Nifty
Sensex
:
:
11483.25
38233.41
129.00 (1.14%)
424.50 (1.12%)

Trading

Rating :
61/99

BSE: 512599 | NSE: ADANIENT

138.30
3.95 (2.94%)
26-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  134.90
  •  140.00
  •  133.40
  •  134.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4180951
  •  5782.26
  •  236.65
  •  100.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,786.95
  • 23.78
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,818.00
  • 0.30%
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.63%
  • 2.04%
  • FII
  • DII
  • Others
  • 0.55%
  • 2.51%
  • 19.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • -6.99
  • 4.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • -19.06
  • 14.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.69
  • -24.62
  • -18.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.45
  • 15.35
  • 16.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.21
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.02
  • 10.38
  • 10.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
10,429.67
9,379.50
11.20%
9,154.59
8,546.29
7.12%
7,953.79
8,547.80
-6.95%
10,234.03
11,836.53
-13.54%
Expenses
9,986.60
8,746.04
14.18%
8,712.96
8,127.54
7.20%
7,474.77
8,134.37
-8.11%
9,577.68
11,204.58
-14.52%
EBITDA
443.07
633.46
-30.06%
441.63
418.75
5.46%
479.02
413.43
15.86%
656.35
631.95
3.86%
EBIDTM
4.25%
6.75%
4.82%
4.90%
6.02%
4.84%
6.41%
5.34%
Other Income
118.47
91.03
30.14%
110.72
77.77
42.37%
110.22
89.58
23.04%
343.18
184.80
85.70%
Interest
491.59
308.34
59.43%
395.42
337.40
17.20%
406.54
278.24
46.11%
354.18
298.36
18.71%
Depreciation
-34.43
192.21
-
158.23
246.45
-35.80%
173.29
92.89
86.55%
162.91
86.46
88.42%
PBT
105.35
223.94
-52.96%
0.29
-87.33
-
9.41
131.88
-92.86%
298.95
227.30
31.52%
Tax
59.65
30.24
97.26%
-18.87
-8.52
-
6.20
39.58
-84.34%
95.65
75.55
26.60%
PAT
45.70
193.70
-76.41%
19.16
-78.81
-
3.21
92.30
-96.52%
203.30
151.75
33.97%
PATM
0.44%
2.07%
0.21%
-0.92%
0.04%
1.08%
1.99%
1.28%
EPS
0.84
3.19
-73.67%
1.56
0.54
188.89%
1.54
1.45
6.21%
1.71
2.01
-14.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
37,772.08
38,339.60
37,238.26
33,931.83
64,581.88
55,066.88
46,462.41
39,355.63
26,405.47
25,889.87
26,258.28
Net Sales Growth
-1.40%
2.96%
9.74%
-47.46%
17.28%
18.52%
18.06%
49.04%
1.99%
-1.40%
 
