Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Electrodes & Welding Equipment

Rating :
51/99

BSE: 517041 | NSE: ADORWELD

370.20
-1.25 (-0.34%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  370.75
  •  373.95
  •  368.00
  •  371.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3856
  •  14.27
  •  613.00
  •  266.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 505.73
  • 21.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 569.58
  • 1.34%
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.70%
  • 3.05%
  • 20.29%
  • FII
  • DII
  • Others
  • 0.16%
  • 12.41%
  • 7.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 4.44
  • 4.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.02
  • -1.15
  • -3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.97
  • 34.41
  • -6.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 20.48
  • 21.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.78
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.45
  • 9.42
  • 11.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
458.33
442.37
408.33
387.72
371.26
364.95
Net Sales Growth
-
3.61%
8.34%
5.32%
4.43%
1.73%
 
Cost Of Goods Sold
-
327.17
311.64
268.91
265.00
245.58
237.68
Gross Profit
-
131.16
130.73
139.42
122.72
125.68
127.27
GP Margin
-
28.62%
29.55%
34.14%
31.65%
33.85%
34.87%
Total Expenditure
-
423.42
411.25
366.70
359.86
344.50
330.95
Power & Fuel Cost
-
9.07
8.94
8.04
8.32
8.81
9.33
% Of Sales
-
1.98%
2.02%
1.97%
2.15%
2.37%
2.56%
Employee Cost
-
38.46
39.43
38.58
36.97
39.84
37.48
% Of Sales
-
8.39%
8.91%
9.45%
9.54%
10.73%
10.27%
Manufacturing Exp.
-
16.27
16.55
16.00
14.66
13.70
14.55
% Of Sales
-
3.55%
3.74%
3.92%
3.78%
3.69%
3.99%
General & Admin Exp.
-
15.67
16.10
16.36
16.42
22.78
16.95
% Of Sales
-
3.42%
3.64%
4.01%
4.24%
6.14%
4.64%
Selling & Distn. Exp.
-
8.50
7.79
9.35
8.87
4.65
4.64
% Of Sales
-
1.85%
1.76%
2.29%
2.29%
1.25%
1.27%
Miscellaneous Exp.
-
8.28
10.80
9.46
9.62
9.14
10.32
% Of Sales
-
1.81%
2.44%
2.32%
2.48%
2.46%
2.83%
EBITDA
-
34.91
31.12
41.63
27.86
26.76
34.00
EBITDA Margin
-
7.62%
7.03%
10.20%
7.19%
7.21%
9.32%
Other Income
-
9.58
9.20
5.29
5.45
4.97
3.81
Interest
-
6.22
2.08
1.59
1.14
2.09
0.98
Depreciation
-
10.17
11.35
11.79
12.54
12.28
12.38
PBT
-
28.10
26.89
33.54
19.63
17.36
24.45
Tax
-
9.69
9.04
9.20
15.94
9.51
7.57
Tax Rate
-
34.48%
33.62%
29.12%
33.35%
216.14%
30.96%
PAT
-
18.41
17.85
22.39
31.86
-5.11
16.88
PAT before Minority Interest
-
18.41
17.85
22.39
31.86
-5.11
16.88
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.02%
4.04%
5.48%
8.22%
-1.38%
4.63%
PAT Growth
-
3.14%
-20.28%
-29.72%
-
-
 
Unadjusted EPS
-
13.54
13.13
17.90
23.43
-3.76
12.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
245.02
234.86
216.72
202.51
168.46
182.29
Share Capital
13.60
13.60
13.60
13.60
13.60
13.60
Total Reserves
231.42
221.26
203.12
188.91
154.86
168.69
Non-Current Liabilities
46.03
46.93
44.06
10.34
36.14
28.61
Secured Loans
0.00
0.00
0.00
0.00
5.63
4.95
Unsecured Loans
0.00
0.00
0.00
0.13
3.27
2.47
Long Term Provisions
37.72
39.10
36.63
1.64
26.72
20.76
Current Liabilities
172.40
133.16
109.29
79.29
109.33
80.26
Trade Payables
75.01
72.93
77.91
41.00
54.38
42.07
Other Current Liabilities
14.12
16.78
13.00
11.47
22.30
15.18
Short Term Borrowings
81.32
35.64
0.03
0.06
8.42
1.56
Short Term Provisions
1.95
7.81
18.35
26.76
24.23
21.45
Total Liabilities
463.45
414.95
370.07
292.14
313.93
291.16
Net Block
94.88
93.63
100.05
97.36
77.35
95.03
Gross Block
247.85
240.17
242.23
231.31
244.22
237.19
Accumulated Depreciation
152.97
146.54
142.18
133.95
150.59
142.16
Non Current Assets
169.88
172.87
160.85
123.50
130.31
130.34
Capital Work in Progress
0.77
4.02
1.36
1.60
1.76
0.45
Non Current Investment
8.44
8.66
1.84
1.84
1.84
2.34
Long Term Loans & Adv.
62.12
60.42
53.94
21.82
46.75
20.58
Other Non Current Assets
3.67
6.14
3.66
0.88
2.61
11.94
Current Assets
293.57
242.08
209.22
168.64
183.62
160.82
Current Investments
2.44
10.65
10.21
4.61
11.91
24.78
Inventories
53.84
47.75
42.99
43.05
51.54
44.65
Sundry Debtors
92.04
76.54
119.85
83.25
78.28
72.66
Cash & Bank
17.47
21.54
14.13
19.84
21.70
4.74
Other Current Assets
127.78
76.46
13.64
1.56
20.19
13.99
Short Term Loans & Adv.
10.34
9.14
8.40
16.33
13.91
11.07
Net Current Assets
121.17
108.92
99.93
89.35
74.29
80.56
Total Assets
463.45
414.95
370.07
292.14
313.93
291.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-36.82
0.18
22.68
1.17
20.96
14.53
PBT
28.10
26.89
33.54
19.63
17.36
24.45
Adjustment
13.71
8.96
11.74
12.49
13.20
11.62
Changes in Working Capital
-68.74
-25.55
-11.17
-25.75
-0.70
-14.22
Cash after chg. in Working capital
-26.93
10.30
34.11
6.37
29.86
21.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.89
-10.12
-11.43
-5.20
-8.90
-7.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.28
-11.61
-3.84
-8.51
2.22
-4.03
Net Fixed Assets
-4.43
0.39
-10.66
-3.80
-5.05
Net Investments
8.44
-11.43
-5.60
7.30
18.80
Others
-3.73
-0.57
12.42
-12.01
-11.53
Cash from Financing Activity
32.45
18.77
-9.34
-9.25
-2.75
-10.85
Net Cash Inflow / Outflow
-4.09
7.34
9.50
-16.59
20.43
-0.35
Opening Cash & Equivalents
20.25
12.91
3.41
20.00
3.36
3.82
Closing Cash & Equivalent
16.16
20.25
12.91
3.41
20.32
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
180.16
172.69
159.35
148.90
123.87
134.04
ROA
4.19%
4.55%
6.76%
10.51%
-1.69%
5.80%
ROE
7.67%
7.91%
10.68%
17.18%
-2.91%
9.26%
ROCE
11.50%
11.89%
15.80%
25.09%
3.42%
13.25%
Fixed Asset Turnover
1.91
2.00
1.91
1.79
1.70
1.70
Receivable days
66.12
74.40
82.15
69.12
67.34
65.84
Inventory Days
39.85
34.37
34.80
40.48
42.92
40.46
Payable days
65.94
68.96
60.96
50.64
53.83
48.76
Cash Conversion Cycle
40.03
39.81
55.99
58.96
56.43
57.54
Total Debt/Equity
0.33
0.15
0.00
0.00
0.11
0.05
Interest Cover
5.52
13.93
20.87
42.93
3.11
25.95

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.