PBT
38.36
8.72
-5.45
14.05
13.92
12.91
14.36
9.38
5.52
3.02
Adjustment
0.98
2.50
3.10
3.25
2.90
3.45
4.01
5.50
6.51
5.61
Changes in Working Capital
-3.66
3.41
4.26
0.52
-1.78
3.07
0.67
0.98
-0.87
2.58
Cash after chg. in Working capital
35.69
14.64
1.91
17.82
15.04
19.43
19.03
15.85
11.16
11.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.73
-1.59
-0.04
-3.91
-3.64
-4.03
-5.02
-3.41
-1.39
-1.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00