Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Agarwal Industrial Corporation Ltd.

Logistics

Rating :

59/99

BSE: 531921 | NSE: AGARIND

Watchlist

NSE BSE

842.40

19-Apr-2024

Open
High
Low
Previous Close

808.65
849.90
802.00
816.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51045
422.60
1155.00
585.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,262.06
12.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,432.80
0.30%
2.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.19
30.54
30.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.70
29.53
13.68

PAT CAGR (%)

10 Years
5 Years
3 Years

33.58
46.98
31.55

P:E (Median)

8 Years
5 Years
3 Years

12.50
9.91
11.20

P:BV (Average)

8 Years
5 Years
3 Years

2.56
1.82
2.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.72
6.61
7.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 406.86 486.99 -16.45% 170.72 163.44 4.45% 549.98 520.48 5.67% 590.55 596.07 -0.93%
Expenses 381.42 462.82 -17.59% 160.75 154.62 3.96% 529.44 501.58 5.55% 568.64 572.42 -0.66%
EBITDA 25.44 24.17 5.25% 9.97 8.82 13.04% 20.54 18.90 8.68% 21.91 23.65 -7.36%
EBIDTM 6.25% 4.96% 5.84% 5.39% 3.73% 3.63% 3.71% 3.97%
Other Income 2.49 3.27 -23.85% 3.56 5.95 -40.17% 2.21 3.77 -41.38% 2.41 3.16 -23.73%
Interest 3.33 2.61 27.59% 2.29 2.14 7.01% 2.89 2.69 7.43% 2.63 3.31 -20.54%
Depreciation 2.80 3.19 -12.23% 2.78 3.18 -12.58% 2.72 3.17 -14.20% 3.24 3.61 -10.25%
PBT 21.80 21.65 0.69% 8.46 9.46 -10.57% 17.13 16.82 1.84% 18.44 19.88 -7.24%
Tax 5.55 5.57 -0.36% 2.17 2.28 -4.82% 4.33 4.47 -3.13% 4.71 4.70 0.21%
PAT 16.25 16.08 1.06% 6.29 7.18 -12.40% 12.80 12.35 3.64% 13.74 15.18 -9.49%
PATM 3.99% 3.30% 3.69% 4.39% 2.33% 2.37% 2.33% 2.55%
EPS 10.83 10.72 1.03% 4.20 4.79 -12.32% 8.53 8.23 3.65% 9.16 10.12 -9.49%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 488.18 552.09 -11.58% 231.91 222.60 4.18% 628.76 580.78 8.26% 659.54 651.19 1.28%
Expenses 443.85 514.10 -13.66% 205.08 201.37 1.84% 587.26 547.05 7.35% 616.99 615.32 0.27%
EBITDA 44.33 38.00 16.66% 26.83 21.23 26.38% 41.50 33.73 23.04% 42.56 35.87 18.65%
EBIDTM 9.08% 6.88% 11.57% 9.54% 6.60% 5.81% 6.45% 5.51%
Other Income 0.90 1.82 -50.55% 1.85 4.35 -57.47% 0.62 2.27 -72.69% 0.64 1.71 -62.57%
Interest 4.66 3.13 48.88% 3.70 2.47 49.80% 3.83 2.92 31.16% 3.61 3.43 5.25%
Depreciation 7.21 5.80 24.31% 6.82 5.57 22.44% 6.25 5.03 24.25% 6.28 5.47 14.81%
PBT 33.37 30.88 8.06% 18.17 17.53 3.65% 32.04 28.05 14.22% 33.30 28.68 16.11%
Tax 5.75 5.67 1.41% 2.16 2.24 -3.57% 4.46 4.59 -2.83% 5.00 4.95 1.01%
PAT 27.63 25.22 9.56% 16.01 15.29 4.71% 27.57 23.46 17.52% 28.30 23.73 19.26%
