Nifty
Sensex
:
:
11407.15
37930.77
150.05 (1.33%)
537.29 (1.44%)

Power Generation/Distribution

Rating :
70/99

BSE: 539254 | NSE: ADANITRANS

205.40
-2.35 (-1.13%)
17-May-2019 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  208.25
  •  209.35
  •  204.55
  •  207.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42758
  •  87.82
  •  256.30
  •  115.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,590.10
  • 37.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32,352.95
  • N/A
  • 4.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.24%
  • 1.46%
  • FII
  • DII
  • Others
  • 2.56%
  • 0.00%
  • 20.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 45.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
2,830.02
1,780.98
58.90%
1,390.73
745.08
86.66%
620.70
608.48
2.01%
809.94
834.62
-2.96%
Expenses
1,790.12
344.02
420.35%
792.65
299.01
165.09%
115.68
156.19
-25.94%
319.25
374.35
-14.72%
EBITDA
1,039.90
1,436.96
-27.63%
598.08
446.07
34.08%
505.02
452.29
11.66%
490.69
460.27
6.61%
EBIDTM
36.75%
80.68%
43.00%
59.87%
81.36%
74.33%
60.58%
55.15%
Other Income
91.05
25.52
256.78%
66.44
6.83
872.77%
74.28
10.26
623.98%
68.10
5.85
1,064.10%
Interest
570.30
236.17
141.48%
324.27
215.84
50.24%
211.04
207.35
1.78%
226.27
210.01
7.74%
Depreciation
345.64
146.02
136.71%
218.43
145.99
49.62%
146.06
144.56
1.04%
142.84
142.63
0.15%
PBT
215.01
1,080.29
-80.10%
121.82
91.07
33.77%
222.20
110.64
100.83%
189.68
113.48
67.15%
Tax
25.79
238.41
-89.18%
26.62
24.38
9.19%
52.86
26.54
99.17%
39.41
18.58
112.11%
PAT
189.22
841.88
-77.52%
95.20
66.69
42.75%
169.34
84.10
101.36%
150.27
94.90
58.35%
PATM
6.69%
47.27%
6.85%
8.95%
27.28%
13.82%
18.55%
11.37%
EPS
1.72
7.65
-77.52%
0.87
0.61
42.62%
1.54
0.76
102.63%
1.37
0.86
59.30%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
5,651.39
3,944.48
2,875.71
2,197.01
135.34
0.00
Net Sales Growth
42.38%
37.17%
30.89%
1523.33%
0
 
Cost Of Goods Sold
865.14
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,786.25
3,944.48
2,875.71
2,197.01
135.34
0.00
GP Margin
84.69%
100%
100%
100%
100%
0
Total Expenditure
3,017.70
1,118.47
892.62
270.47
34.08
0.00
Power & Fuel Cost
-
5.39
8.36
0.00
0.01
0.00
% Of Sales
-
0.14%
0.29%
0%
0.01%
0
Employee Cost
-
42.25
45.91
30.71
16.21
0.00
% Of Sales
-
1.07%
1.60%
1.40%
11.98%
0
Manufacturing Exp.
-
993.74
782.46
190.58
1.78
0.00
% Of Sales
-
25.19%
27.21%
8.67%
1.32%
0
General & Admin Exp.
-
58.60
38.88
33.32
9.48
0.00
% Of Sales
-
1.49%
1.35%
1.52%
7.00%
0
Selling & Distn. Exp.
-
0.00
0.00
3.65
5.53
0.00
% Of Sales
-
0%
0%
0.17%
4.09%
0
Miscellaneous Exp.
-
18.49
17.01
12.21
1.07
0.00
% Of Sales
-
0.47%
0.59%
0.56%
0.79%
0
EBITDA
2,633.69
2,826.01
1,983.09
1,926.54
101.26
0.00
EBITDA Margin
46.60%
71.64%
68.96%
87.69%
74.82%
0
Other Income
299.87
110.71
22.10
70.38
3.29
0.00
Interest
1,331.88
885.63
904.01
957.29
72.53
0.00
Depreciation
852.97
579.41
569.25
559.65
37.07
0.00
PBT
748.71
1,471.68
531.93
479.98
-5.05
0.00
Tax
144.68
328.74
115.50
112.04
1.70
0.00
Tax Rate
19.32%
22.34%
21.71%
23.34%
-33.66%
0.00%
PAT
604.03
1,142.94
416.43
367.94
-6.75
0.00
PAT before Minority Interest
604.03
1,142.94
416.43
367.94
-6.75
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.69%
28.98%
14.48%
16.75%
-4.99%
0
PAT Growth
-44.46%
174.46%
13.18%
-
-
 
Unadjusted EPS
5.50
9.94
3.79
3.35
-1.19
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
6,056.49
2,946.53
2,671.81
1,083.25
0.05
Share Capital
2,948.44
1,099.81
1,099.81
1,090.00
0.05
Total Reserves
3,108.05
1,846.72
1,572.00
-6.75
0.00
Non-Current Liabilities
8,887.00
8,257.03
5,102.70
5,322.56
0.00
Secured Loans
8,594.56
7,729.08
5,093.78
5,311.96
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.57
281.30
5.57
7.50
0.00
Current Liabilities
2,930.20
1,884.18
3,971.17
5,086.59
0.00
Trade Payables
39.49
27.15
8.08
48.94
0.00
Other Current Liabilities
1,272.43
923.42
1,071.54
1,448.74
0.00
Short Term Borrowings
1,010.65
931.28
2,845.42
3,585.81
0.00
Short Term Provisions
607.63
2.33
46.13
3.10
0.00
Total Liabilities
17,873.69
13,087.74
11,745.68
11,492.40
0.05
Net Block
9,291.24
9,853.23
10,060.42
10,573.32
0.00
Gross Block
10,999.55
10,982.13
10,620.07
10,984.97
0.00
Accumulated Depreciation
1,708.31
1,128.90
559.65
411.65
0.00
Non Current Assets
15,521.81
11,710.76
10,443.55
10,593.32
0.00
Capital Work in Progress
2,352.79
1,342.64
258.22
9.83
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2,711.51
482.20
95.31
10.17
0.00
Other Non Current Assets
1,166.27
32.69
29.60
0.00
0.00
Current Assets
2,351.88
1,376.98
1,302.13
883.63
0.05
Current Investments
0.00
105.00
19.82
0.00
0.00
Inventories
35.34
38.66
21.76
20.61
0.00
Sundry Debtors
257.83
189.56
182.35
448.76
0.00
Cash & Bank
665.49
393.18
151.38
15.09
0.05
Other Current Assets
1,393.22
636.71
3.46
396.62
0.00
Short Term Loans & Adv.
625.04
13.87
923.36
2.55
0.00
Net Current Assets
-578.32
-507.20
-2,669.04
-4,202.96
0.05
Total Assets
17,873.69
13,087.74
11,745.68
11,492.40
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
2,197.43
2,188.75
1,543.54
-34.69
0.00
PBT
1,471.68
531.93
479.98
-5.05
0.00
Adjustment
1,356.21
1,452.39
1,446.78
113.96
0.00
Changes in Working Capital
-310.58
378.48
-310.78
-129.66
0.00
Cash after chg. in Working capital
2,517.31
2,362.80
1,615.98
-20.75
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-319.88
-174.05
-72.44
-13.94
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,210.54
-1,760.78
-816.12
-1,865.31
0.00
Net Fixed Assets
0.00
-0.01
-0.73
0.00
Net Investments
32.01
-128.92
-2.65
-3,683.13
Others
-3,242.55
-1,631.85
-812.74
1,817.82
Cash from Financing Activity
1,590.06
-454.53
-721.66
1,901.59
0.00
Net Cash Inflow / Outflow
576.95
-26.56
5.76
1.59
0.00
Opening Cash & Equivalents
13.36
9.12
3.09
0.05
0.00
Closing Cash & Equivalent
609.09
13.36
9.12
3.09
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
38.26
26.79
24.29
9.80
10.00
ROA
7.38%
3.35%
3.17%
-0.12%
0.00%
ROE
31.95%
14.82%
19.68%
-1.26%
0.00%
ROCE
16.60%
12.39%
13.05%
1.25%
0.00%
Fixed Asset Turnover
0.36
0.27
0.20
0.01
0.00
Receivable days
20.70
23.60
52.42
1210.27
0.00
Inventory Days
3.42
3.83
3.52
55.58
0.00
Payable days
7.49
4.57
13.22
146.97
0.00
Cash Conversion Cycle
16.63
22.87
42.73
1118.88
0.00
Total Debt/Equity
1.72
3.05
3.21
9.09
0.00
Interest Cover
2.66
1.59
1.50
0.93
0.00

News Update:


  • Adani Transmission gets nod to buyback NCDs up to Rs 1,000 crore
    22nd Mar 2019, 11:38 AM

    The Board of Directors at its meeting held on March 20, 2019, approved the same

    Read More
  • Adani Transmission reports 78% fall in Q3 consolidated net profit
    13th Feb 2019, 15:11 PM

    Total consolidated income of the company increased by 61.70% at Rs 2921.07 crore for Q3FY19

    Read More
  • Adani Transmission - Quarterly Results
    13th Feb 2019, 13:17 PM

    Read More
  • Adani Transmission acquires 100% stake in KEC Bikaner Sikar Transmission
    11th Feb 2019, 11:21 AM

    With the completion of this acquisition, the cumulative network of the company will reach around 13,450 ckt kms

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.