Cost Of Goods Sold
30,727.65
31,020.87
31,240.21
28,422.02
42,810.87
37,732.01
33,978.57
30,853.22
20,310.88
22,693.01
22,885.84
Gross Profit
7,044.43
7,318.73
5,998.05
5,509.81
21,771.01
17,334.87
12,483.84
8,502.41
6,094.59
3,196.86
3,372.44
GP Margin
18.65%
19.09%
16.11%
16.24%
33.71%
31.48%
26.87%
21.60%
23.08%
12.35%
12.84%
Total Expenditure
35,752.01
35,081.53
34,890.63
32,279.39
52,136.39
45,686.01
40,455.03
34,357.81
22,312.77
24,201.89
25,253.99
Power & Fuel Cost
-
3.52
7.42
7.50
579.91
373.02
208.80
201.52
84.60
5.00
5.90
% Of Sales
-
0.01%
0.02%
0.02%
0.90%
0.68%
0.45%
0.51%
0.32%
0.02%
0.02%
Employee Cost
-
646.32
538.94
527.92
1,150.36
828.46
641.34
459.62
386.74
115.70
92.48
% Of Sales
-
1.69%
1.45%
1.56%
1.78%
1.50%
1.38%
1.17%
1.46%
0.45%
0.35%
Manufacturing Exp.
-
2,250.81
1,887.16
1,639.37
3,805.28
3,364.99
2,800.11
863.15
418.45
296.89
1,339.30
% Of Sales
-
5.87%
5.07%
4.83%
5.89%
6.11%
6.03%
2.19%
1.58%
1.15%
5.10%
General & Admin Exp.
-
294.90
292.22
259.50
704.07
624.72
646.58
234.97
159.36
84.32
123.65
% Of Sales
-
0.77%
0.78%
0.76%
1.09%
1.13%
1.39%
0.60%
0.60%
0.33%
0.47%
Selling & Distn. Exp.
-
672.91
736.49
1,089.35
2,267.02
1,861.47
1,651.23
560.80
315.90
517.16
427.13
% Of Sales
-
1.76%
1.98%
3.21%
3.51%
3.38%
3.55%
1.42%
1.20%
2.00%
1.63%
Miscellaneous Exp.
-
192.20
188.19
333.73
818.88
901.34
528.40
1,184.53
636.84
489.81
427.13
% Of Sales
-
0.50%
0.51%
0.98%
1.27%
1.64%
1.14%
3.01%
2.41%
1.89%
1.45%
EBITDA
2,020.07
3,258.07
2,347.63
1,652.44
12,445.49
9,380.87
6,007.38
4,997.82
4,092.70
1,687.98
1,004.29
EBITDA Margin
5.35%
8.50%
6.30%
4.87%
19.27%
17.04%
12.93%
12.70%
15.50%
6.52%
3.82%
Other Income
682.59
639.54
742.76
1,136.61
937.97
1,158.98
889.85
548.14
421.27
129.60
224.87
Interest
1,647.73
1,848.82
1,572.74
1,356.99
7,056.29
5,703.04
3,492.47
1,825.56
633.77
603.97
558.33
Depreciation
460.00
1,357.56
640.00
314.45
3,521.86
3,223.07
2,297.86
1,223.99
558.55
151.46
84.47
PBT
414.00
691.23
877.65
1,117.61
2,805.31
1,613.74
1,106.90
2,496.41
3,321.65
1,062.15
586.36
Tax
142.63
130.61
96.88
77.94
365.39
-1,031.92
787.66
476.06
447.19
94.48
78.48
Tax Rate
34.45%
25.71%
10.71%
7.38%
13.72%
-63.95%
39.28%
19.07%
13.66%
8.85%
13.44%
PAT
271.37
540.38
870.21
988.73
1,948.04
2,220.77
1,612.98
1,839.21
2,476.09
919.30
504.65
PAT before Minority Interest
472.34
377.33
807.72
977.84
2,298.00
2,645.66
1,217.57
2,020.33
2,825.90
973.04
505.44
Minority Interest
200.97
163.05
62.49
10.89
-349.96
-424.89
395.41
-181.12
-349.81
-53.74
-0.79
PAT Margin
0.72%
1.41%
2.34%
2.91%
3.02%
4.03%
3.47%
4.67%
9.38%
3.55%
1.92%
PAT Growth
-24.40%
-37.90%
-11.99%
-49.24%
-12.28%
37.68%
-12.30%
-25.72%
169.35%
82.17%
 