PATM 5.66% 4.57% 6.91% 6.87% 4.39% 4.04% 4.29% 3.64%
EPS 18.47 16.86 9.55% 10.70 10.57 1.23% 18.43 16.23 13.56% 18.92 17.96 5.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,718.11 1,761.45 1,405.30 833.29 751.60 528.69 411.43 294.00 278.20 219.54 176.41 Net Sales Growth -2.77% 25.34% 68.64% 10.87% 42.16% 28.50% 39.94% 5.68% 26.72% 24.45% Cost Of Goods Sold 1,550.99 1,603.39 1,245.54 722.64 648.48 421.57 314.41 211.78 211.30 163.11 133.37 Gross Profit 167.12 158.06 159.77 110.66 103.12 107.12 97.02 82.22 66.90 56.43 43.04 GP Margin 9.73% 8.97% 11.37% 13.28% 13.72% 20.26% 23.58% 27.97% 24.05% 25.70% 24.40% Total Expenditure 1,640.25 1,687.74 1,337.73 787.64 718.98 491.86 381.01 268.11 257.25 203.57 162.94 Power & Fuel Cost - 0.82 0.75 2.08 2.46 2.44 2.10 1.25 0.36 0.07 0.03 % Of Sales - 0.05% 0.05% 0.25% 0.33% 0.46% 0.51% 0.43% 0.13% 0.03% 0.02% Employee Cost - 4.99 4.10 3.46 3.73 3.58 3.86 3.19 3.13 1.87 1.36 % Of Sales - 0.28% 0.29% 0.42% 0.50% 0.68% 0.94% 1.09% 1.13% 0.85% 0.77% Manufacturing Exp. - 66.90 63.86 47.22 50.37 54.61 50.77 44.86 35.62 33.22 25.90 % Of Sales - 3.80% 4.54% 5.67% 6.70% 10.33% 12.34% 15.26% 12.80% 15.13% 14.68% General & Admin Exp. - 6.10 5.07 5.77 9.05 7.69 7.94 5.35 3.98 2.65 1.33 % Of Sales - 0.35% 0.36% 0.69% 1.20% 1.45% 1.93% 1.82% 1.43% 1.21% 0.75% Selling & Distn. Exp. - 3.27 5.03 2.12 2.34 1.18 1.17 0.99 2.48 2.45 0.80 % Of Sales - 0.19% 0.36% 0.25% 0.31% 0.22% 0.28% 0.34% 0.89% 1.12% 0.45% Miscellaneous Exp. - 2.27 13.40 4.36 2.53 0.80 0.77 0.70 0.38 0.21 0.80 % Of Sales - 0.13% 0.95% 0.52% 0.34% 0.15% 0.19% 0.24% 0.14% 0.10% 0.09% EBITDA 77.86 73.71 67.57 45.65 32.62 36.83 30.42 25.89 20.95 15.97 13.47 EBITDA Margin 4.53% 4.18% 4.81% 5.48% 4.34% 6.97% 7.39% 8.81% 7.53% 7.27% 7.64% Other Income 10.67 15.61 9.73 5.66 4.54 0.75 1.02 1.15 0.64 0.54 0.63 Interest 11.14 10.18 11.66 9.88 8.99 9.31 8.60 7.21 6.64 4.03 3.63 Depreciation 11.54 12.77 13.50 11.80 7.93 8.33 8.27 5.73 5.21 4.22 4.15 PBT 65.83 66.37 52.13 29.64 20.23 19.93 14.56 14.10 9.74 8.26 6.32 Tax 16.76 17.02 13.56 8.09 5.47 6.72 4.35 5.21 3.01 2.47 1.36 Tax Rate 25.46% 25.64% 26.01% 27.29% 27.04% 33.72% 29.88% 36.95% 30.90% 29.90% 21.52% PAT 49.08 49.35 38.57 21.55 14.76 13.21 10.20 8.89 6.73 5.79 4.97 PAT before Minority Interest 49.08 49.35 38.57 21.55 14.76 13.21 10.20 8.89 6.73 5.79 4.97 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.86% 2.80% 2.74% 2.59% 1.96% 2.50% 2.48% 3.02% 2.42% 2.64% 2.82% PAT Growth -3.37% 27.95% 78.98% 46.00% 11.73% 29.51% 14.74% 32.10% 16.23% 16.50% EPS 32.72 32.90 25.71 14.37 9.84 8.81 6.80 5.93 4.49 3.86 3.31

