Adani Green Energy, 541450, ADANIGREEN Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

284,104.15
192.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

337,016.15
N/A
34.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
30.51
35.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
26.45
17.15

PAT CAGR (%)

10 Years
5 Years
3 Years

-
56.46
68.39

P:E (Median)

8 Years
5 Years
3 Years

-
198.60
464.76

P:BV (Average)

8 Years
5 Years
3 Years

-
60.99
69.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
55.19
65.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 2,089.00 918.00 127.56% 1,917.00 2,912.00 -34.17% 691.00 2,167.00 -68.11% 1,632.00 2,109.00 -22.62%
Expenses 2,000.00 955.00 109.42% 1,922.00 2,978.00 -35.46% 706.00 2,308.00 -69.41% 1,531.00 2,098.00 -27.03%
EBITDA 89.00 -37.00 - -5.00 -66.00 - -15.00 -141.00 - 101.00 11.00 818.18%
EBIDTM 4.26% -4.03% -0.26% -2.27% -2.17% -6.51% 6.19% 0.52%
Other Income 415.00 134.00 209.70% 141.00 130.00 8.46% 142.00 382.00 -62.83% 134.00 109.00 22.94%
Interest 377.00 222.00 69.82% 364.00 154.00 136.36% 310.00 107.00 189.72% 409.00 288.00 42.01%
Depreciation 4.00 3.00 33.33% 13.00 3.00 333.33% 3.00 2.00 50.00% 3.00 2.00 50.00%
PBT 123.00 -128.00 - -241.00 -93.00 - -186.00 132.00 - -244.00 -170.00 -
Tax 10.00 -1.00 - 18.00 0.00 0 19.00 0.00 0 -4.00 -54.00 -
PAT 113.00 -127.00 - -259.00 -93.00 - -205.00 132.00 - -240.00 -116.00 -
PATM 5.41% -13.83% -13.51% -3.19% -29.67% 6.09% -14.71% -5.50%
EPS 0.71 -0.80 - -1.64 -0.59 - -1.29 0.83 - -1.52 -0.73 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 2,311.00 1,971.00 17.25% 2,220.00 1,584.00 40.15% 2,176.00 1,635.00 33.09% 2,598.00 1,461.00 77.82%
Expenses 645.00 1,118.00 -42.31% 521.00 718.00 -27.44% 255.00 687.00 -62.88% 334.00 489.00 -31.70%
EBITDA 1,666.00 853.00 95.31% 1,699.00 866.00 96.19% 1,921.00 948.00 102.64% 2,264.00 972.00 132.92%
EBIDTM 72.09% 43.28% 76.53% 54.67% 88.28% 57.98% 87.14% 66.53%
Other Income 364.00 285.00 27.72% 369.00 100.00 269.00% 388.00 66.00 487.88% 390.00 126.00 209.52%
Interest 1,242.00 617.00 101.30% 1,165.00 498.00 133.94% 1,393.00 458.00 204.15% 1,338.00 667.00 100.60%
Depreciation 481.00 330.00 45.76% 474.00 298.00 59.06% 451.00 280.00 61.07% 392.00 274.00 43.07%
PBT 207.00 122.00 69.67% 413.00 170.00 142.94% 415.00 276.00 50.36% 799.00 142.00 462.68%
Tax 68.00 63.00 7.94% 119.00 24.00 395.83% 142.00 59.00 140.68% 307.00 21.00 1,361.90%
