Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Agriculture

Rating :
N/A

BSE: 532840 | NSE: ADVANTA

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,025.52
  • 111.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,877.20
  • N/A
  • 8.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.82%
  • 2.35%
  • 2.38%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.64%
  • 21.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.15
  • 43.21
  • 39.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.94
  • 4.44
  • 5.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.43
  • 17.67
  • 20.41

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Mar 06
Net Sales
-
1,512.55
1,255.08
1,064.21
948.62
709.24
698.39
640.52
452.80
303.11
48.33
Net Sales Growth
-
20.51%
17.94%
12.19%
33.75%
1.55%
9.03%
41.46%
49.38%
527.17%
 
Cost Of Goods Sold
-
517.11
376.06
336.80
298.08
195.88
189.41
150.79
-58.31
-16.90
-0.74
Gross Profit
-
995.44
879.02
727.40
650.54
513.36
508.99
489.73
511.10
320.01
49.07
GP Margin
-
65.81%
70.04%
68.35%
68.58%
72.38%
72.88%
76.46%
112.88%
105.58%
101.53%
Total Expenditure
-
1,268.84
1,068.10
900.12
816.93
688.24
657.11
563.64
370.91
247.12
39.38
Power & Fuel Cost
-
7.40
7.71
6.80
5.92
4.89
4.33
4.10
2.93
2.02
0.41
% Of Sales
-
0.49%
0.61%
0.64%
0.62%
0.69%
0.62%
0.64%
0.65%
0.67%
0.85%
Employee Cost
-
208.75
168.69
147.04
138.66
124.76
110.80
94.51
67.30
42.32
5.98
% Of Sales
-
13.80%
13.44%
13.82%
14.62%
17.59%
15.87%
14.76%
14.86%
13.96%
12.37%
Manufacturing Exp.
-
169.22
165.23
135.27
181.24
137.60
149.47
105.49
211.71
136.45
12.48
% Of Sales
-
11.19%
13.16%
12.71%
19.11%
19.40%
21.40%
16.47%
46.76%
45.02%
25.82%
General & Admin Exp.
-
174.89
165.08
128.50
84.22
86.78
75.90
75.32
55.87
31.87
11.89
% Of Sales
-
11.56%
13.15%
12.07%
8.88%
12.24%
10.87%
11.76%
12.34%
10.51%
24.60%
Selling & Distn. Exp.
-
58.19
58.30
54.03
42.52
82.31
69.68
82.98
53.35
30.56
8.04
% Of Sales
-
3.85%
4.65%
5.08%
4.48%
11.61%
9.98%
12.96%
11.78%
10.08%
16.64%
Miscellaneous Exp.
-
133.29
127.03
91.67
66.29
56.02
57.51
50.45
38.05
20.79
8.04
% Of Sales
-
8.81%
10.12%
8.61%
6.99%
7.90%
8.23%
7.88%
8.40%
6.86%
2.75%
EBITDA
-
243.71
186.98
164.09
131.69
21.00
41.28
76.88
81.89
55.99
8.95
EBITDA Margin
-
16.11%
14.90%
15.42%
13.88%
2.96%
5.91%
12.00%
18.09%
18.47%
18.52%
Other Income
-
6.50
7.48
8.79
3.53
52.95
47.75
38.93
30.59
13.17
0.51
Interest
-
119.82
92.98
67.99
82.60
68.28
50.66
42.54
40.79
26.08
2.59
Depreciation
-
39.49
36.80
32.38
26.46
23.66
21.74
18.76
12.30
5.50
1.32
PBT
-
90.90
64.68
72.51
26.16
-17.99
16.64
54.51
59.39
37.59
5.55
Tax
-
-1.52
3.51
8.44
11.49
-1.94
-8.56
5.67
14.82
12.50
1.10
Tax Rate
-
-1.85%
7.31%
12.45%
48.32%
6.14%
-51.44%
10.40%
24.95%
20.53%
19.82%
PAT
-
83.54
44.49
59.36
12.29
-27.46
27.05
50.49
45.38
48.40
4.45
PAT before Minority Interest
-
83.54
44.49
59.36
12.29
-29.68
25.20
48.83
44.56
48.40
4.45
Minority Interest
-
0.00
0.00
0.00
0.00
2.22
1.85
1.66
0.82
0.00
0.00
PAT Margin
-
5.52%
3.54%
5.58%
1.30%
-3.87%
3.87%
7.88%
10.02%
15.97%
9.21%
PAT Growth
-
87.77%
-25.05%
382.99%
-
-
-46.43%
11.26%
-6.24%
987.64%
 
Unadjusted EPS
-
9.90
5.28
7.04
7.29
-16.30
16.06
30.00
26.47
57.62
7.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Mar 06
Shareholder's Funds
748.34
621.51
566.56
541.87
502.74
510.91
459.77
453.27
113.81
23.23
Share Capital
16.87
16.87
16.86
16.85
16.85
16.84
16.84
16.83
8.40
6.30
Total Reserves
731.30
604.52
549.64
525.02
485.83
494.07
442.91
436.44
102.04
16.93
Non-Current Liabilities
380.94
403.86
405.52
434.02
560.08
442.13
418.37
303.00
444.83
191.53
Secured Loans
0.91
1.05
0.64
1.70
152.35
108.19
102.87
156.03
163.14
164.31
Unsecured Loans
462.92
461.13
448.98
477.52
455.90
362.86
323.82
160.93
285.10
25.00
Long Term Provisions
16.33
13.59
11.34
9.39
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
919.12
962.09
545.47
476.89
250.32
298.87
252.82
199.69
110.97
414.55
Trade Payables
308.18
405.16
266.31
205.83
137.83
109.09
104.92
52.01
46.77
359.80
Other Current Liabilities
108.26
145.32
131.51
57.22
86.82
148.11
81.47
101.88
28.62
17.00
Short Term Borrowings
473.31
376.54
129.90
192.33
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
29.37
35.07
17.75
21.52
25.67
41.67
66.42
45.80
35.58
37.75
Total Liabilities
2,048.40
1,987.46
1,517.55
1,452.78
1,313.14
1,253.04
1,131.80
957.40
669.61
629.31
Net Block
706.00
736.18
699.53
723.06
694.51
653.93
640.03
518.18
393.72
383.82
Gross Block
992.80
997.88
920.83
915.38
843.78
778.67
736.55
595.05
460.67
443.50
Accumulated Depreciation
286.80
261.70
221.30
192.33
149.26
124.74
96.53
76.87
66.95
59.67
Non Current Assets
779.15
813.90
770.09
774.99
710.63
665.40
647.25
522.70
395.06
385.05
Capital Work in Progress
36.28
26.76
29.50
22.58
16.11
10.96
6.72
4.02
1.34
1.22
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.51
0.51
0.51
0.01
0.01
Long Term Loans & Adv.
35.25
43.14
35.66
24.30
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.62
7.82
5.39
5.05
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,269.25
1,173.57
747.46
677.79
601.97
587.64
484.55
434.70
270.69
244.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.51
Inventories
510.42
492.38
296.86
263.28
322.99
261.99
196.36
147.82
87.02
76.57
Sundry Debtors
587.14
409.84
251.19
238.77
160.07
202.82
175.91
138.68
37.66
42.04
Cash & Bank
107.32
175.73
148.60
146.04
60.94
33.56
63.40
56.26
125.78
9.23
Other Current Assets
64.36
57.27
28.37
20.77
57.98
89.27
48.88
91.94
20.23
114.90
Short Term Loans & Adv.
39.72
38.35
22.44
8.94
40.43
79.66
34.00
81.64
12.26
106.72
Net Current Assets
350.12
211.47
201.99
200.90
351.65
288.77
231.73
235.01
159.72
-170.30
Total Assets
2,048.40
1,987.47
1,517.55
1,452.78
1,313.13
1,253.04
1,131.80
957.40
669.60
629.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Cash From Operating Activity
-109.31
-86.38
166.43
147.49
24.27
-6.17
132.21
-16.78
-188.27
PBT
90.87
64.68
72.51
26.79
-16.54
19.67
58.01
59.39
60.90
Adjustment
153.82
133.88
95.44
109.43
84.22
75.74
49.74
30.05
-0.37
Changes in Working Capital
-320.66
-258.46
25.70
24.54
-29.91
-82.17
63.43
-90.38
-239.60
Cash after chg. in Working capital
-75.97
-59.89
193.65
160.76
37.76
13.24
171.18
-0.94
-179.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.35
-26.49
-27.22
-10.26
1.58
-16.38
-35.46
-14.91
-10.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-1.45
-3.03
-3.51
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.10
-72.33
-49.83
-35.32
-80.61
-26.01
-150.58
-196.07
-4.66
Net Fixed Assets
-2.21
-1.56
-14.94
-1.01
-1.15
-1.67
-1.79
-75.09
Net Investments
0.00
0.05
33.56
0.35
4.00
-0.57
-79.35
-336.53
Others
-9.89
-70.82
-68.45
-34.66
-83.46
-23.77
-69.44
215.55
Cash from Financing Activity
-2.30
166.81
-118.53
-13.73
63.06
-9.63
64.78
143.33
298.91
Net Cash Inflow / Outflow
-123.71
8.10
-1.94
98.44
6.72
-41.81
46.41
-69.52
105.98
Opening Cash & Equivalents
166.05
144.33
141.58
51.79
38.04
66.60
56.26
125.78
9.23
Closing Cash & Equivalent
91.35
166.05
144.33
141.58
51.79
38.04
66.60
56.26
125.78

Financial Ratios

Consolidated /

Standalone
Description
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Mar 06
Book Value (Rs.)
88.00
73.00
66.51
63.63
58.92
60.00
54.61
53.85
25.38
7.37
ROA
4.14%
2.54%
4.00%
0.89%
-2.31%
2.11%
4.67%
5.48%
7.45%
1.31%
ROE
12.30%
7.56%
10.82%
2.38%
-5.93%
5.22%
10.70%
15.92%
74.57%
18.89%
ROCE
12.68%
10.65%
11.44%
9.20%
3.52%
7.23%
11.72%
15.08%
22.57%
6.89%
Fixed Asset Turnover
1.52
1.31
1.16
1.08
0.87
0.92
0.96
0.86
0.67
0.21
Receivable days
120.29
96.12
84.02
76.73
93.38
98.97
89.64
71.07
47.99
172.44
Inventory Days
121.00
114.76
96.06
112.79
150.53
119.77
98.07
94.65
98.50
323.98
Payable days
120.34
137.95
122.44
94.94
79.02
67.36
61.87
50.86
341.82
2316.56
Cash Conversion Cycle
120.95
72.94
57.64
94.58
164.89
151.38
125.83
114.86
-195.34
-1820.15
Total Debt/Equity
1.29
1.41
1.08
1.25
1.23
0.93
0.93
0.70
4.21
8.15
Interest Cover
1.68
1.52
2.00
1.29
0.54
1.33
2.28
2.46
3.34
3.14

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.