
341.57
31.48%
Depreciation
158.23
246.45
-35.80%
173.29
92.89
86.55%
162.91
86.46
88.42%
341.00
214.39
59.06%
PBT
0.29
-87.33
-
9.41
131.88
-92.86%
298.95
227.30
31.52%
258.44
380.51
-32.08%
Tax
-18.87
-8.52
-
6.20
39.58
-84.34%
95.65
75.55
26.60%
40.84
78.25
-47.81%
PAT
19.16
-78.81
-
3.21
92.30
-96.52%
203.30
151.75
33.97%
217.60
302.26
-28.01%
PATM
0.21%
-0.92%
0.04%
1.08%
1.99%
1.28%
2.19%
3.51%
EPS
1.56
0.54
188.89%
1.54
1.45
6.21%
1.71
2.01
-14.93%
3.19
3.09
3.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
37,280.78
38,339.60
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
26,258.28
Net Sales Growth
-0.68%
2.96%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
-1.40%
 
Cost Of Goods Sold
29,874.57
31,020.87
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
22,885.84
Gross Profit
7,406.21
7,318.73
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
3,372.44
GP Margin
19.87%
19.09%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
12.84%
Total Expenditure
34,755.83
35,081.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
25,253.99
Power & Fuel Cost
-
3.52
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
5.90
% Of Sales
-
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
0.02%
Employee Cost
-
646.32
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
92.48
% Of Sales
-
1.69%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
0.35%
Manufacturing Exp.
-
2,250.81
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
1,339.30
% Of Sales
-
5.87%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
5.10%
General & Admin Exp.
-
294.90
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
123.65
% Of Sales
-
0.77%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
0.47%
Selling & Distn. Exp.
-
672.91
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
427.13
% Of Sales
-
1.76%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
1.63%
Miscellaneous Exp.
-
192.20
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
489.81
427.13
% Of Sales
-
0.50%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
1.45%
EBITDA
2,524.95
3,258.07
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
1,004.29
EBITDA Margin
6.77%
8.50%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
3.82%
Other Income
664.52
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
224.87
Interest
1,605.25
1,848.82
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
558.33
Depreciation
835.43
1,357.56
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
84.47
PBT
567.09
691.23
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
586.36
Tax
123.82
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
78.48
Tax Rate
21.83%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
13.44%
PAT
443.27
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
504.65
PAT before Minority Interest
695.66
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
505.44
Minority Interest
252.39
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
-0.79
PAT Margin
1.19%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
1.92%
PAT Growth
-5.18%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
82.17%
 
Unadjusted EPS
8.00
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55
10.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
3,018.92
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
24.66
Total Reserves
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
2,994.01
Non-Current Liabilities
6,683.95
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
12,136.45
Secured Loans
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
6,699.16
Unsecured Loans
384.05
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
5,385.08
Long Term Provisions
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
0.00
Current Liabilities
34,399.24
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
4,512.77
Trade Payables
9,186.87
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
2,681.07
Other Current Liabilities
12,534.28
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
1,588.56
Short Term Borrowings
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
0.00
Short Term Provisions
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
243.14
Total Liabilities
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06
Net Block
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
1,918.47
Gross Block
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
2,130.52
Accumulated Depreciation
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
212.05
Non Current Assets
20,801.79
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
9,158.31
Capital Work in Progress
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
6,958.92
Non Current Investment
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
280.92
Long Term Loans & Adv.
2,833.90
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
0.00
Other Non Current Assets
497.80
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
0.00
Current Assets
35,869.82
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
10,962.84
Current Investments
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
183.78
Inventories
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
3,098.34
Sundry Debtors
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
3,400.57
Cash & Bank
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
2,583.20
Other Current Assets
19,472.55
548.29
390.22
4,486.10
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
1,696.95
Short Term Loans & Adv.
5,451.10
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
1,685.43
Net Current Assets
1,470.58
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
6,450.07
Total Assets
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2,932.40
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
-197.23
PBT
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
583.92
Adjustment
2,954.35
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
506.24
Changes in Working Capital
-279.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
-1,225.82
Cash after chg. in Working capital
3,182.50
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
-135.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
-61.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,696.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
-4,777.98
Net Fixed Assets
28.33
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
-21.25
Net Investments
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
-722.92
Others
-7,807.03
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
-4,033.81
Cash from Financing Activity
5,119.56
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
6,028.30
Net Cash Inflow / Outflow
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
1,053.09
Opening Cash & Equivalents
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
1,702.88
Closing Cash & Equivalent
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13
2,755.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
60.79
ROA
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
3.11%
ROE
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
19.80%
ROCE
6.93%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
9.80%
Fixed Asset Turnover
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
17.17
Receivable days
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
33.41
Inventory Days
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
44.26
Payable days
82.27
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
32.67
Cash Conversion Cycle
54.69
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
44.99
Total Debt/Equity
1.19
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
4.04
Interest Cover
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77
2.05

News Update:


  • Adani Group, BASF SE ink MoU to evaluate investment in acrylics value chain in Mundra
    17th Jan 2019, 15:46 PM

    According to the MoU, BASF and Adani want to establish a joint venture with an investment totaling approximately Rs 16,000 crore, in which BASF will hold the majority

    Read More
  • Adani Group inks MoU with Govt of Andhra Pradesh to build Data Center Parks
    10th Jan 2019, 09:23 AM

    This ambitious project would be a first-of-its-kind 100% renewable energy powered project in the world

    Read More
  • Adani Enterprises incorporates subsidiary company
    27th Dec 2018, 14:10 PM

    The incorporated company is yet to commence its business operations

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    24th Dec 2018, 09:53 AM

    The company has incorporated WOS namely, Adani Water on December 21, 2018

    Read More
  • Adani Enterprises’ arm, Elbit launch Adani Elbit UAV complex in Hyderabad
    17th Dec 2018, 11:06 AM

    The 50,000 sq ft facility would be the first UAV manufacturing facility in India and the first outside Israel to manufacture the Hermes 900 Medium Altitude Long Endurance UAV

    Read More
  • Adani Enterprises’ arm acquires stake in Alpha Design Technologies
    14th Dec 2018, 09:07 AM

    The cost of acquisition is Rs 400 crore

    Read More
  • Adani Enterprises incorporates WOS company
    23rd Nov 2018, 10:18 AM

    The company has incorporated a WOS company namely Mundra Copper

    Read More
  • Adani Enterprises reports around 3-fold jump in Q2 consolidated net profit
    31st Oct 2018, 15:00 PM

    Total consolidated income of the company increased by 7.44% at Rs 9,265.31 crore for Q2FY19

    Read More
  • Adani Enterprises - Quarterly Results
    31st Oct 2018, 13:33 PM

    Read More
  • Adani Enterprises inks agreement with Total
    17th Oct 2018, 09:10 AM

    This strategic partnership between Total and Adani Group will therefore allow to create a major footprint in LNG business

    Read More
  • Adani Enterprises’ arm incorporates wholly owned subsidiary
    11th Oct 2018, 09:32 AM

    AALDL is yet to commence its business operations

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.