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2,008.39 2,015.01 1,598.24 903.90 787.03 531.47 413.96 297.10 280.98 224.48 181.89 Net Sales Growth 0.09% 26.08% 76.82% 14.85% 48.09% 28.39% 39.33% 5.74% 25.17% 23.42% Cost Of Goods Sold 1,616.45 1,668.62 1,302.89 723.03 648.81 423.24 315.56 213.98 213.43 167.47 137.97 Gross Profit 391.94 346.40 295.35 180.87 138.22 108.24 98.40 83.12 67.55 57.01 43.93 GP Margin 19.51% 17.19% 18.48% 20.01% 17.56% 20.37% 23.77% 27.98% 24.04% 25.40% 24.15% Total Expenditure 1,853.18 1,879.38 1,492.51 832.47 740.75 494.28 383.37 271.04 259.74 208.30 168.12 Power & Fuel Cost - 51.43 48.32 16.61 11.52 2.46 2.12 1.26 0.37 0.08 0.04 % Of Sales - 2.55% 3.02% 1.84% 1.46% 0.46% 0.51% 0.42% 0.13% 0.04% 0.02% Employee Cost - 5.74 4.95 3.72 4.00 3.82 4.07 3.45 3.33 2.06 1.54 % Of Sales - 0.28% 0.31% 0.41% 0.51% 0.72% 0.98% 1.16% 1.19% 0.92% 0.85% Manufacturing Exp. - 132.31 107.53 73.80 60.85 55.02 51.36 45.13 35.66 33.27 26.20 % Of Sales - 6.57% 6.73% 8.16% 7.73% 10.35% 12.41% 15.19% 12.69% 14.82% 14.40% General & Admin Exp. - 13.77 9.85 8.01 9.98 7.74 8.01 5.41 4.03 2.71 1.38 % Of Sales - 0.68% 0.62% 0.89% 1.27% 1.46% 1.93% 1.82% 1.43% 1.21% 0.76% Selling & Distn. Exp. - 3.63 5.05 2.31 2.34 1.18 1.17 1.00 2.50 2.47 0.82 % Of Sales - 0.18% 0.32% 0.26% 0.30% 0.22% 0.28% 0.34% 0.89% 1.10% 0.45% Miscellaneous Exp. - 3.87 13.91 5.00 3.26 0.82 1.09 0.82 0.42 0.24 0.82 % Of Sales - 0.19% 0.87% 0.55% 0.41% 0.15% 0.26% 0.28% 0.15% 0.11% 0.09% EBITDA 155.22 135.63 105.73 71.43 46.28 37.19 30.59 26.06 21.24 16.18 13.77 EBITDA Margin 7.73% 6.73% 6.62% 7.90% 5.88% 7.00% 7.39% 8.77% 7.56% 7.21% 7.57% Other Income 4.01 9.07 3.90 1.60 2.77 0.75 1.03 1.16 0.65 0.57 0.62 Interest 15.80 12.26 12.36 9.88 8.99 9.33 8.64 7.23 6.67 4.10 3.73 Depreciation 26.56 22.69 19.73 14.45 8.96 8.36 8.32 5.78 5.28 4.30 4.21 PBT 116.88 109.76 77.53 48.69 31.09 20.26 14.65 14.21 9.94 8.34 6.45 Tax 17.37 17.50 13.85 8.16 5.54 6.81 4.38 5.25 3.07 2.47 1.36 Tax Rate 14.86% 15.94% 17.86% 16.76% 17.82% 33.61% 29.90% 36.95% 30.89% 29.62% 21.09% PAT 99.51 92.26 63.69 40.53 25.55 13.45 10.28 8.96 6.87 5.88 5.10 PAT before Minority Interest 99.51 92.26 63.69 40.53 25.55 13.45 10.28 8.96 6.87 5.88 5.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.95% 4.58% 3.99% 4.48% 3.25% 2.53% 2.48% 3.02% 2.45% 2.62% 2.80% PAT Growth 13.47% 44.86% 57.14% 58.63% 89.96% 30.84% 14.73% 30.42% 16.84% 15.29% EPS 66.34 61.51 42.46 27.02 17.03 8.97 6.85 5.97 4.58 3.92 3.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 297.71 237.48 165.51 145.43 132.95 121.55 110.60 72.96 43.13 38.33 Share Capital 14.96 13.21 10.26 10.26 10.26 10.26 10.16 8.00 5.51 5.51 Total Reserves 282.75 219.67 155.26 135.17 122.69 107.84 96.13 61.28 37.62 32.81 Non-Current Liabilities 29.09 38.43 39.99 6.58 9.55 17.01 11.14 8.98 6.35 5.16 Secured Loans 10.93 14.77 21.10 1.85 4.95 13.05 8.32 6.95 4.93 4.09 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.55 0.42 0.39 0.41 0.27 0.22 0.12 0.12 0.07 0.00 Current Liabilities 170.66 155.74 115.56 119.62 83.99 98.95 79.10 64.84 45.27 38.00 Trade Payables 107.66 25.85 18.64 26.94 6.79 13.64 2.22 1.57 6.19 3.21 Other Current Liabilities 16.91 23.61 13.30 8.82 14.00 14.22 18.13 8.97 6.07 7.63 Short Term Borrowings 42.73 102.65 81.13 83.86 62.78 71.03 57.90 53.30 31.84 26.25 Short Term Provisions 3.35 3.63 2.49 0.01 0.41 0.06 0.86 1.01 1.17 0.90 Total Liabilities 497.46 431.65 321.06 271.63 226.49 237.51 200.84 146.78 94.75 81.49 Net Block 66.31 72.40 70.37 46.82 54.36 59.06 41.47 36.76 27.95 27.16 Gross Block 114.12 112.23 104.99 75.79 76.47 72.99 47.20 75.39 58.52 53.57 Accumulated Depreciation 47.81 39.84 34.62 28.98 22.11 13.93 5.73 38.63 30.57 26.41 Non Current Assets 151.26 158.53 79.29 55.29 58.26 63.92 53.90 41.02 32.99 31.93 Capital Work in Progress 6.95 2.87 0.76 3.33 0.52 0.41 8.07 0.10 0.85 0.71 Non Current Investment 16.73 16.73 4.23 4.23 2.33 3.54 3.54 2.33 2.33 2.33 Long Term Loans & Adv. 58.08 60.99 0.53 0.92 1.05 0.92 0.83 1.83 1.87 1.74 Other Non Current Assets 2.82 5.18 3.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 346.19 273.12 241.77 216.34 168.23 173.58 146.94 105.76 61.76 49.55 Current Investments 25.66 12.49 6.06 6.79 9.38 8.59 6.37 3.02 1.62 0.10 Inventories 107.57 61.78 45.33 25.24 27.00 36.32 17.06 7.18 9.14 4.80 Sundry Debtors 164.87 132.83 122.71 137.79 113.00 112.68 104.87 76.67 40.56 27.24 Cash & Bank 28.00 45.63 6.29 6.13 2.89 4.16 5.54 10.79 4.19 7.47 Other Current Assets 20.09 2.01 1.02 1.41 15.95 11.83 13.09 8.10 6.25 9.93 Short Term Loans & Adv. 17.10 18.38 60.38 38.98 15.60 11.54 12.83 7.95 6.13 9.84 Net Current Assets 175.54 117.38 126.21 96.72 84.23 74.64 67.83 40.92 16.49 11.55 Total Assets 497.45 431.65 321.06 271.63 226.49 237.50 200.84 146.78 94.75 81.48

