Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Construction - Real Estate

Rating :
62/99

BSE: 532811 | NSE: AHLUCONT

316.55
-2.65 (-0.83%)
14-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  319.95
  •  325.95
  •  315.25
  •  319.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3610
  •  11.43
  •  443.00
  •  257.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,110.11
  • 18.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,015.16
  • 0.10%
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.96%
  • 1.16%
  • 2.93%
  • FII
  • DII
  • Others
  • 0%
  • 18.58%
  • 19.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 11.39
  • 9.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 51.50
  • 6.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 39.63
  • 11.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.55
  • 22.72
  • 22.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 3.87
  • 4.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.42
  • 11.66
  • 11.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,646.59
1,426.58
1,249.58
1,059.92
960.60
1,430.87
1,445.85
1,752.98
1,617.50
1,191.63
Net Sales Growth
-
15.42%
14.16%
17.89%
10.34%
-32.87%
-1.04%
-17.52%
8.38%
35.74%
 
Cost Of Goods Sold
-
756.01
726.25
606.91
541.24
454.45
829.37
776.64
852.59
832.04
606.18
Gross Profit
-
890.58
700.33
642.67
518.68
506.15
601.50
669.22
900.39
785.46
585.46
GP Margin
-
54.09%
49.09%
51.43%
48.94%
52.69%
42.04%
46.29%
51.36%
48.56%
49.13%
Total Expenditure
-
1,427.35
1,252.96
1,088.76
945.18
939.37
1,462.61
1,424.98
1,590.92
1,439.07
1,045.25
Power & Fuel Cost
-
29.14
24.57
20.73
19.63
27.09
36.66
37.55
37.90
32.29
27.20
% Of Sales
-
1.77%
1.72%
1.66%
1.85%
2.82%
2.56%
2.60%
2.16%
2.00%
2.28%
Employee Cost
-
133.84
151.82
158.83
150.09
194.61
265.50
277.54
281.53
79.62
65.40
% Of Sales
-
8.13%
10.64%
12.71%
14.16%
20.26%
18.56%
19.20%
16.06%
4.92%
5.49%
Manufacturing Exp.
-
466.81
308.92
277.55
210.99
211.25
284.26
283.70
380.46
459.23
322.54
% Of Sales
-
28.35%
21.65%
22.21%
19.91%
21.99%
19.87%
19.62%
21.70%
28.39%
27.07%
General & Admin Exp.
-
35.70
34.54
21.01
21.82
28.68
38.51
45.57
32.99
27.69
22.32
% Of Sales
-
2.17%
2.42%
1.68%
2.06%
2.99%
2.69%
3.15%
1.88%
1.71%
1.87%
Selling & Distn. Exp.
-
0.40
0.34
0.22
0.30
0.22
0.40
0.73
0.77
0.71
0.49
% Of Sales
-
0.02%
0.02%
0.02%
0.03%
0.02%
0.03%
0.05%
0.04%
0.04%
0.04%
Miscellaneous Exp.
-
5.46
6.51
3.51
1.11
23.08
7.92
3.26
4.68
7.49
0.49
% Of Sales
-
0.33%
0.46%
0.28%
0.10%
2.40%
0.55%
0.23%
0.27%
0.46%
0.10%
EBITDA
-
219.24
173.62
160.82
114.74
21.23
-31.74
20.87
162.06
178.43
146.38
EBITDA Margin
-
13.31%
12.17%
12.87%
10.83%
2.21%
-2.22%
1.44%
9.24%
11.03%
12.28%
Other Income
-
6.31
8.36
13.58
11.69
27.02
16.97
12.39
7.86
6.68
8.82
Interest
-
25.08
27.08
35.20
38.60
38.64
37.08
30.95
23.88
23.68
19.21
Depreciation
-
25.63
23.90
20.06
21.18
12.41
40.48
47.45
37.42
35.38
47.94
PBT
-
174.83
131.00
119.14
66.65
-2.80
-92.33
-45.14
108.62
126.05
88.05
Tax
-
59.41
44.75
34.74
2.63
0.05
0.06
-1.92
36.57
44.28
30.77
Tax Rate
-
33.98%
34.16%
29.16%
3.95%
0.23%
-0.08%
3.97%
33.67%
35.13%
34.95%
PAT
-
115.42
86.24
84.40
64.02
21.74
-71.31
-46.43
72.05
81.78
57.29
PAT before Minority Interest
-
115.42
86.24
84.40
64.02
21.74
-71.31
-46.43
72.05
81.78
57.29
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.01%
6.05%
6.75%
6.04%
2.26%
-4.98%
-3.21%
4.11%
5.06%
4.81%
PAT Growth
-
33.84%
2.18%
31.83%
194.48%
-
-
-
-11.90%
42.75%
 