PAT 139.00 59.00 135.59% 294.00 146.00 101.37% 273.00 217.00 25.81% 492.00 121.00 306.61%
PATM 6.01% 2.99% 13.24% 9.22% 12.55% 13.27% 18.94% 8.28%
EPS 1.62 0.65 149.23% 2.35 0.94 150.00% 2.03 1.35 50.37% 3.21 0.77 316.88%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,329.00 7,629.00 10,672.00 2,473.00 1,247.00 318.13 1,718.76 9.91 0.00 Net Sales Growth -21.92% -28.51% 331.54% 98.32% 291.98% -81.49% 17243.69% 0 Cost Of Goods Sold 6,118.00 3,218.00 -2,072.00 -2,014.00 -165.00 -249.33 0.00 0.00 0.00 Gross Profit 211.00 4,411.00 12,744.00 4,487.00 1,412.00 567.45 1,718.76 9.91 0.00 GP Margin 3.33% 57.82% 119.42% 181.44% 113.23% 178.37% 100% 100% 0 Total Expenditure 6,159.00 7,772.00 10,550.00 2,444.00 1,288.00 363.36 1,697.33 30.07 0.13 Power & Fuel Cost - 4,280.00 12,559.00 4,410.00 1,371.00 547.17 1,668.58 0.16 0.00 % Of Sales - 56.10% 117.68% 178.33% 109.94% 172.00% 97.08% 1.61% 0 Employee Cost - 36.00 26.00 16.00 29.00 25.67 16.59 19.95 0.00 % Of Sales - 0.47% 0.24% 0.65% 2.33% 8.07% 0.97% 201.31% 0 Manufacturing Exp. - 10.00 9.00 5.00 11.00 3.05 1.62 0.27 0.00 % Of Sales - 0.13% 0.08% 0.20% 0.88% 0.96% 0.09% 2.72% 0 General & Admin Exp. - 24.00 22.00 25.00 36.00 23.54 9.13 8.93 0.01 % Of Sales - 0.31% 0.21% 1.01% 2.89% 7.40% 0.53% 90.11% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 Miscellaneous Exp. - 204.00 6.00 2.00 6.00 13.26 1.41 0.76 0.13 % Of Sales - 2.67% 0.06% 0.08% 0.48% 4.17% 0.08% 7.67% 0 EBITDA 170.00 -143.00 122.00 29.00 -41.00 -45.23 21.43 -20.16 -0.13 EBITDA Margin 2.69% -1.87% 1.14% 1.17% -3.29% -14.22% 1.25% -203.43% 0 Other Income 832.00 1,051.00 540.00 534.00 333.00 307.09 67.31 7.84 0.00 Interest 1,460.00 1,163.00 826.00 258.00 214.00 292.68 131.56 26.83 0.75 Depreciation 23.00 11.00 7.00 4.00 3.00 8.34 9.30 10.15 0.01 PBT -548.00 -266.00 -171.00 301.00 75.00 -39.16 -52.13 -49.30 -0.89 Tax 43.00 -5.00 -72.00 59.00 -59.00 -4.18 -5.91 0.00 0.00 Tax Rate -7.85% 1.50% 55.38% 13.95% -78.67% 10.67% 11.34% 0.00% 0.00% PAT -591.00 -328.00 -58.00 364.00 134.00 -34.98 -46.22 -49.30 -0.89 PAT before Minority Interest -591.00 -328.00 -58.00 364.00 134.00 -34.98 -46.22 -49.30 -0.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -9.34% -4.30% -0.54% 14.72% 10.75% -11.00% -2.69% -497.48% 0 PAT Growth 0.00% - - 171.64% - - - - EPS -3.73 -2.07 -0.37 2.30 0.85 -0.22 -0.29 -0.31 -0.01