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 403.71 294.56 196.10 157.51 133.53 121.91 110.88 73.17 43.20 38.32 Share Capital 14.96 13.21 10.26 10.26 10.26 10.26 10.16 8.00 5.51 5.51 Total Reserves 388.75 276.75 185.85 147.25 123.27 108.20 96.41 61.49 37.69 32.80 Non-Current Liabilities 87.43 55.43 60.22 6.58 9.55 17.00 11.14 8.98 6.36 5.18 Secured Loans 68.75 31.44 41.33 1.85 4.95 13.05 8.32 6.95 4.93 4.09 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.68 0.51 0.39 0.41 0.27 0.22 0.12 0.12 0.07 0.00 Current Liabilities 258.44 193.13 139.12 135.94 84.24 99.20 79.34 64.91 45.82 38.54 Trade Payables 163.70 55.16 33.59 42.50 6.92 13.75 2.34 1.61 6.24 3.24 Other Current Liabilities 48.52 31.54 21.85 9.57 14.08 14.37 18.23 8.98 6.09 7.65 Short Term Borrowings 42.73 102.78 81.13 83.86 62.78 71.03 57.90 53.30 32.37 26.76 Short Term Provisions 3.50 3.65 2.54 0.01 0.46 0.06 0.87 1.03 1.12 0.89 Total Liabilities 749.58 543.12 395.44 300.03 227.32 238.11 201.36 147.06 95.38 82.04 Net Block 340.95 218.53 159.15 101.83 56.80 61.52 43.98 39.33 30.58 29.87 Gross Block 407.91 267.28 197.58 132.02 79.04 75.55 49.76 78.51 61.64 56.69 Accumulated Depreciation 66.96 48.75 38.43 30.19 22.24 14.03 5.78 39.18 31.06 26.82 Non Current Assets 352.97 228.79 163.90 106.12 58.41 62.88 52.91 40.06 32.09 31.13 Capital Work in Progress 6.95 2.87 0.76 3.33 0.52 0.41 8.07 0.10 0.85 0.71 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.68 1.62 0.57 0.96 1.09 0.95 0.85 0.63 0.67 0.54 Other Non Current Assets 3.03 5.41 3.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 396.61 314.33 231.54 193.90 168.92 175.23 148.46 107.01 63.29 50.91 Current Investments 25.66 12.49 6.06 6.79 9.38 8.59 6.37 3.02 1.62 0.10 Inventories 116.10 65.36 47.72 27.56 27.19 36.85 17.15 7.33 9.93 5.02 Sundry Debtors 193.55 161.21 134.86 137.89 113.13 112.87 105.08 76.78 40.79 27.84 Cash & Bank 33.53 50.07 32.31 8.38 3.45 5.08 5.90 11.38 4.22 7.52 Other Current Assets 27.76 3.05 1.02 1.41 15.78 11.85 13.96 8.49 6.73 10.43 Short Term Loans & Adv. 23.75 22.15 9.57 11.87 15.41 10.28 13.70 8.34 6.61 10.34 Net Current Assets 138.16 121.20 92.42 57.96 84.67 76.03 69.11 42.09 17.47 12.37 Total Assets 749.58 543.12 395.44 300.02 227.33 238.11 201.37 147.07 95.38 82.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 60.66 29.04 28.61 21.23 29.07 7.50 -11.41 11.60 1.87 2.78 PBT 66.37 52.13 29.64 20.23 19.93 14.56 14.10 9.74 8.26 6.32 Adjustment 14.16 29.99 18.79 15.63 16.97 15.76 12.03 11.40 8.24 7.61 Changes in Working Capital -1.79 -40.35 -13.70 -7.34 -3.57 -17.24 -34.27 -5.63 -12.93 -9.92 Cash after chg. in Working capital 78.73 41.77 34.72 28.52 33.33 13.07 -8.15 15.50 3.57 4.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.07 -12.73 -6.11 -7.29 -4.26 -5.58 -3.26 -3.90 -1.70 -1.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.40 -15.76 -26.38 -27.31 -3.89 -19.73 -21.34 -9.27 -6.70 -7.61 Net Fixed Assets -5.97 -9.35 -26.63 -2.13 -3.59 -18.13 20.22 -16.12 -5.09 -7.28 Net Investments -13.17 -18.93 0.73 0.69 0.42 -2.22 -4.56 -1.40 -1.52 -0.10 Others 8.74 12.52 -0.48 -25.87 -0.72 0.62 -37.00 8.25 -0.09 -0.23 Cash from Financing Activity -68.06 22.82 1.12 6.88 -26.22 10.40 27.35 -0.35 1.55 7.07 Net Cash Inflow / Outflow -17.80 36.10 3.35 0.80 -1.03 -1.84 -5.40 1.98 -3.28 2.25 Opening Cash & Equivalents 42.00 5.89 2.55 1.74 2.77 4.61 10.01 4.19 7.47 5.23 Closing Cash & Equivalent 24.19 42.00 5.89 2.55 1.74 2.77 4.61 10.79 4.19 7.47