Unadjusted EPS
5.65
6.89
8.98
9.19
17.71
20.19
14.67
16.72
23.28
18.55
10.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15,089.17
14,135.97
13,377.61
25,727.81
23,757.19
21,395.89
19,471.85
17,726.56
6,037.69
3,018.92
Share Capital
109.98
109.98
109.98
109.98
109.98
109.98
109.98
109.98
49.80
24.66
Total Reserves
14,979.19
14,025.99
13,267.63
25,617.83
23,647.21
21,285.91
19,361.87
17,616.58
5,987.89
2,994.01
Non-Current Liabilities
6,683.95
10,276.60
7,916.93
58,013.50
53,148.80
53,351.73
54,142.23
27,490.70
17,508.78
12,136.45
Secured Loans
4,167.54
6,946.91
5,264.87
51,960.93
49,163.83
48,475.41
46,566.12
22,355.96
11,901.20
6,699.16
Unsecured Loans
384.05
2,226.42
1,744.17
3,525.83
420.40
374.72
2,328.18
1,896.52
5,537.65
5,385.08
Long Term Provisions
46.13
43.90
43.58
498.07
776.22
296.74
366.21
84.16
0.00
0.00
Current Liabilities
34,399.24
22,226.95
19,971.28
42,875.03
36,715.28
33,889.45
29,889.30
14,828.74
5,017.60
4,512.77
Trade Payables
9,186.87
8,555.01
5,346.57
10,383.18
8,876.22
6,116.60
4,515.71
3,486.92
3,263.00
2,681.07
Other Current Liabilities
12,534.28
2,921.48
3,539.47
12,087.48
11,487.24
14,137.27
8,408.52
4,711.91
1,433.37
1,588.56
Short Term Borrowings
12,599.38
10,679.88
11,005.99
19,413.20
15,394.81
12,912.15
16,336.56
6,349.08
0.00
0.00
Short Term Provisions
78.71
70.58
79.25
991.17
957.01
723.43
628.51
280.83
321.23
243.14
Total Liabilities
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06
Net Block
10,519.49
13,631.36
10,473.30
83,834.04
70,578.70
48,770.27
37,735.03
17,465.56
4,577.28
1,918.47
Gross Block
11,858.90
14,585.95
10,812.66
96,486.01
78,907.29
53,812.89
40,885.24
19,261.40
4,960.33
2,130.52
Accumulated Depreciation
1,339.41
954.59
339.36
12,651.97
8,328.59
5,042.62
3,150.21
1,795.84
383.05
212.05
Non Current Assets
20,801.79
25,043.10
20,014.37
97,993.03
91,200.41
83,923.60
81,226.75
47,982.68
18,331.49
9,158.31
Capital Work in Progress
5,525.87
7,731.49
7,704.94
6,733.02
13,573.60
29,248.44
37,220.72
25,361.48
13,336.59
6,958.92
Non Current Investment
1,424.73
981.61
773.92
153.21
144.10
131.93
441.74
296.25
417.62
280.92
Long Term Loans & Adv.
2,833.90
2,293.44
790.71
4,174.48
5,603.57
5,075.15
4,764.65
4,403.84
0.00
0.00
Other Non Current Assets
497.80
405.20
271.50
3,098.28
1,300.44
697.81
1,064.61
455.55
0.00
0.00
Current Assets
35,869.82
22,158.67
21,336.68
32,725.16
26,901.51
27,947.42
25,733.71
15,572.25
12,071.20
10,962.84
Current Investments
71.69
96.76
31.03
590.90
144.29
191.11
100.40
37.80
281.36
183.78
Inventories
2,342.56
1,651.90
1,299.78
4,081.68
3,924.07
3,733.34
5,214.78
4,621.27
3,385.49
3,098.34
Sundry Debtors
12,098.77
12,741.75
10,187.46
15,319.15
10,112.53
9,002.18
9,389.44
6,125.32
3,026.44
3,400.57
Cash & Bank
1,884.25
1,715.09
1,539.50
3,651.04
3,721.12
7,074.24
6,513.91
2,653.37
2,918.78
2,583.20
Other Current Assets
19,472.55
548.29
390.22
4,486.10
8,999.50
7,946.55
4,515.18
2,134.49
2,459.13
1,696.95
Short Term Loans & Adv.
5,451.10
5,404.88
7,888.69
4,596.29
5,236.25
5,310.20
3,337.19
1,467.76
2,438.48
1,685.43
Net Current Assets
1,470.58
-68.28
1,365.40
-10,149.87
-9,813.77
-5,942.03
-4,155.59
743.51
7,053.60
6,450.07
Total Assets
56,671.61
47,201.77
41,351.05
130,718.19
118,101.92
111,871.02
106,960.46
63,554.93
30,415.89
20,145.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2,932.40
774.07
4,609.77
8,456.56
8,227.72
7,666.23
477.57
2,798.98
1,294.21
-197.23
PBT
507.94
904.60
1,177.05
2,663.39
1,613.74
2,005.23
2,496.39
3,273.09
1,067.52
583.92
Adjustment
2,954.35
1,438.93
788.08
9,862.40
7,846.49
4,032.24
2,174.25
1,045.12
500.70
506.24
Changes in Working Capital
-279.79
-1,349.96
2,869.22
-3,235.45
-592.46
2,197.21
-3,759.46
-1,420.49
-218.88
-1,225.82
Cash after chg. in Working capital
3,182.50
993.57
4,834.35
9,290.34
8,867.77
8,234.68
911.18
2,897.72
1,349.34
-135.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-250.10
-219.50
-224.58
-833.78
-640.05
-568.45
-433.61
-98.74
-55.13
-61.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,696.47
-1,228.88
-2,093.87
-11,685.40
-8,268.93
-14,621.39
-34,827.23
-23,388.04
-9,204.28
-4,777.98
Net Fixed Assets
28.33
70.24
-563.69
-74.65
-154.90
-73.59
-728.46
-159.74
17.61
-21.25
Net Investments
82.23
-1,990.29
5,844.14
-402.83
-2,484.90
-438.56
-155.36
-1,091.76
-163.32
-722.92
Others
-7,807.03
691.17
-7,374.32
-11,207.92
-5,629.13
-14,109.24
-33,943.41
-22,136.54
-9,058.57
-4,033.81
Cash from Financing Activity
5,119.56
715.82
-2,972.58
3,740.99
-846.97
7,549.68
35,039.68
20,218.30
8,343.23
6,028.30
Net Cash Inflow / Outflow
355.49
261.01
-456.68
512.15
-888.18
594.52
690.02
-370.76
433.16
1,053.09
Opening Cash & Equivalents
996.35
966.24
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
767.43
2,755.97
1,702.88
Closing Cash & Equivalent
1,409.46
996.35
1,040.71
1,921.12
1,408.97
2,297.15
2,221.97
1,531.95
3,189.13
2,755.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
137.20
128.53
121.64
233.93
216.01
194.54
177.05
161.18
120.97
60.79
ROA
0.73%
1.82%
1.14%
1.85%
2.30%
1.11%
2.37%
6.01%
3.85%
3.11%
ROE
2.58%
5.87%
5.00%
9.29%
11.72%
5.96%
10.86%
23.80%
21.58%
19.80%
ROCE
6.93%
7.34%
3.40%
9.48%
7.88%
6.15%
6.20%
10.54%
8.67%
9.80%
Fixed Asset Turnover
2.91
2.94
0.63
0.74
0.83
0.98
1.31
2.18
7.30
17.17
Receivable days
117.98
112.15
136.88
71.73
63.09
72.07
71.83
63.16
45.30
33.41
Inventory Days
18.97
14.44
28.88
22.58
25.28
35.06
45.54
55.25
45.71
44.26
Payable days
82.27
66.94
61.66
38.17
40.72
40.43
40.33
54.46
45.58
32.67
Cash Conversion Cycle
54.69
59.65
104.10
56.15
47.64
66.70
77.05
63.95
45.43
44.99
Total Debt/Equity
1.19
1.47
1.43
3.25
3.03
3.21
3.55
1.86
2.89
4.04
Interest Cover
1.27
1.58
1.78
1.38
1.28
1.57
2.37
6.16
2.77
2.05

