Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Steel & Iron Products

Rating :
42/99

BSE: 532727 | NSE: ADHUNIK

2.95
0.10 (3.51%)
12-Nov-2018 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.95
  •  2.95
  •  2.80
  •  2.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14679
  •  0.43
  •  7.30
  •  2.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,963.56
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.67%
  • 9.86%
  • 23.41%
  • FII
  • DII
  • Others
  • 3.57%
  • 0.00%
  • 12.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.09
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.33
  • 0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.59
  • -6.54
  • -14.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,138.88
659.22
1,108.30
2,555.69
2,960.54
2,285.47
1,671.53
1,449.65
1,272.15
1,034.51
Net Sales Growth
-
72.76%
-40.52%
-56.63%
-13.67%
29.54%
36.73%
15.31%
13.95%
22.97%
 
Cost Of Goods Sold
-
912.90
491.91
810.76
1,505.57
1,623.42
970.98
418.99
506.94
619.75
566.29
Gross Profit
-
225.99
167.31
297.53
1,050.13
1,337.12
1,314.50
1,252.54
942.71
652.41
468.22
GP Margin
-
19.84%
25.38%
26.85%
41.09%
45.16%
57.52%
74.93%
65.03%
51.28%
45.26%
Total Expenditure
-
1,268.04
737.27
1,256.48
2,082.68
2,329.88
1,781.51
1,122.92
1,052.22
1,057.58
861.99
Power & Fuel Cost
-
73.44
48.21
99.18
143.08
175.85
172.58
103.65
68.09
65.42
52.22
% Of Sales
-
6.45%
7.31%
8.95%
5.60%
5.94%
7.55%
6.20%
4.70%
5.14%
5.05%
Employee Cost
-
57.84
44.03
67.23
93.97
93.99
91.84
75.28
56.17
38.46
23.94
% Of Sales
-
5.08%
6.68%
6.07%
3.68%
3.17%
4.02%
4.50%
3.87%
3.02%
2.31%
Manufacturing Exp.
-
157.30
103.14
139.51
207.76
239.38
308.05
363.48
282.41
201.87
153.57
% Of Sales
-
13.81%
15.65%
12.59%
8.13%
8.09%
13.48%
21.75%
19.48%
15.87%
14.84%
General & Admin Exp.
-
27.46
18.27
27.29
39.69
125.92
104.94
40.19
21.57
16.32
12.41
% Of Sales
-
2.41%
2.77%
2.46%
1.55%
4.25%
4.59%
2.40%
1.49%
1.28%
1.20%
Selling & Distn. Exp.
-
26.93
20.94
31.71
62.07
32.59
116.07
107.03
92.70
64.33
45.87
% Of Sales
-
2.36%
3.18%
2.86%
2.43%
1.10%
5.08%
6.40%
6.39%
5.06%
4.43%
Miscellaneous Exp.
-
12.17
10.75
80.79
30.55
38.73
17.07
14.29
24.34
51.44
45.87
% Of Sales
-
1.07%
1.63%
7.29%
1.20%
1.31%
0.75%
0.85%
1.68%
4.04%
0.74%
EBITDA
-
-129.16
-78.05
-148.18
473.01
630.66
503.96
548.61
397.43
214.57
172.52
EBITDA Margin
-
-11.34%
-11.84%
-13.37%
18.51%
21.30%
22.05%
32.82%
27.42%
16.87%
16.68%
Other Income
-
38.55
26.74
16.41
91.69
128.75
65.49
29.86
46.70
28.16
12.35
Interest
-
585.39
390.50
452.89
376.45
463.15
414.15
226.14
176.45
130.26
63.27
Depreciation
-
189.11
146.73
147.10
145.88
188.15
158.62
103.79
67.67
40.21
24.51
PBT
-
-865.11
-588.54
-731.76
42.37
108.11
-3.33
248.54
200.01
72.27
97.09
Tax
-
86.24
-77.68
-248.10
1.91
28.96
-5.78
85.55
62.94
26.28
15.01
Tax Rate
-
-6.19%
11.83%
33.90%
4.51%
26.79%
-192.03%
34.42%
31.47%
36.36%
15.46%
PAT
-
-1,480.10
-578.87
-483.59
40.40
87.20
10.14
161.61
137.35
46.06
82.01
PAT before Minority Interest
-
-1,480.10
-578.99
-483.66
40.45
79.15
8.79
162.98
137.07
45.99
82.08
Minority Interest
-
0.00
0.12
0.07
-0.05
8.05
1.35
-1.37
0.28
0.07
-0.07
PAT Margin
-
-129.96%
-87.81%
-43.63%
1.58%
2.95%
0.44%
9.67%
9.47%
3.62%
7.93%
PAT Growth
-
-
-
-
-53.67%
759.96%
-93.73%
17.66%
198.20%
-43.84%
 
Unadjusted EPS
-
-119.85
-52.41
-39.16
3.27
7.06
1.67
14.92
12.24
5.05
9.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,877.09
-162.85
1,069.30
1,576.99
1,555.23
1,487.08
899.03
720.52
375.97
362.08
Share Capital
123.50
123.50
123.50
123.50
123.50
123.50
123.50
123.50
91.23
91.23
Total Reserves
-2,001.35
-287.46
943.98
1,451.28
1,431.23
1,363.58
746.91
597.02
259.62
224.45
Non-Current Liabilities
3,524.83
3,819.46
3,571.83
2,123.79
3,815.78
3,169.44
2,549.42
2,089.38
1,640.82
1,054.09
Secured Loans
3,486.81
3,653.55
3,517.73
1,909.20
3,413.92
2,952.81
2,248.02
1,696.70
1,135.37
762.13
Unsecured Loans
7.77
139.88
111.58
0.00
0.00
50.00
51.00
246.79
400.35
225.89
Long Term Provisions
12.97
9.74
8.09
8.42
8.74
6.99
5.93
0.00
0.00
0.00
Current Liabilities
2,249.89
1,488.20
1,060.28
2,318.54
3,151.39
2,506.67
1,667.81
682.46
411.71
381.13
Trade Payables
373.07
505.25
401.07
1,029.75
1,099.28
843.77
606.92
541.47
361.72
333.97
Other Current Liabilities
915.60
329.45
144.83
415.84
1,071.56
1,068.23
478.20
94.87
32.89
33.31
Short Term Borrowings
960.52
650.78
511.80
861.44
943.69
574.42
542.83
0.00
0.00
0.00
Short Term Provisions
0.70
2.72
2.57
11.51
36.86
20.25
39.87
46.12
17.09
13.85
Total Liabilities
4,029.75
5,144.82
5,701.54
6,019.52
9,003.50
7,604.74
5,279.38
3,546.64
2,520.94
1,800.10
Net Block
2,377.98
2,938.51
3,076.77
2,571.84
5,660.62
2,664.49
2,070.05
1,658.46
1,065.91
611.20
Gross Block
3,626.93
3,994.10
3,985.89
3,308.68
6,292.48
3,087.07
2,347.13
1,823.32
1,156.03
662.40
Accumulated Depreciation
1,248.96
1,055.59
909.13
736.84
631.87
422.58
277.08
164.86
90.13
51.20
Non Current Assets
2,593.40
3,377.37
3,955.24
3,767.42
6,444.54
5,804.90
3,866.08
2,433.56
1,632.55
1,125.78
Capital Work in Progress
3.94
31.22
4.11
417.15
369.45
2,742.97
1,484.37
636.24
412.65
393.45
Non Current Investment
0.08
0.08
437.62
341.20
0.08
0.08
0.09
0.09
20.09
41.15
Long Term Loans & Adv.
211.40
407.56
422.44
378.71
368.63
353.61
258.37
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
14.31
58.52
45.77
43.75
53.20
0.00
0.00
0.00
Current Assets
1,436.34
1,767.44
1,746.30
2,252.10
2,558.96
1,799.84
1,413.31
1,112.52
888.25
674.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
703.78
818.96
837.99
957.65
1,052.21
988.01
807.50
525.75
402.12
300.35
Sundry Debtors
538.77
377.91
242.37
570.53
884.85
341.54
304.19
220.62
157.56
226.64
Cash & Bank
21.13
36.24
23.49
29.03
47.89
122.64
101.89
178.63
137.33
53.41
Other Current Assets
172.66
5.70
37.31
97.95
574.01
347.65
199.72
187.53
191.24
93.93
Short Term Loans & Adv.
163.58
528.64
605.13
596.94
414.65
210.46
190.12
183.36
172.90
87.68
Net Current Assets
-813.54
279.24
686.02
-66.44
-592.44
-706.83
-254.51
430.07
476.54
293.19
Total Assets
4,029.74
5,144.81
5,701.54
6,019.52
9,003.50
7,604.74
5,279.39
3,546.63
2,520.94
1,800.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-161.46
-63.78
-152.50
269.62
318.22
520.19
375.55
433.07
114.38
94.09
PBT
-1,395.23
-656.64
-731.76
42.37
108.11
13.01
269.01
200.01
72.27
97.09
Adjustment
1,274.62
590.59
652.55
492.75
647.98
508.50
294.62
205.42
143.24
78.81
Changes in Working Capital
-43.75
-0.69
-65.11
-238.28
-431.27
27.91
-123.87
63.33
-80.07
-65.60
Cash after chg. in Working capital
-164.35
-66.74
-144.32
296.84
324.82
549.42
439.77
468.77
135.44
110.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.89
2.96
-8.18
-27.22
-6.59
-29.23
-64.21
-35.70
-21.06
-16.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.58
-50.19
-573.77
-487.93
-856.76
-1,597.63
-1,370.13
-843.28
-597.09
-565.29
Net Fixed Assets
392.79
-24.76
-118.29
-198.25
-252.75
-754.32
-47.79
-358.04
-293.29
-272.11
Net Investments
0.01
-0.01
0.00
0.01
0.00
133.81
-1.00
-27.96
-39.45
-130.60
Others
-387.22
-25.42
-455.48
-289.69
-604.01
-977.12
-1,321.34
-457.28
-264.35
-162.58
Cash from Financing Activity
151.07
102.56
720.73
233.16
452.82
1,095.09
973.05
456.12
520.59
497.08
Net Cash Inflow / Outflow
-4.82
-11.41
-5.54
14.86
-85.72
17.65
-21.53
45.91
37.88
25.88
Opening Cash & Equivalents
11.25
22.72
29.03
24.59
110.30
92.65
114.18
68.27
30.39
24.15
Closing Cash & Equivalent
6.29
11.25
23.49
29.03
24.59
110.30
92.65
114.18
68.27
50.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-159.21
-39.91
45.74
85.13
81.91
74.84
70.48
58.30
38.44
34.60
ROA
-32.27%
-10.68%
-8.25%
0.54%
0.95%
0.14%
3.69%
4.52%
2.13%
5.91%
ROE
0.00%
-1609.62%
-59.85%
3.92%
8.18%
0.98%
20.50%
25.60%
13.80%
28.16%
ROCE
-22.65%
-6.00%
-6.38%
8.40%
10.40%
9.36%
14.49%
16.46%
12.42%
15.37%
Fixed Asset Turnover
0.32
0.18
0.33
0.56
0.68
0.90
0.86
1.03
1.53
2.15
Receivable days
137.00
156.53
122.55
97.97
70.64
48.10
53.62
44.83
50.33
50.29
Inventory Days
227.57
418.13
270.71
135.30
117.52
133.76
136.22
109.99
92.02
81.52
Payable days
81.50
122.86
139.00
115.25
90.12
76.02
94.24
81.43
69.61
65.82
Cash Conversion Cycle
283.07
451.80
254.26
118.02
98.04
105.84
95.61
73.39
72.75
65.98
Total Debt/Equity
-2.52
-9.43
7.35
2.82
4.88
4.44
3.43
2.70
4.38
3.13
Interest Cover
-1.38
-0.68
-0.62
1.11
1.23
1.01
2.10
2.13
1.55
2.53

News Update:


  • Adhunik Metaliks’ net loss reduces to Rs 120 crore in Q1
    16th Aug 2018, 14:42 PM

    Total income of the company decreased by 65.48% at Rs 78.33 crore for Q1FY19

    Read More
  • Adhunik Metaliks - Quarterly Results
    14th Aug 2018, 21:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.