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 156.67 64.68 49.48 49.46 29.93 8.10 -11.64 12.70 2.33 2.61 PBT 109.76 77.53 48.69 31.09 20.26 14.65 14.21 9.94 8.34 6.45 Adjustment 33.47 42.92 25.54 18.47 17.00 15.83 12.09 11.48 8.40 7.78 Changes in Working Capital 31.45 -42.59 -18.58 7.27 -3.02 -16.78 -34.63 -4.81 -12.70 -10.38 Cash after chg. in Working capital 174.68 77.86 55.66 56.83 34.24 13.71 -8.33 16.60 4.04 3.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.02 -13.18 -6.17 -7.37 -4.31 -5.61 -3.31 -3.90 -1.72 -1.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -158.32 -69.65 -43.70 -53.87 -3.88 -19.73 -21.34 -9.27 -6.70 -7.44 Net Fixed Assets -5.97 -9.35 -26.63 -2.13 -3.59 -18.13 20.22 -16.12 -5.09 -7.28 Net Investments -13.17 -18.93 0.73 0.69 0.42 -2.22 -4.56 -1.40 -1.52 -0.10 Others -139.18 -41.37 -17.80 -52.43 -0.71 0.62 -37.00 8.25 -0.09 -0.06 Cash from Financing Activity -15.42 19.01 21.35 6.88 -27.43 10.36 27.34 -0.89 1.48 7.10 Net Cash Inflow / Outflow -17.07 14.04 27.14 2.48 -1.38 -1.27 -5.64 2.54 -2.89 2.28 Opening Cash & Equivalents 46.38 31.92 4.78 2.30 3.69 4.95 10.60 4.22 7.52 5.24 Closing Cash & Equivalent 29.31 46.38 31.92 4.78 2.30 3.69 4.95 11.38 4.63 7.52