Unadjusted EPS
-
17.23
12.87
12.60
9.99
3.46
-11.36
-7.40
11.48
13.03
9.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
621.34
504.76
421.92
337.52
226.09
204.38
275.71
322.15
253.03
177.13
Share Capital
13.40
13.40
13.40
13.40
12.55
12.55
12.55
12.55
12.55
12.55
Total Reserves
607.94
491.36
408.52
324.12
213.54
191.82
263.15
309.60
240.48
164.58
Non-Current Liabilities
9.32
51.82
70.66
45.26
87.74
63.96
37.32
99.58
138.44
80.83
Secured Loans
0.73
0.00
0.14
9.02
32.93
41.36
29.92
25.84
150.68
90.65
Unsecured Loans
0.00
0.00
0.04
0.00
0.00
0.00
0.00
0.00
0.23
0.83
Long Term Provisions
3.31
4.23
3.39
5.56
5.03
5.71
1.50
2.29
0.00
0.00
Current Liabilities
592.11
661.08
649.23
647.69
724.04
792.61
840.30
719.46
502.31
478.63
Trade Payables
377.76
352.21
294.57
269.28
290.56
306.86
337.68
311.28
223.95
161.78
Other Current Liabilities
174.32
215.92
220.64
229.83
237.24
276.37
305.52
243.34
269.55
303.33
Short Term Borrowings
28.89
89.97
132.87
146.04
193.53
208.83
196.49
161.12
0.00
0.00
Short Term Provisions
11.15
2.98
1.16
2.54
2.71
0.56
0.61
3.72
8.81
13.53
Total Liabilities
1,222.77
1,217.66
1,141.81
1,030.47
1,037.87
1,060.95
1,153.33
1,141.19
893.78
736.59
Net Block
98.90
106.69
117.80
121.45
135.75
159.96
195.34
201.26
163.61
151.79
Gross Block
142.25
127.75
354.13
339.57
338.94
358.96
384.91
345.13
270.19
265.21
Accumulated Depreciation
43.35
21.06
236.34
218.13
203.19
199.01
189.57
143.87
106.58
113.42
Non Current Assets
320.31
371.95
304.03
345.76
356.52
353.80
395.09
322.14
171.27
151.92
Capital Work in Progress
0.31
0.28
84.84
79.44
68.78
41.81
31.83
16.12
7.60
0.08
Non Current Investment
90.81
91.54
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
Long Term Loans & Adv.
114.10
153.33
90.83
128.63
142.30
142.93
112.78
101.48
0.00
0.00
Other Non Current Assets
16.21
20.11
10.50
16.19
9.62
9.03
55.08
3.22
0.00
0.00
Current Assets
902.45
845.71
837.79
684.72
681.36
707.15
758.23
819.05
722.52
584.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
Inventories
189.13
247.81
204.74
166.53
171.95
167.21
222.08
169.98
150.03
135.05
Sundry Debtors
565.88
454.92
499.67
416.75
404.50
421.31
453.10
514.83
345.08
315.51
Cash & Bank
124.75
122.56
88.28
76.51
54.56
86.18
49.41
106.29
174.76
90.06
Other Current Assets
22.69
6.69
6.37
4.75
50.35
32.45
31.64
27.95
52.65
44.02
Short Term Loans & Adv.
15.82
13.71
38.73
20.18
46.33
28.94
27.80
24.43
45.61
37.68
Net Current Assets
310.34
184.63
188.55
37.03
-42.68
-85.46
-82.07
99.59
220.20
106.01
Total Assets
1,222.76
1,217.66
1,141.82
1,030.48
1,037.88
1,060.95
1,153.32
1,141.19
893.79
736.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
80.97
126.49
76.80
92.68
20.82
-9.88
-12.55
-17.09
92.99
26.77
PBT
174.83
131.00
119.14
66.65
21.79
-71.25
-48.35
108.62
126.05
88.05
Adjustment
32.86
40.57
36.84
44.30
18.74
46.93
71.29
52.70
48.63
56.19
Changes in Working Capital
-71.17
-33.24
-71.78
-55.18
0.45
43.15
-6.44
-136.35
-35.64
-79.86
Cash after chg. in Working capital
136.53
138.33
84.19
55.78
40.98
18.83
16.50
24.98
139.05
64.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.55
-11.84
-7.39
36.90
-20.16
-28.71
-29.05
-42.07
-46.05
-37.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.83
-8.69
-25.25
21.07
32.57
9.57
-54.11
-79.76
-44.42
-64.87
Net Fixed Assets
-14.53
306.24
-19.96
-11.30
-30.30
-10.27
-61.63
-63.51
-2.93
-41.46
Net Investments
0.73
-87.56
0.00
-4.85
0.00
12.00
-5.45
0.00
-6.54
2.74
Others
-6.03
-227.37
-5.29
37.22
62.87
7.84
12.97
-16.25
-34.95
-26.15
Cash from Financing Activity
-69.64
-70.14
-57.47
-98.15
-68.85
-6.62
17.68
28.38
36.12
11.63
Net Cash Inflow / Outflow
-8.50
47.67
-5.93
15.60
-15.47
-6.93
-48.99
-68.47
84.70
-26.47
Opening Cash & Equivalents
83.96
36.30
42.24
26.64
42.11
49.05
98.03
174.76
90.06
116.53
Closing Cash & Equivalent
75.46
83.96
36.32
42.24
26.64
42.11
49.05
106.29
174.76
90.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
92.75
75.35
62.98
50.28
35.91
32.45
43.81
51.21
40.19
28.09
ROA
9.46%
7.31%
7.77%
6.19%
2.07%
-6.44%
-4.05%
7.08%
10.03%
8.73%
ROE
20.50%
18.61%
22.25%
22.78%
10.13%
-29.80%
-15.57%
25.12%
38.16%
38.13%
ROCE
32.09%
27.28%
28.75%
21.61%
12.84%
-6.83%
-3.32%
28.53%
44.63%
47.84%
Fixed Asset Turnover
12.20
5.92
3.60
3.12
2.75
3.85
3.96
5.70
6.04
5.34
Receivable days
113.14
122.12
133.84
141.40
156.89
111.40
122.18
89.52
74.53
82.94
Inventory Days
48.43
57.90
54.22
58.28
64.43
49.59
49.49
33.32
32.16
32.25
Payable days
94.15
95.27
94.66
107.97
120.68
80.29
82.60
61.16
48.72
46.77
Cash Conversion Cycle
67.42
84.75
93.41
91.71
100.64
80.70
89.06
61.68
57.98
68.43
Total Debt/Equity
0.05
0.18
0.34
0.51
1.06
1.35
0.90
0.64
0.60
0.52
Interest Cover
7.97
5.84
4.38
2.73
1.56
-0.92
-0.56
5.55
6.32
5.58

News Update:


  • Ahluwalia Contracts bags new orders of Rs 528.44 crore
    5th Nov 2018, 10:18 AM

    The total order inflow during the FY 2018- 2019 stands at Rs 3103.77 crore

    Read More
  • Ahluwalia Contracts bags order worth Rs 538.76 crore
    23rd Oct 2018, 11:48 AM

    The total order inflow during the FY18-19 stands at Rs 2575.33 crore

    Read More
  • Ahluwalia Contract(I - Quarterly Results
    14th Aug 2018, 17:30 PM

    Read More
  • Ahluwalia Contracts bags orders worth Rs 411.77 crore
    6th Aug 2018, 12:43 PM

    The orders are for Construction of Airport and Commercial including Electrical, Plumbing & Firefighting Services

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.