Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Power Generation/Distribution

Rating :
79/99

BSE: 539254 | NSE: ADANITRANS

235.15
-2.60 (-1.09%)
22-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  237.10
  •  239.90
  •  226.55
  •  237.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  574258
  •  1350.37
  •  254.20
  •  115.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,999.51
  • 20.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35,762.36
  • N/A
  • 5.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.30%
  • 1.65%
  • FII
  • DII
  • Others
  • 2.61%
  • 0.00%
  • 20.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 45.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,390.73
746.03
86.42%
620.70
608.48
2.01%
809.94
834.62
-2.96%
1,782.29
729.22
144.41%
Expenses
792.65
299.96
164.25%
115.68
156.19
-25.94%
319.25
374.35
-14.72%
345.33
257.83
33.94%
EBITDA
598.08
446.07
34.08%
505.02
452.29
11.66%
490.69
460.27
6.61%
1,436.96
471.39
204.83%
EBIDTM
43.00%
59.79%
81.36%
74.33%
60.58%
55.15%
80.62%
64.64%
Other Income
66.44
6.83
872.77%
74.28
10.26
623.98%
68.10
5.85
1,064.10%
25.52
5.21
389.83%
Interest
324.27
215.84
50.24%
211.04
207.35
1.78%
226.27
210.01
7.74%
236.17
207.52
13.81%
Depreciation
218.43
145.99
49.62%
146.06
144.56
1.04%
142.84
142.63
0.15%
146.02
145.68
0.23%
PBT
121.82
91.07
33.77%
222.20
110.64
100.83%
189.68
113.48
67.15%
1,080.29
123.40
775.44%
Tax
26.62
24.38
9.19%
52.86
26.54
99.17%
39.41
18.58
112.11%
238.41
24.12
888.43%
PAT
95.20
66.69
42.75%
169.34
84.10
101.36%
150.27
94.90
58.35%
841.88
99.28
747.99%
PATM
6.85%
8.94%
27.28%
13.82%
18.55%
11.37%
47.24%
13.61%
EPS
0.87
0.61
42.62%
1.54
0.76
102.63%
1.37
0.86
59.30%
7.65
0.90
750.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4,603.66
3,944.48
2,875.71
2,197.01
135.34
0.00
Net Sales Growth
57.75%
37.17%
30.89%
1523.33%
0
 
Cost Of Goods Sold
794.43
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,809.23
3,944.48
2,875.71
2,197.01
135.34
0.00
GP Margin
82.74%
100%
100%
100%
100%
0
Total Expenditure
1,572.91
1,118.47
892.62
270.47
34.08
0.00
Power & Fuel Cost
-
5.39
8.36
0.00
0.01
0.00
% Of Sales
-
0.14%
0.29%
0%
0.01%
0
Employee Cost
-
42.25
45.91
30.71
16.21
0.00
% Of Sales
-
1.07%
1.60%
1.40%
11.98%
0
Manufacturing Exp.
-
993.74
782.46
190.58
1.78
0.00
% Of Sales
-
25.19%
27.21%
8.67%
1.32%
0
General & Admin Exp.
-
58.60
38.88
33.32
9.48
0.00
% Of Sales
-
1.49%
1.35%
1.52%
7.00%
0
Selling & Distn. Exp.
-
0.00
0.00
3.65
5.53
0.00
% Of Sales
-
0%
0%
0.17%
4.09%
0
Miscellaneous Exp.
-
18.49
17.01
12.21
1.07
0.00
% Of Sales
-
0.47%
0.59%
0.56%
0.79%
0
EBITDA
3,030.75
2,826.01
1,983.09
1,926.54
101.26
0.00
EBITDA Margin
65.83%
71.64%
68.96%
87.69%
74.82%
0
Other Income
234.34
110.71
22.10
70.38
3.29
0.00
Interest
997.75
885.63
904.01
957.29
72.53
0.00
Depreciation
653.35
579.41
569.25
559.65
37.07
0.00
PBT
1,613.99
1,471.68
531.93
479.98
-5.05
0.00
Tax
357.30
328.74
115.50
112.04
1.70
0.00
Tax Rate
22.14%
22.34%
21.71%
23.34%
-33.66%
0.00%
PAT
1,256.69
1,142.94
416.43
367.94
-6.75
0.00
PAT before Minority Interest
1,256.69
1,142.94
416.43
367.94
-6.75
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.30%
28.98%
14.48%
16.75%
-4.99%
0
PAT Growth
264.29%
174.46%
13.18%
-
-
 
Unadjusted EPS
11.43
9.94
3.79
3.35
-1.19
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
6,056.49
2,946.53
2,671.81
1,083.25
0.05
Share Capital
2,948.44
1,099.81
1,099.81
1,090.00
0.05
Total Reserves
3,108.05
1,846.72
1,572.00
-6.75
0.00
Non-Current Liabilities
8,887.00
8,257.03
5,102.70
5,322.56
0.00
Secured Loans
8,594.56
7,729.08
5,093.78
5,311.96
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.57
281.30
5.57
7.50
0.00
Current Liabilities
2,930.20
1,884.18
3,971.17
5,086.59
0.00
Trade Payables
39.49
27.15
8.08
48.94
0.00
Other Current Liabilities
1,272.43
923.42
1,071.54
1,448.74
0.00
Short Term Borrowings
1,010.65
931.28
2,845.42
3,585.81
0.00
Short Term Provisions
607.63
2.33
46.13
3.10
0.00
Total Liabilities
17,873.69
13,087.74
11,745.68
11,492.40
0.05
Net Block
9,291.24
9,853.23
10,060.42
10,573.32
0.00
Gross Block
10,999.55
10,982.13
10,620.07
10,984.97
0.00
Accumulated Depreciation
1,708.31
1,128.90
559.65
411.65
0.00
Non Current Assets
15,521.81
11,710.76
10,443.55
10,593.32
0.00
Capital Work in Progress
2,352.79
1,342.64
258.22
9.83
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2,711.51
482.20
95.31
10.17
0.00
Other Non Current Assets
1,166.27
32.69
29.60
0.00
0.00
Current Assets
2,351.88
1,376.98
1,302.13
883.63
0.05
Current Investments
0.00
105.00
19.82
0.00
0.00
Inventories
35.34
38.66
21.76
20.61
0.00
Sundry Debtors
257.83
189.56
182.35
448.76
0.00
Cash & Bank
665.49
393.18
151.38
15.09
0.05
Other Current Assets
1,393.22
636.71
3.46
396.62
0.00
Short Term Loans & Adv.
625.04
13.87
923.36
2.55
0.00
Net Current Assets
-578.32
-507.20
-2,669.04
-4,202.96
0.05
Total Assets
17,873.69
13,087.74
11,745.68
11,492.40
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
2,197.43
2,188.75
1,543.54
-34.69
0.00
PBT
1,471.68
531.93
479.98
-5.05
0.00
Adjustment
1,356.21
1,452.39
1,446.78
113.96
0.00
Changes in Working Capital
-310.58
378.48
-310.78
-129.66
0.00
Cash after chg. in Working capital
2,517.31
2,362.80
1,615.98
-20.75
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-319.88
-174.05
-72.44
-13.94
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,210.54
-1,760.78
-816.12
-1,865.31
0.00
Net Fixed Assets
0.00
-0.01
-0.73
0.00
Net Investments
32.01
-128.92
-2.65
-3,683.13
Others
-3,242.55
-1,631.85
-812.74
1,817.82
Cash from Financing Activity
1,590.06
-454.53
-721.66
1,901.59
0.00
Net Cash Inflow / Outflow
576.95
-26.56
5.76
1.59
0.00
Opening Cash & Equivalents
13.36
9.12
3.09
0.05
0.00
Closing Cash & Equivalent
609.09
13.36
9.12
3.09
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
38.26
26.79
24.29
9.80
10.00
ROA
7.38%
3.35%
3.17%
-0.12%
0.00%
ROE
31.95%
14.82%
19.68%
-1.26%
0.00%
ROCE
16.60%
12.39%
13.05%
1.25%
0.00%
Fixed Asset Turnover
0.36
0.27
0.20
0.01
0.00
Receivable days
20.70
23.60
52.42
1210.27
0.00
Inventory Days
3.42
3.83
3.52
55.58
0.00
Payable days
7.49
4.57
13.22
146.97
0.00
Cash Conversion Cycle
16.63
22.87
42.73
1118.88
0.00
Total Debt/Equity
1.72
3.05
3.21
9.09
0.00
Interest Cover
2.66
1.59
1.50
0.93
0.00

News Update:


  • Adani Transmission reports 43% rise in Q2 consolidated net profit
    5th Nov 2018, 11:40 AM

    Total consolidated income of the company increased by 93.80% at Rs 1,457.17 crore for Q2FY19

    Read More
  • Adani Transmission acquires entire stake in KBSTPL
    5th Nov 2018, 11:16 AM

    KBSTPL is having an operational transmission line of 344 ckt. kms in the State of Rajasthan from Bikaner to Sikar

    Read More
  • Adani Transmission acquires RInfra’s power business in Mumbai
    30th Aug 2018, 09:53 AM

    The acquisition shall be housed in AEML, a newly formed entity & a subsidiary of Adani Transmission

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.