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9,305.00 7,792.00 5,133.00 3,124.00 2,549.00 2,057.98 1,480.28 501.65 27.61 Net Sales Growth 39.90% 51.80% 64.31% 22.56% 23.86% 39.03% 195.08% 1716.91% Cost Of Goods Sold 1,163.00 0.00 0.00 96.00 19.00 129.48 0.00 0.00 0.00 Gross Profit 8,142.00 7,792.00 5,133.00 3,028.00 2,530.00 1,928.51 1,480.28 501.65 27.61 GP Margin 87.50% 100% 100% 96.93% 99.25% 93.71% 100% 100% 100% Total Expenditure 1,755.00 2,861.00 1,623.00 889.00 1,099.00 532.52 646.78 98.46 14.28 Power & Fuel Cost - 1,756.00 1,286.00 528.00 464.00 2.98 516.20 1.42 0.13 % Of Sales - 22.54% 25.05% 16.90% 18.20% 0.14% 34.87% 0.28% 0.47% Employee Cost - 40.00 34.00 38.00 107.00 59.65 43.65 38.99 0.17 % Of Sales - 0.51% 0.66% 1.22% 4.20% 2.90% 2.95% 7.77% 0.62% Manufacturing Exp. - 282.00 177.00 96.00 84.00 63.01 24.70 10.23 7.34 % Of Sales - 3.62% 3.45% 3.07% 3.30% 3.06% 1.67% 2.04% 26.58% General & Admin Exp. - 133.00 105.00 89.00 63.00 77.30 41.53 44.89 6.07 % Of Sales - 1.71% 2.05% 2.85% 2.47% 3.76% 2.81% 8.95% 21.98% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 650.00 21.00 42.00 362.00 200.11 20.70 2.92 0.58 % Of Sales - 8.34% 0.41% 1.34% 14.20% 9.72% 1.40% 0.58% 2.10% EBITDA 7,550.00 4,931.00 3,510.00 2,235.00 1,450.00 1,525.46 833.50 403.19 13.33 EBITDA Margin 81.14% 63.28% 68.38% 71.54% 56.89% 74.12% 56.31% 80.37% 48.28% Other Income 1,511.00 1,369.00 444.00 630.00 160.00 112.97 51.13 143.61 6.84 Interest 5,138.00 3,439.00 2,617.00 2,108.00 1,075.00 1,161.13 551.82 397.45 38.60 Depreciation 1,798.00 1,300.00 849.00 486.00 394.00 1,061.96 542.99 333.27 5.80 PBT 1,834.00 1,561.00 488.00 271.00 141.00 -584.66 -210.18 -183.91 -24.23 Tax 636.00 453.00 64.00 11.00 11.00 -113.16 -72.70 -137.68 0.25 Tax Rate 34.68% 33.14% 11.59% 5.88% -22.00% 19.35% 34.59% 74.86% -1.03% PAT 1,198.00 974.00 489.00 204.00 -16.00 -470.39 -137.48 -46.23 -24.40 PAT before Minority Interest 1,199.00 973.00 489.00 176.00 -61.00 -471.49 -137.48 -46.23 -24.48 Minority Interest 1.00 1.00 0.00 28.00 45.00 1.10 0.00 0.00 0.08 PAT Margin 12.87% 12.50% 9.53% 6.53% -0.63% -22.86% -9.29% -9.22% -88.37% PAT Growth 120.63% 99.18% 139.71% - - - - - EPS 7.56 6.15 3.09 1.29 -0.10 -2.97 -0.87 -0.29 -0.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4,908.00 1,520.00 2,470.00 2,188.00 1,408.82 1,443.91 1,223.75 159.11 Share Capital 1,584.00 1,564.00 2,313.00 2,313.00 1,564.01 1,564.01 1,273.90 160.00 Total Reserves 3,324.00 -44.00 157.00 -125.00 -155.20 -120.11 -50.15 -0.89 Non-Current Liabilities 17,536.00 17,473.00 1,848.00 1,157.00 2,484.73 2,261.78 415.42 34.97 Secured Loans 6,382.00 5,635.00 0.00 1,213.00 1,680.01 1,508.92 42.74 17.45 Unsecured Loans 5,454.00 6,759.00 2,148.00 3.00 807.64 757.29 371.62 16.69 Long Term Provisions 34.00 27.00 21.00 11.00 7.21 1.48 1.06 0.83 Current Liabilities 5,784.00 8,556.00 9,658.00 2,980.00 1,508.03 1,615.19 141.83 81.94 Trade Payables 528.00 495.00 625.00 194.00 89.72 76.86 2.41 0.00 Other Current Liabilities 3,278.00 2,407.00 5,865.00 2,368.00 874.20 320.40 7.13 50.47 Short Term Borrowings 1,968.00 5,644.00 3,162.00 415.00 541.13 1,217.64 131.96 31.22 Short Term Provisions 10.00 10.00 6.00 3.00 2.98 0.29 0.33 0.25 Total Liabilities 28,228.00 27,549.00 13,976.00 6,325.00 5,401.58 5,320.88 1,781.00 276.02 Net Block 614.00 74.00 67.00 62.00 61.56 69.23 77.56 87.22 Gross Block 701.00 116.00 102.00 93.00 89.31 88.68 87.74 87.24 Accumulated Depreciation 87.00 42.00 35.00 31.00 27.75 19.45 10.18 0.03 Non Current Assets 24,284.00 20,424.00 7,775.00 766.00 2,142.52 1,803.06 1,413.10 267.34 Capital Work in Progress 385.00 8.00 1.00 1.00 1.15 0.00 0.98 0.00 Non Current Investment 20,502.00 17,837.00 2,920.00 682.00 2,029.71 1,529.66 1,333.76 162.24 Long Term Loans & Adv. 2,280.00 2,204.00 4,715.00 21.00 10.93 4.24 0.80 17.88 Other Non Current Assets 503.00 301.00 72.00 0.00 39.16 199.93 0.00 0.00 Current Assets 3,944.00 7,125.00 6,201.00 5,559.00 3,259.06 3,517.81 367.89 8.68 Current Investments 253.00 2.00 0.00 0.00 0.00 0.00 20.00 3.00 Inventories 1,282.00 4,500.00 2,429.00 414.00 251.40 2.85 0.41 0.00 Sundry Debtors 1,112.00 897.00 2,551.00 91.00 314.95 887.94 5.14 0.00 Cash & Bank 566.00 369.00 182.00 210.00 119.71 40.29 10.53 0.26 Other Current Assets 731.00 258.00 112.00 1,461.00 2,572.99 2,586.74 331.80 5.42 Short Term Loans & Adv. 527.00 1,099.00 927.00 3,383.00 2,467.12 2,573.23 330.79 5.16 Net Current Assets -1,840.00 -1,431.00 -3,457.00 2,579.00 1,751.03 1,902.63 226.06 -73.26 Total Assets 28,228.00 27,549.00 13,976.00 6,325.00 5,401.58 5,320.87 1,780.99 276.02

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,880.00 1,190.00 2,200.00 2,356.00 840.01 1,341.41 1,202.94 135.52 Share Capital 1,584.00 1,564.00 2,903.00 3,157.00 1,564.01 1,564.01 1,273.90 160.00 Total Reserves 4,296.00 -374.00 -703.00 -801.00 -724.01 -222.61 -70.96 -24.48 Non-Current Liabilities 52,533.00 45,483.00 20,247.00 12,749.00 10,743.72 8,142.29 3,529.33 3,949.95 Secured Loans 43,196.00 35,639.00 14,955.00 12,555.00 9,540.92 7,431.00 2,684.71 2,514.28 Unsecured Loans 6,860.00 8,502.00 4,791.00 55.00 1,500.53 942.05 978.33 1,027.14 Long Term Provisions 216.00 114.00 21.00 15.00 10.01 8.62 4.01 2.55 Current Liabilities 7,941.00 11,513.00 5,928.00 3,016.00 2,699.00 5,979.19 1,289.92 1,465.11 Trade Payables 391.00 145.00 129.00 175.00 161.25 98.35 8.19 1.15 Other Current Liabilities 5,460.00 3,176.00 2,092.00 1,722.00 1,790.25 4,526.25 645.83 875.90 Short Term Borrowings 1,988.00 8,184.00 3,693.00 1,115.00 742.22 1,351.32 634.95 587.45 Short Term Provisions 102.00 8.00 14.00 4.00 5.28 3.27 0.96 0.60 Total Liabilities 66,400.00 58,186.00 28,301.00 18,075.00 14,281.63 15,462.89 6,022.19 5,551.05 Net Block 48,336.00 28,452.00 16,429.00 12,554.00 10,388.35 9,120.01 4,341.14 2,775.20 Gross Block 53,261.00 32,105.00 19,246.00 14,889.00 12,329.20 9,994.90 4,671.34 2,787.42 Accumulated Depreciation 4,925.00 3,653.00 2,817.00 2,335.00 1,940.85 874.88 330.20 12.22 Non Current Assets 59,094.00 52,478.00 24,312.00 15,492.00 12,208.08 11,732.03 4,818.05 4,898.11 Capital Work in Progress 5,291.00 19,899.00 4,452.00 1,208.00 742.87 1,724.86 266.99 1,949.51 Non Current Investment 131.00 73.00 286.00 280.00 36.72 41.76 0.00 0.00 Long Term Loans & Adv. 1,155.00 1,350.00 2,013.00 602.00 679.86 428.14 95.59 140.71 Other Non Current Assets 4,181.00 2,704.00 1,132.00 848.00 360.29 417.26 114.33 32.69 Current Assets 7,213.00 5,506.00 3,989.00 2,583.00 2,073.55 3,730.85 1,204.15 652.93 Current Investments 1,018.00 501.00 216.00 197.00 40.44 45.26 26.47 6.94 Inventories 52.00 17.00 29.00 104.00 135.88 1,692.29 0.49 400.64 Sundry Debtors 2,206.00 1,809.00 1,494.00 740.00 757.89 848.22 336.47 64.28 Cash & Bank 1,984.00 1,593.00 1,019.00 695.00 361.47 456.92 186.75 105.96 Other Current Assets 1,953.00 455.00 671.00 320.00 777.88 688.17 653.96 75.11 Short Term Loans & Adv. 569.00 1,131.00 560.00 527.00 698.73 616.87 640.57 72.18 Net Current Assets -728.00 -6,007.00 -1,939.00 -433.00 -625.45 -2,248.34 -85.78 -812.18 Total Assets 66,307.00 57,984.00 28,301.00 18,075.00 14,281.63 15,462.88 6,022.20 5,551.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5,003.00 1,455.00 -718.00 1,490.00 534.31 -662.83 -23.74 0.10 PBT -333.00 -130.00 423.00 75.00 -39.16 -52.13 -49.30 -0.89 Adjustment 450.00 351.00 -341.00 -68.00 35.55 82.43 29.15 0.76 Changes in Working Capital 4,878.00 1,237.00 -802.00 1,493.00 544.23 -689.66 -2.82 0.24 Cash after chg. in Working capital 4,995.00 1,458.00 -720.00 1,500.00 540.62 -659.37 -22.97 0.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 8.00 -3.00 2.00 -10.00 -6.31 -3.46 -0.77 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,491.00 -12,488.00 -2,274.00 -896.00 184.82 -2,242.46 -1,541.06 -224.44 Net Fixed Assets -962.00 -21.00 -9.00 -3.54 -1.78 0.04 -1.48 Net Investments -2,916.00 -14,919.00 -2,238.00 1,347.71 -500.05 -175.90 -1,188.52 Others 1,387.00 2,452.00 -27.00 -2,240.17 686.65 -2,066.60 -351.06 Cash from Financing Activity -2,013.00 11,028.00 2,807.00 -503.00 -648.53 2,936.63 1,571.12 224.60 Net Cash Inflow / Outflow 499.00 -5.00 -185.00 91.00 70.59 31.34 6.32 0.26 Opening Cash & Equivalents 10.00 15.00 200.00 109.00 37.93 6.58 0.26 0.00 Closing Cash & Equivalent 509.00 10.00 15.00 200.00 108.52 37.93 6.58 0.26

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7,265.00 3,127.00 1,601.00 1,965.00 1,624.55 648.65 27.78 -97.77 PBT 1,367.00 552.00 187.00 -50.00 -584.66 -210.18 -183.91 -24.23 Adjustment 4,204.00 3,020.00 2,057.00 1,826.00 2,145.86 1,070.29 588.56 44.10 Changes in Working Capital 1,683.00 -425.00 -629.00 207.00 92.37 -205.14 -375.28 -117.29 Cash after chg. in Working capital 7,254.00 3,147.00 1,615.00 1,983.00 1,653.58 654.97 29.37 -97.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 11.00 -20.00 -14.00 -18.00 -29.02 -6.32 -1.59 -0.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3,857.00 -19,348.00 -9,225.00 -3,743.00 -2,666.28 -4,428.23 -1,510.34 -4,197.04 Net Fixed Assets -962.00 -21.00 -9.00 -3.54 -1.78 0.04 -1.48 Net Investments -2,916.00 -14,919.00 -2,238.00 1,347.71 -500.05 -175.90 -1,188.52 Others 21.00 -4,408.00 -6,978.00 -5,087.17 -2,164.45 -4,252.37 -320.34 Cash from Financing Activity -2,973.00 15,986.00 7,083.00 2,161.00 1,045.21 3,942.02 1,559.09 4,304.31 Net Cash Inflow / Outflow 435.00 -235.00 -541.00 383.00 3.48 162.45 76.53 9.50 Opening Cash & Equivalents 567.00 184.00 637.00 254.00 250.60 88.15 9.50 0.00 Closing Cash & Equivalent 1,002.00 567.00 184.00 637.00 254.08 250.60 85.35 9.50

Financial Ratios

Standalone /

Consolidated

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 30.98 9.72 11.00 9.20 9.01 9.13 9.61 9.94 ROA -1.18% -0.28% 3.59% 2.29% -0.65% -1.30% -4.79% -0.32% ROE -10.21% -3.58% 23.04% 9.41% -2.62% -3.73% -7.13% -0.56% ROCE 4.34% 5.09% 11.32% 6.59% 5.36% 2.37% -2.25% -0.06% Fixed Asset Turnover 18.68 97.91 25.36 13.68 3.57 19.48 0.11 0.00 Receivable days 48.06 58.96 194.97 59.41 690.06 94.83 189.39 0.00 Inventory Days 138.32 118.49 209.80 97.38 145.86 0.35 7.58 292.00 Payable days 58.02 -98.65 -74.21 36.62 52.02 8.53 14.43 200.96 Cash Conversion Cycle 128.36 276.10 478.99 120.18 783.89 86.65 182.54 91.04 Total Debt/Equity 2.81 11.87 2.15 0.94 2.21 2.41 0.45 0.41 Interest Cover 0.71 0.84 2.64 1.35 0.87 0.60 -0.84 -0.19

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 37.12 7.61 5.51 4.88 5.37 8.38 9.44 8.47 ROA 1.55% 1.13% 0.76% -0.38% -3.17% -1.28% -0.80% -0.44% ROE 27.52% 47.68% 21.67% -7.61% -47.29% -11.67% -6.91% -18.07% ROCE 8.46% 7.84% 10.69% 6.85% 4.75% 4.08% 4.35% 0.34% Fixed Asset Turnover 0.18 0.20 0.18 0.19 0.18 0.20 0.13 0.01 Receivable days 94.04 117.44 130.51 107.24 142.43 146.06 145.79 849.79 Inventory Days 1.62 1.64 7.77 17.17 162.12 208.70 145.93 5296.57 Payable days 0.00 0.00 577.92 3229.73 39.77 17.21 4.43 31.26 Cash Conversion Cycle 95.65 119.07 -439.64 -3105.31 264.78 337.54 287.30 6115.10 Total Debt/Equity 9.23 45.05 10.85 6.15 14.57 7.35 3.61 30.47 Interest Cover 1.41 1.21 1.09 0.95 0.50 0.62 0.54 0.37

Top Investors:

totalenergies renewables indian ocean ltd

totalenergies solar wind indian ocean ltd

inq holding llc

goldman sachs trust ii - goldman sachs gqg partners international opportunities fund

gqg partners emerging markets equity fund

life insurance corporation of india

llp

Annual Reports:

News Update:

Adani Green Energy becomes India’s first to surpass 10,000 MW renewable energy
3rd Apr 2024, 09:22 AM

The milestone is a testament to AGEL and its development partners firmly moving towards the goal of 45,000 GW renewable energy by 2030
Read More
Adani Green Energy’s arms operationalize 212 MW of solar power projects
30th Mar 2024, 11:41 AM

Earlier, the company’s wholly-owned stepdown subsidiary-- Adani Solar Energy RJ Two had operationalized 180 MW of solar power project at Devikot
Read More
Adani Green Energy’s arm operationalizes 180 MW of solar power project at Devikot
27th Mar 2024, 09:24 AM

With operationalization of this plant, AGEL’s total operational renewable generation capacity has increased to 9,784 MW, in its journey of 45 GW capacity by 2030
Read More
Adani Green Energy operationalizes 126 MW wind power capacity in Gujarat
14th Mar 2024, 16:46 PM

This marks the completion of the 300 MW of project, with 174 MW being operationalized earlier
Read More
Adani Green Energy’s arm inks PPAs with Solar Energy Corporation of India
14th Mar 2024, 10:15 AM

With execution of these PPAs, AGEL now has a total renewable energy project portfolio of 21,778 MWac capacity
Read More
Adani Green Energy operationalizes cumulative capacity of 1,000 MW solar energy at Khavda RE park
11th Mar 2024, 12:12 PM

AGEL delivered 1,000 MW in less than 12 months of commencing work at Khavda
Read More
Adani Green Energy’s arms operationalize solar power projects in Gujarat
5th Mar 2024, 15:08 PM

With operationalization of these plants, AGEL’s total operational renewable generation capacity has increased to 9,478 MW
Read More
Adani Green Energy operationalizes 551 MW solar capacity in Gujarat
14th Feb 2024, 14:07 PM

The company plans to develop 30 GW of renewable energy capacity at this RE park
Read More
Adani Green Energy reports over 2-fold jump in Q3 consolidated net profit
29th Jan 2024, 14:59 PM

Consolidated total income of the company increased by 18.57% at Rs 2,675 crore for Q3FY24
Read More
Adani Green Energy - Quarterly Results
29th Jan 2024, 13:21 PM

Read More

Adani Green Energy Ltd.

Power Generation/Distribution

BSE: 541450 | NSE: ADANIGREEN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Adani Green Energy Ltd.

Power Generation/Distribution

BSE: 541450 | NSE: ADANIGREEN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: