Nifty
Sensex
:
:
10791.55
35929.64
53.95 (0.50%)
150.57 (0.42%)

Telecommunication - Equipment

Rating :
46/99

BSE: 500463 | NSE: AGCNET

69.40
4.80 (7.43%)
13-Dec-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.05
  •  70.95
  •  63.05
  •  64.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4117
  •  2.86
  •  170.95
  •  49.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.04
  • 8.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 321.60
  • N/A
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.65%
  • 4.41%
  • 11.91%
  • FII
  • DII
  • Others
  • 7.03%
  • 1.28%
  • 7.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.09
  • -5.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 5.61
  • 8.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.70
  • 3.76
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 12.46
  • 18.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
196.72
172.22
14.23%
188.31
157.69
19.42%
209.37
192.80
8.59%
194.40
185.61
4.74%
Expenses
185.36
169.49
9.36%
179.70
161.08
11.56%
188.50
181.65
3.77%
182.00
175.32
3.81%
EBITDA
11.36
2.73
316.12%
8.61
-3.39
-
20.87
11.15
87.17%
12.40
10.29
20.51%
EBIDTM
5.77%
1.59%
4.57%
-2.15%
9.97%
5.78%
6.38%
5.54%
Other Income
0.99
1.62
-38.89%
2.90
3.05
-4.92%
0.82
0.97
-15.46%
0.08
1.52
-94.74%
Interest
5.49
6.79
-19.15%
5.39
6.08
-11.35%
5.68
4.82
17.84%
6.41
8.04
-20.27%
Depreciation
2.69
1.94
38.66%
2.50
1.93
29.53%
2.16
1.52
42.11%
2.14
1.55
38.06%
PBT
5.68
2.68
111.94%
6.28
3.73
68.36%
7.96
5.78
37.72%
4.70
2.22
111.71%
Tax
1.04
1.41
-26.24%
0.50
2.31
-78.35%
-0.76
1.83
-
1.18
0.00
0.00
PAT
4.64
1.27
265.35%
5.78
1.42
307.04%
8.72
3.95
120.76%
3.52
2.22
58.56%
PATM
2.36%
0.74%
3.07%
0.90%
4.16%
2.05%
1.81%
1.20%
EPS
1.56
0.45
246.67%
2.03
0.50
306.00%
3.06
1.39
120.14%
1.24
0.78
58.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Net Sales
788.80
733.39
779.63
881.38
890.89
774.84
1,050.10
994.60
323.80
538.90
554.73
Net Sales Growth
11.36%
-5.93%
-11.54%
-1.07%
14.98%
-26.21%
5.58%
207.16%
-39.91%
-2.85%
 
Cost Of Goods Sold
257.16
242.36
279.00
373.25
380.14
393.55
588.40
571.40
183.50
302.20
326.88
Gross Profit
531.64
491.03
500.63
508.13
510.75
381.29
461.70
423.20
140.30
236.70
227.85
GP Margin
67.40%
66.95%
64.21%
57.65%
57.33%
49.21%
43.97%
42.55%
43.33%
43.92%
41.07%
Total Expenditure
735.56
700.09
747.71
875.70
868.38
966.74
1,050.10
894.50
303.30
489.10
524.56
Power & Fuel Cost
-
0.73
1.79
2.73
2.80
2.54
2.20
2.10
0.90
1.90
2.39
% Of Sales
-
0.10%
0.23%
0.31%
0.31%
0.33%
0.21%
0.21%
0.28%
0.35%
0.43%
Employee Cost
-
192.74
191.51
200.18
192.49
221.45
182.30
136.30
53.60
85.00
85.41
% Of Sales
-
26.28%
24.56%
22.71%
21.61%
28.58%
17.36%
13.70%
16.55%
15.77%
15.40%
Manufacturing Exp.
-
1.90
2.31
8.57
9.01
11.97
149.50
125.80
44.00
56.50
56.54
% Of Sales
-
0.26%
0.30%
0.97%
1.01%
1.54%
14.24%
12.65%
13.59%
10.48%
10.19%
General & Admin Exp.
-
248.53
261.06
271.30
271.83
238.65
54.90
42.60
19.00
35.60
43.78
% Of Sales
-
33.89%
33.49%
30.78%
30.51%
30.80%
5.23%
4.28%
5.87%
6.61%
7.89%
Selling & Distn. Exp.
-
4.21
4.04
5.28
6.92
10.88
11.10
5.90
2.00
7.20
7.79
% Of Sales
-
0.57%
0.52%
0.60%
0.78%
1.40%
1.06%
0.59%
0.62%
1.34%
1.40%
Miscellaneous Exp.
-
9.62
8.00
14.39
5.19
87.70
61.70
10.40
0.30
0.70
7.79
% Of Sales
-
1.31%
1.03%
1.63%
0.58%
11.32%
5.88%
1.05%
0.09%
0.13%
0.32%
EBITDA
53.24
33.30
31.92
5.68
22.51
-191.90
0.00
100.10
20.50
49.80
30.17
EBITDA Margin
6.75%
4.54%
4.09%
0.64%
2.53%
-24.77%
0%
10.06%
6.33%
9.24%
5.44%
Other Income
4.79
4.88
3.98
5.51
6.28
19.58
42.60
12.90
3.10
10.30
9.71
Interest
22.97
24.96
26.19
26.68
25.92
34.63
36.20
8.50
0.60
0.90
1.08
Depreciation
9.49
8.17
6.56
8.50
18.44
40.14
16.30
16.20
3.80
7.80
10.28
PBT
24.62
5.05
3.15
-23.99
-15.57
-247.09
-9.90
88.30
19.20
51.40
28.53
Tax
1.96
4.14
2.32
12.24
2.91
-2.46
12.00
22.80
6.00
17.80
7.68
Tax Rate
7.96%
21.71%
18.34%
-54.77%
16.46%
0.86%
-121.21%
26.42%
31.25%
33.97%
33.12%
PAT
22.66
14.93
10.33
-34.59
14.77
-282.19
-21.90
63.50
13.20
34.60
15.51
PAT before Minority Interest
22.66
14.93
10.33
-34.59
14.77
-282.19
-21.90
63.50
13.20
34.60
15.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.87%
2.04%
1.32%
-3.92%
1.66%
-36.42%
-2.09%
6.38%
4.08%
6.42%
2.80%
PAT Growth
155.76%
44.53%
-
-
-
-
-
381.06%
-61.85%
123.08%
 
