Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Port

Rating :
55/99

BSE: 532921 | NSE: ADANIPORTS

350.55
3.10 (0.89%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  348.20
  •  352.00
  •  342.40
  •  347.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2321979
  •  8139.70
  •  452.35
  •  294.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71,789.54
  • 22.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91,026.15
  • 0.58%
  • 3.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.30%
  • 0.75%
  • 2.25%
  • FII
  • DII
  • Others
  • 0.32%
  • 11.75%
  • 22.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.22
  • 18.58
  • 16.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.41
  • 19.33
  • 9.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.85
  • 16.13
  • 8.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.54
  • 21.51
  • 19.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 4.60
  • 3.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.08
  • 14.81
  • 13.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2,608.01
2,706.11
-3.63%
2,411.03
2,745.14
-12.17%
3,182.86
2,231.46
42.64%
2,688.85
2,208.67
21.74%
Expenses
1,475.01
989.60
49.05%
1,205.14
1,273.41
-5.36%
1,533.59
994.15
54.26%
917.16
865.05
6.02%
EBITDA
1,133.00
1,716.51
-33.99%
1,205.89
1,471.73
-18.06%
1,649.27
1,237.31
33.29%
1,771.69
1,343.62
31.86%
EBIDTM
43.44%
63.43%
50.02%
53.61%
51.82%
55.45%
65.89%
60.83%
Other Income
366.31
256.01
43.08%
359.61
246.15
46.09%
304.43
627.30
-51.47%
419.24
222.42
88.49%
Interest
347.77
294.56
18.06%
320.60
329.91
-2.82%
329.59
395.55
-16.68%
303.29
300.54
0.92%
Depreciation
351.99
300.03
17.32%
322.50
295.77
9.04%
298.92
295.88
1.03%
293.65
296.60
-0.99%
PBT
799.55
1,377.93
-41.97%
922.40
1,092.20
-15.55%
1,325.19
1,173.18
12.96%
1,438.81
968.90
48.50%
Tax
185.32
380.89
-51.35%
225.00
329.35
-31.68%
396.13
11.86
3,240.05%
437.81
131.59
232.71%
PAT
614.23
997.04
-38.39%
697.40
762.85
-8.58%
929.06
1,161.32
-20.00%
1,001.00
837.31
19.55%
PATM
23.55%
36.84%
28.93%
27.79%
29.19%
52.04%
37.23%
37.91%
EPS
2.92
4.79
-39.04%
3.34
3.67
-8.99%
4.48
5.63
-20.43%
4.80
4.09
17.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
10,890.75
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
1,495.52
1,194.93
Net Sales Growth
10.10%
34.17%
18.72%
15.55%
27.38%
35.03%
32.60%
34.86%
33.74%
25.16%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
10,890.75
11,322.96
8,439.35
7,108.65
6,151.98
4,829.61
3,576.63
2,697.26
2,000.11
1,495.52
1,194.93
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,130.90
4,260.84
3,024.66
2,534.62
2,249.67
1,910.40
1,200.65
950.65
700.71
551.22
460.93
Power & Fuel Cost
-
219.79
194.40
167.98
167.38
116.92
88.30
130.56
77.67
46.26
31.80
% Of Sales
-
1.94%
2.30%
2.36%
2.72%
2.42%
2.47%
4.84%
3.88%
3.09%
2.66%
Employee Cost
-
447.32
383.14
275.81
237.16
161.61
130.75
109.75
79.76
51.09
30.25
% Of Sales
-
3.95%
4.54%
3.88%
3.86%
3.35%
3.66%
4.07%
3.99%
3.42%
2.53%
Manufacturing Exp.
-
3,015.50
1,971.51
1,652.32
1,481.12
1,363.71
819.61
544.61
450.89
329.57
286.74
% Of Sales
-
26.63%
23.36%
23.24%
24.08%
28.24%
22.92%
20.19%
22.54%
22.04%
24.00%
General & Admin Exp.
-
318.43
282.09
215.48
188.86
139.28
94.43
71.50
43.70
59.60
48.49
% Of Sales
-
2.81%
3.34%
3.03%
3.07%
2.88%
2.64%
2.65%
2.18%
3.99%
4.06%
Selling & Distn. Exp.
-
17.41
21.73
31.42
12.84
9.45
5.56
9.50
2.32
1.95
5.56
% Of Sales
-
0.15%
0.26%
0.44%
0.21%
0.20%
0.16%
0.35%
0.12%
0.13%
0.47%
Miscellaneous Exp.
-
242.39
171.79
191.61
162.31
119.43
62.00
84.73
46.37
62.74
5.56
% Of Sales
-
2.14%
2.04%
2.70%
2.64%
2.47%
1.73%
3.14%
2.32%
4.20%
4.86%
EBITDA
5,759.85
7,062.12
5,414.69
4,574.03
3,902.31
2,919.21
2,375.98
1,746.61
1,299.40
944.30
734.00
EBITDA Margin
52.89%
62.37%
64.16%
64.34%
63.43%
60.44%
66.43%
64.75%
64.97%
63.14%
61.43%
Other Income
1,449.59
1,010.93
1,317.55
801.98
685.64
684.77
264.44
51.50
110.03
193.88
146.70
Interest
1,301.25
1,495.37
1,393.18
1,193.61
1,175.06
976.76
541.84
281.46
167.10
217.75
248.05
Depreciation
1,267.06
1,188.37
1,160.19
1,062.96
911.68
649.48
421.97
315.93
238.76
186.80
146.79
PBT
4,485.95
5,389.31
4,178.87
3,119.44
2,501.21
1,977.74
1,676.61
1,200.72
1,003.58
733.63
485.86
Tax
1,244.26
1,544.18
286.63
282.81
176.72
236.74
88.26
89.57
87.41
60.05
53.34
Tax Rate
27.74%
29.50%
6.86%
9.07%
7.07%
11.97%
5.26%
7.46%
8.71%
8.19%
10.98%
PAT
3,241.69
3,673.62
3,902.26
2,877.89
2,314.33
1,739.64
1,572.74
1,120.54
918.14
674.37
432.52
PAT before Minority Interest
3,217.08
3,689.95
3,892.24
2,836.63
2,324.49
1,741.00
1,588.35
1,111.15
916.17
673.57
432.52
Minority Interest
-24.61
-16.33
10.02
41.26
-10.16
-1.36
-15.61
9.39
1.97
0.80
0.00
PAT Margin
29.77%
32.44%
46.24%
40.48%
37.62%
36.02%
43.97%
41.54%
45.90%
45.09%
36.20%
PAT Growth
-13.75%
-5.86%
35.59%
24.35%
33.03%
10.61%
40.36%
22.04%
36.15%
55.92%
 