News Update:


  • Adani Enterprises’ arm receives LoAs for two road projects in Telangana
    12th Mar 2019, 11:47 AM

    The first project is for Four Laning of NH-363 from Mancherial to Repallewada in the State of Telangana

    Read More
  • Adani Enterprises reports 74% fall in Q3 consolidated net profit
    7th Feb 2019, 14:48 PM

    Total income of the company increased by 11.44% at Rs 10,548.14 crore for Q3FY19

    Read More
  • Adani Enterprises - Quarterly Results
    7th Feb 2019, 13:40 PM

    Read More
  • Adani Group, BASF SE ink MoU to evaluate investment in acrylics value chain in Mundra
    17th Jan 2019, 15:46 PM

    According to the MoU, BASF and Adani want to establish a joint venture with an investment totaling approximately Rs 16,000 crore, in which BASF will hold the majority

    Read More
  • Adani Group inks MoU with Govt of Andhra Pradesh to build Data Center Parks
    10th Jan 2019, 09:23 AM

    This ambitious project will be a first-of-its-kind 100% renewable energy powered project in the world

    Read More
  • Adani Enterprises incorporates subsidiary company
    27th Dec 2018, 14:10 PM

    The incorporated company is yet to commence its business operations

    Read More
  • Adani Enterprises incorporates wholly owned subsidiary
    24th Dec 2018, 09:53 AM

    The company has incorporated WOS namely, Adani Water on December 21, 2018

    Read More
  • Adani Enterprises’ arm, Elbit launch Adani Elbit UAV complex in Hyderabad
    17th Dec 2018, 11:06 AM

    The 50,000 sq ft facility would be the first UAV manufacturing facility in India and the first outside Israel to manufacture the Hermes 900 Medium Altitude Long Endurance UAV

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.