Unadjusted EPS
7.89
5.15
2.91
-12.15
5.19
-99.14
-7.68
22.32
9.24
24.31
10.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Shareholder's Funds
90.11
69.89
68.63
101.63
73.98
305.60
322.50
262.70
253.00
225.74
Share Capital
28.47
28.47
43.47
43.47
28.47
28.50
14.20
14.20
14.20
14.23
Total Reserves
59.93
40.67
24.95
58.16
45.51
277.10
308.30
248.50
238.80
211.51
Non-Current Liabilities
45.60
26.55
146.06
138.56
146.65
14.40
1.60
-6.40
-12.20
-12.21
Secured Loans
19.76
1.50
0.00
0.00
0.80
1.60
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.92
2.10
0.00
0.00
0.00
0.00
Long Term Provisions
10.62
6.90
131.22
130.27
138.72
7.90
4.80
4.90
0.00
0.00
Current Liabilities
443.67
492.25
531.39
515.78
875.11
883.20
587.60
200.20
177.10
182.99
Trade Payables
138.86
143.25
187.86
194.42
282.75
360.40
287.00
142.00
92.10
99.88
Other Current Liabilities
182.15
170.36
175.65
171.93
218.46
197.80
132.00
46.50
70.10
69.55
Short Term Borrowings
118.39
171.53
161.63
144.28
233.81
312.70
128.80
0.00
0.00
0.00
Short Term Provisions
4.27
7.11
6.25
5.15
140.09
12.30
39.80
11.70
14.90
13.57
Total Liabilities
579.38
588.69
746.08
755.97
1,095.74
1,203.20
911.70
456.50
417.90
396.52
Net Block
113.56
110.85
108.81
89.70
117.37
128.70
44.30
18.90
18.30
19.09
Gross Block
226.54
215.78
210.59
198.22
231.13
206.70
110.00
74.00
79.70
77.02
Accumulated Depreciation
112.98
104.93
101.78
108.52
113.76
78.00
65.70
55.10
61.40
57.93
Non Current Assets
183.28
207.08
325.88
304.22
348.45
200.40
91.20
107.20
21.70
19.87
Capital Work in Progress
0.00
0.00
0.00
0.00
2.52
0.00
0.00
3.00
3.40
0.28
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.50
0.50
80.50
0.00
0.50
Long Term Loans & Adv.
64.56
88.29
210.78
210.17
226.64
67.60
45.00
4.00
0.00
0.00
Other Non Current Assets
5.16
7.94
6.29
4.35
1.92
3.60
1.40
0.80
0.00
0.00
Current Assets
396.10
381.61
420.20
451.75
747.29
1,002.80
820.50
349.30
396.20
376.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
80.00
0.00
0.00
0.00
Inventories
31.01
18.60
23.54
26.48
101.01
143.20
68.80
42.00
46.60
50.26
Sundry Debtors
208.22
206.46
216.28
246.66
293.82
572.00
517.80
206.20
138.60
133.94
Cash & Bank
11.59
19.52
36.35
33.70
104.88
115.50
62.70
21.10
153.40
122.82
Other Current Assets
145.28
57.19
122.57
102.57
247.58
172.10
91.20
80.00
57.60
69.63
Short Term Loans & Adv.
62.34
79.84
21.46
42.34
192.29
146.60
84.10
74.10
57.60
69.63
Net Current Assets
-47.57
-110.64
-111.19
-64.03
-127.82
119.60
232.90
149.10
219.10
193.66
Total Assets
579.38
588.69
746.08
755.97
1,095.74
1,203.20
911.70
456.50
417.90
396.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Cash From Operating Activity
52.05
4.21
29.23
23.03
106.08
-60.80
-46.20
-21.10
39.80
37.12
PBT
19.07
12.65
-22.35
17.68
-284.65
-9.90
86.30
19.20
52.40
23.19
Adjustment
5.37
6.07
29.55
2.12
156.91
37.60
17.90
2.90
0.30
7.72
Changes in Working Capital
17.65
-8.60
28.97
4.32
253.35
-62.20
-140.60
-35.30
-0.20
22.12
Cash after chg. in Working capital
42.09
10.12
36.17
24.12
125.61
-34.50
-36.40
-13.20
52.50
53.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
9.96
-5.91
-6.94
-1.09
-19.53
-26.30
-9.80
-7.90
-12.70
-15.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.81
-3.67
-19.29
86.97
-2.83
-65.70
-59.90
-103.00
-1.40
2.34
Net Fixed Assets
0.03
0.33
8.60
18.71
-2.89
-2.10
-12.10
6.00
-6.52
7.31
Net Investments
0.00
0.00
0.00
0.00
0.48
45.80
0.00
-80.50
0.50
0.09
Others
-4.84
-4.00
-27.89
68.26
-0.42
-109.40
-47.80
-28.50
4.62
-5.06
Cash from Financing Activity
-53.98
-10.80
-10.04
-101.95
-115.18
128.40
116.60
-8.00
-6.70
-7.07
Net Cash Inflow / Outflow
-6.74
-10.26
-0.10
8.05
-11.93
1.90
10.50
-132.10
31.70
32.39
Opening Cash & Equivalents
15.96
26.22
27.75
22.47
34.40
32.10
21.10
154.50
122.80
90.43
Closing Cash & Equivalent
9.22
15.96
26.22
30.52
22.47
34.40
32.10
21.10
154.50
122.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 10
Sep 09
Book Value (Rs.)
31.05
24.29
18.76
30.43
25.99
107.23
113.56
92.50
89.08
79.30
ROA
2.56%
1.55%
-4.61%
1.60%
-24.55%
-2.07%
9.28%
3.02%
8.50%
3.91%
ROE
18.95%
16.86%
-49.40%
18.39%
-148.69%
-6.97%
21.70%
5.12%
14.45%
7.03%
ROCE
18.61%
16.39%
1.81%
15.58%
-53.41%
4.89%
26.55%
7.68%
22.27%
11.00%
Fixed Asset Turnover
3.32
3.66
4.32
4.16
3.54
6.65
10.84
4.24
6.90
6.82
Receivable days
103.18
98.88
95.71
110.58
203.68
188.82
132.45
193.32
92.04
93.31
Inventory Days
12.34
9.86
10.34
26.08
57.45
36.73
20.27
49.68
32.71
38.46
Payable days
110.71
124.63
116.27
158.99
167.14
115.49
87.54
149.75
76.78
75.87
Cash Conversion Cycle
4.82
-15.89
-10.22
-22.33
93.99
110.06
65.18
93.25
47.97
55.90
Total Debt/Equity
1.57
2.52
2.36
1.44
3.22
1.04
0.40
0.00
0.00
0.00
Interest Cover
1.76
1.48
0.16
1.68
-7.22
0.73
11.15
33.00
59.22
22.54

News Update:


  • AGC Networks’ arm incorporates subsidiary in New Zealand
    12th Dec 2018, 09:37 AM

    The company has incorporated a subsidiary namely ‘AGC Networks New Zealand’

    Read More
  • AGC Networks’ arm commences cash tender offer to acquire Black Box Corporation
    23rd Nov 2018, 14:07 PM

    AGC Networks expects to consummate a merger of Host Merger Sub, Inc. with and into Black Box, with Black Box surviving as an indirect wholly owned subsidiary of AGC

    Read More
  • AGC Networks’ arm inks merger agreement with Black Box Corporation
    12th Nov 2018, 09:00 AM

    The combination with Black Box will provide a substantial increase in AGC’s presence and offerings in North America

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.