Unadjusted EPS
15.54
17.74
18.89
13.99
11.18
8.45
7.68
5.58
4.58
3.37
10.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,068.83
17,525.98
13,505.49
10,767.87
8,768.10
6,396.27
4,815.28
4,189.87
3,453.85
2,929.59
Share Capital
414.19
414.19
414.19
416.82
416.82
403.49
403.49
403.49
403.49
403.49
Total Reserves
20,654.64
17,111.79
13,091.30
10,351.05
8,351.28
5,992.78
4,411.79
3,786.38
3,050.36
2,526.10
Non-Current Liabilities
20,801.83
17,372.39
15,656.75
15,686.14
13,065.39
11,484.19
17,719.00
2,716.37
4,687.45
3,775.80
Secured Loans
8,161.91
7,640.53
9,462.44
13,831.70
11,265.91
10,102.67
15,415.33
1,716.39
3,202.69
2,799.10
Unsecured Loans
12,467.06
10,352.71
6,357.23
18.08
22.50
154.83
30.91
0.46
1,203.07
747.10
Long Term Provisions
4.22
11.01
4.80
292.78
369.02
104.25
136.12
0.27
0.00
0.00
Current Liabilities
4,044.36
6,555.91
7,897.13
5,469.20
2,699.90
3,012.43
3,244.50
2,513.58
525.44
433.98
Trade Payables
489.73
455.66
403.29
362.34
263.23
169.35
402.52
131.60
206.38
195.84
Other Current Liabilities
2,554.62
2,557.00
3,768.56
3,321.37
1,704.24
2,138.33
1,575.86
1,565.94
208.39
151.06
Short Term Borrowings
773.17
3,262.12
3,633.32
1,305.55
405.55
404.70
1,005.20
711.32
0.00
0.00
Short Term Provisions
226.84
281.13
91.96
479.94
326.88
300.05
260.92
104.72
110.67
87.07
Total Liabilities
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.53
8,748.97
7,149.61
Net Block
22,670.01
21,053.50
20,883.22
20,526.89
13,162.98
11,382.46
18,427.93
6,391.20
4,852.91
3,559.67
Gross Block
26,468.56
23,463.15
21,999.63
24,749.97
15,881.99
13,374.57
20,041.00
7,462.00
5,637.08
4,104.26
Accumulated Depreciation
3,798.55
2,409.65
1,116.41
4,223.08
2,719.01
1,992.11
1,613.07
1,070.80
784.17
544.59
Non Current Assets
31,774.56
29,686.10
30,123.49
25,204.29
19,130.43
16,011.72
23,927.48
8,736.34
6,840.84
5,230.70
Capital Work in Progress
4,545.46
4,513.97
1,966.76
1,266.48
1,952.94
2,909.08
3,399.17
1,690.63
1,896.02
1,576.00
Non Current Investment
559.14
252.33
408.50
57.35
57.48
77.08
69.74
66.62
69.68
51.54
Long Term Loans & Adv.
2,960.68
2,204.24
5,973.60
2,922.45
3,595.78
1,227.86
1,311.05
451.19
0.00
0.00
Other Non Current Assets
1,039.27
1,662.06
891.41
422.05
289.36
373.11
481.05
110.64
0.00
0.00
Current Assets
14,290.02
11,907.42
7,059.84
6,790.86
5,445.22
5,023.48
1,986.18
782.20
1,908.10
1,916.89
Current Investments
519.78
909.03
136.68
202.87
5.94
144.51
0.00
0.00
152.26
139.13
Inventories
520.29
657.09
211.89
259.19
169.44
97.95
69.10
42.34
31.58
26.68
Sundry Debtors
4,309.91
2,692.99
2,436.09
1,287.77
923.26
720.02
302.22
281.26
176.44
229.29
Cash & Bank
2,967.55
1,976.80
1,278.24
633.78
513.92
830.55
1,118.42
228.32
999.69
1,295.13
Other Current Assets
5,972.49
1,415.99
630.71
691.73
3,832.66
3,230.45
496.44
230.27
548.12
226.65
Short Term Loans & Adv.
4,305.33
4,255.52
2,366.23
3,715.52
3,217.02
1,729.60
177.02
190.90
483.83
171.95
Net Current Assets
10,245.66
5,351.51
-837.29
1,321.66
2,745.32
2,011.05
-1,258.32
-1,731.39
1,382.66
1,482.91
Total Assets
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
21,035.20
25,913.66
9,518.54
8,748.97
7,149.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
5,608.14
4,062.57
2,380.52
3,057.07
1,131.90
1,379.10
1,199.71
1,209.28
1,048.70
746.69
PBT
5,234.13
4,178.87
3,119.44
2,501.21
1,977.74
1,727.09
1,182.25
1,003.58
733.63
485.86
Adjustment
2,080.28
1,833.29
1,411.79
1,443.82
948.13
654.05
813.69
176.59
192.57
216.08
Changes in Working Capital
-707.09
-1,226.31
-1,409.15
-401.14
-1,273.98
-628.54
-543.85
32.43
130.95
69.20
Cash after chg. in Working capital
6,607.32
4,785.85
3,122.08
3,543.89
1,651.89
1,752.60
1,452.09
1,212.60
1,057.15
771.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-999.18
-723.28
-741.56
-486.82
-519.99
-373.50
-252.38
-3.32
-8.45
-24.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,845.84
-2,639.41
-4,153.16
-2,485.23
-2,510.03
-4,689.80
-13,876.03
-970.39
-1,801.87
-775.59
Net Fixed Assets
-191.11
-975.89
2,028.26
-515.06
205.44
-2,254.03
-2,041.11
-1,026.22
-1,375.16
-1,498.21
Net Investments
-131.94
-5,097.52
-347.72
-3,178.89
-458.96
510.25
-1,122.51
6.00
-305.83
667.45
Others
-3,522.79
3,434.00
-5,833.70
1,208.72
-2,256.51
-2,946.02
-10,712.41
49.83
-120.88
55.17
Cash from Financing Activity
-1,889.03
-1,324.71
2,170.41
-236.53
772.50
4,211.11
12,976.29
-527.93
691.84
364.90
Net Cash Inflow / Outflow
-126.73
98.45
397.77
335.31
-605.63
900.41
299.97
-289.04
-61.33
335.99
Opening Cash & Equivalents
950.21
841.50
445.23
150.17
755.80
374.74
74.77
363.82
425.15
89.16
Closing Cash & Equivalent
823.48
950.21
843.00
485.49
150.17
755.80
374.74
74.77
363.82
425.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
101.74
84.63
65.21
51.58
41.85
31.91
24.02
20.90
17.23
14.60
ROA
8.42%
9.88%
8.19%
8.19%
7.62%
6.77%
6.27%
10.03%
8.47%
6.61%
ROE
19.12%
25.09%
23.46%
24.04%
23.12%
28.35%
24.69%
23.99%
21.13%
15.61%
ROCE
16.21%
14.74%
13.42%
14.70%
14.92%
10.98%
9.81%
14.97%
13.28%
12.42%
Fixed Asset Turnover
0.45
0.37
0.30
0.30
0.33
0.21
0.20
0.31
0.31
0.32
Receivable days
112.87
110.92
95.60
65.59
62.10
52.16
39.48
41.76
49.51
81.13
Inventory Days
18.98
18.79
12.09
12.72
10.10
8.52
7.54
6.74
7.11
6.90
Payable days
35.04
41.74
43.57
40.30
34.05
70.56
87.12
72.08
116.50
121.43
Cash Conversion Cycle
96.80
87.97
64.13
38.00
38.15
-9.88
-40.10
-23.57
-59.88
-33.41
Total Debt/Equity
1.05
1.27
1.65
1.66
1.49
1.82
3.65
0.86
1.28
1.21
Interest Cover
4.50
4.00
3.61
3.13
3.02
4.09
5.27
7.01
4.37
2.96

Annual Reports:

News Update:


  • Adani Ports incorporates WOS company
    1st Nov 2018, 10:58 AM

    The company has incorporated a WOS company named as ‘Adani Mundra Port Holding’

    Read More
  • Adani Ports reports 39% fall in Q2 consolidated net profit
    24th Oct 2018, 09:15 AM

    Total consolidated income of the company decreased marginally by 1.34% at Rs 2,922.32 crore for Q2FY19

    Read More
  • Adani Ports &Special - Quarterly Results
    23rd Oct 2018, 16:07 PM

    Read More
  • Adani Ports’ arm incorporates JV company
    18th Sep 2018, 09:42 AM

    The object of incorporation is to provide logistic services i.e. rail transportation by auto wagons to the person engaged in automotive industry

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.