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 199.03 176.31 161.34 141.76 129.59 115.12 104.63 86.61 78.24 69.52 ROA 10.62% 10.25% 7.27% 5.93% 5.70% 4.65% 5.12% 5.57% 6.57% 6.81% ROE 18.60% 19.36% 13.86% 10.61% 10.53% 9.09% 10.13% 11.97% 14.22% 13.68% ROCE 21.30% 20.19% 15.61% 13.13% 13.70% 11.53% 13.21% 14.77% 15.74% 15.34% Fixed Asset Turnover 15.56 12.94 9.22 9.87 7.07 6.85 4.81 4.15 3.92 3.51 Receivable days 30.84 33.19 57.05 60.90 77.90 96.47 112.48 76.91 56.36 45.83 Inventory Days 17.55 13.91 15.45 12.68 21.86 23.67 15.02 10.70 11.59 9.90 Payable days 15.20 6.52 11.51 8.64 7.77 7.21 2.46 5.63 8.05 6.54 Cash Conversion Cycle 33.19 40.58 61.00 64.94 92.00 112.93 125.03 81.98 59.90 49.18 Total Debt/Equity 0.20 0.53 0.64 0.62 0.58 0.81 0.69 0.94 0.94 0.89 Interest Cover 7.52 5.47 4.00 3.25 3.14 2.69 2.96 2.47 3.05 2.74

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 269.90 219.52 191.16 153.53 130.16 115.47 104.90 86.88 78.36 69.50 ROA 14.27% 13.57% 11.66% 9.69% 5.78% 4.68% 5.14% 5.66% 6.62% 6.94% ROE 26.60% 26.21% 22.93% 17.56% 10.67% 9.13% 10.18% 12.19% 14.41% 14.07% ROCE 24.84% 23.42% 20.41% 17.50% 13.83% 11.58% 13.27% 14.92% 15.83% 15.60% Fixed Asset Turnover 5.97 6.88 5.48 7.46 6.88 6.61 4.64 4.01 3.79 3.41 Receivable days 32.13 33.81 55.07 58.21 77.60 96.05 111.50 76.37 55.80 45.35 Inventory Days 16.43 12.91 15.20 12.69 21.99 23.79 15.00 11.21 12.15 10.08 Payable days 23.94 12.43 19.21 12.28 7.82 7.28 2.54 5.64 7.95 6.41 Cash Conversion Cycle 24.63 34.29 51.06 58.62 91.77 112.57 123.97 81.94 60.01 49.02 Total Debt/Equity 0.34 0.51 0.66 0.57 0.57 0.81 0.69 0.94 0.95 0.91 Interest Cover 9.95 7.27 5.93 4.46 3.17 2.70 2.97 2.49 3.03 2.73

Top Investors:

nexpact limited

ashish kacholia

valueworth advisors llp

hem securities limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Agarwal Indl. Corp - Quarterly Results
13th Feb 2024, 16:43 PM

Read More
Agarwal Industrial bags orders worth Rs 732.60 crore from BPCL, HPCL
18th Jan 2024, 14:40 PM

The company has received order from BPCL for supply of VG 30 Grade & VG 40 Grade for Mumbai & Haldia locations
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback