Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Textile - Weaving

Rating :
29/99

BSE: 532806 | NSE: AICHAMP

12.50
0.00 (0%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.50
  •  13.12
  •  11.88
  •  12.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  689
  •  0.09
  •  41.50
  •  11.88

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.44
  • 32.69
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 169.48
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.90%
  • 0.00%
  • 2.91%
  • FII
  • DII
  • Others
  • 8.69%
  • 0.00%
  • 29.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.26
  • -17.33
  • -15.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.70
  • -1.70
  • 12.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.57
  • 8.32
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.75
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 1.01
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.59
  • 21.62
  • 26.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
133.81
105.53
216.65
301.78
335.77
356.41
390.90
341.33
244.76
306.60
Net Sales Growth
-
26.80%
-51.29%
-28.21%
-10.12%
-5.79%
-8.82%
14.52%
39.45%
-20.17%
 
Cost Of Goods Sold
-
45.73
47.57
110.83
153.62
175.01
192.29
243.95
196.96
125.51
157.63
Gross Profit
-
88.08
57.97
105.82
148.16
160.76
164.12
146.96
144.37
119.25
148.97
GP Margin
-
65.82%
54.93%
48.84%
49.10%
47.88%
46.05%
37.60%
42.30%
48.72%
48.59%
Total Expenditure
-
121.92
104.69
210.57
293.75
323.11
340.07
373.02
330.01
228.75
289.86
Power & Fuel Cost
-
9.28
8.03
14.23
18.95
21.36
21.70
15.65
17.73
13.19
0.00
% Of Sales
-
6.94%
7.61%
6.57%
6.28%
6.36%
6.09%
4.00%
5.19%
5.39%
0%
Employee Cost
-
49.61
36.42
61.81
83.98
91.30
85.39
68.82
75.54
57.77
61.62
% Of Sales
-
37.07%
34.51%
28.53%
27.83%
27.19%
23.96%
17.61%
22.13%
23.60%
20.10%
Manufacturing Exp.
-
10.04
6.02
15.02
21.50
25.35
31.85
25.99
27.74
24.10
15.16
% Of Sales
-
7.50%
5.70%
6.93%
7.12%
7.55%
8.94%
6.65%
8.13%
9.85%
4.94%
General & Admin Exp.
-
1.25
1.26
1.83
1.98
1.82
2.18
2.15
1.56
1.65
23.79
% Of Sales
-
0.93%
1.19%
0.84%
0.66%
0.54%
0.61%
0.55%
0.46%
0.67%
7.76%
Selling & Distn. Exp.
-
2.13
1.64
2.62
9.26
4.07
2.97
12.86
6.09
4.26
31.65
% Of Sales
-
1.59%
1.55%
1.21%
3.07%
1.21%
0.83%
3.29%
1.78%
1.74%
10.32%
Miscellaneous Exp.
-
3.89
3.76
4.23
4.48
4.19
3.69
3.60
4.38
2.26
31.65
% Of Sales
-
2.91%
3.56%
1.95%
1.48%
1.25%
1.04%
0.92%
1.28%
0.92%
0%
EBITDA
-
11.89
0.84
6.08
8.03
12.66
16.34
17.88
11.32
16.01
16.74
EBITDA Margin
-
8.89%
0.80%
2.81%
2.66%
3.77%
4.58%
4.57%
3.32%
6.54%
5.46%
Other Income
-
6.22
6.10
2.81
4.10
5.38
2.54
4.91
3.84
1.78
2.73
Interest
-
11.51
13.01
13.66
13.13
10.24
11.05
10.69
8.41
8.52
7.48
Depreciation
-
4.14
4.10
5.19
5.67
6.85
7.00
7.04
6.53
7.69
8.46
PBT
-
2.45
-10.18
-9.97
-6.68
0.96
0.85
5.07
0.23
1.59
3.54
Tax
-
0.45
-2.14
-4.50
-2.36
-0.25
-0.07
0.19
0.07
-0.09
-0.92
Tax Rate
-
18.37%
21.02%
45.14%
35.33%
-26.04%
-8.24%
13.01%
31.82%
-11.84%
-48.68%
PAT
-
2.00
-8.04
-5.47
-4.32
1.20
0.92
1.27
0.14
0.84
2.80
PAT before Minority Interest
-
2.00
-8.04
-5.47
-4.32
1.20
0.92
1.27
0.14
0.84
2.80
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.49%
-7.62%
-2.52%
-1.43%
0.36%
0.26%
0.32%
0.04%
0.34%
0.91%
PAT Growth
-
-
-
-
-
30.43%
-27.56%
807.14%
-83.33%
-70.00%
 
Unadjusted EPS
-
0.67
-2.98
-2.00
-1.58
0.44
0.19
0.53
0.06
0.37
1.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
79.19
71.60
97.56
103.37
111.03
106.48
109.68
109.39
104.19
103.41
Share Capital
15.38
13.71
19.92
19.92
19.92
18.58
19.67
19.67
19.67
13.47
Total Reserves
63.81
57.89
77.64
83.46
91.11
86.53
90.00
89.71
84.52
89.95
Non-Current Liabilities
73.84
59.73
30.08
32.65
20.96
21.53
20.87
13.32
96.78
114.03
Secured Loans
8.68
11.85
19.95
9.80
0.00
0.00
3.52
8.21
91.67
108.68
Unsecured Loans
62.06
44.95
0.00
0.00
0.00
0.00
0.00
0.00
3.19
3.19
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
135.18
128.38
152.99
179.96
173.92
162.96
160.68
175.84
76.07
62.33
Trade Payables
46.14
24.64
39.30
54.59
55.10
42.99
35.18
59.33
68.74
0.00
Other Current Liabilities
13.33
13.78
27.83
23.72
19.97
20.04
23.48
23.86
1.22
61.79
Short Term Borrowings
62.08
79.70
80.59
97.23
94.80
96.51
96.64
90.57
0.00
0.00
Short Term Provisions
13.63
10.25
5.26
4.43
4.05
3.41
5.37
2.09
6.10
0.54
Total Liabilities
288.21
259.71
280.63
315.98
305.91
290.97
291.23
298.55
277.04
279.77
Net Block
60.09
64.29
86.88
89.14
95.10
95.86
101.04
96.14
92.28
90.62
Gross Block
68.72
68.61
314.90
324.39
324.67
317.95
315.39
303.09
293.22
90.62
Accumulated Depreciation
8.63
4.32
228.01
235.24
229.57
222.09
214.35
206.95
200.94
0.00
Non Current Assets
82.53
91.22
100.32
102.60
108.24
109.07
114.50
116.12
112.83
115.18
Capital Work in Progress
13.10
13.10
13.10
13.12
12.70
12.70
12.96
11.33
11.39
15.36
Non Current Investment
8.49
8.54
0.33
0.33
0.44
0.51
0.50
8.65
9.16
9.20
Long Term Loans & Adv.
0.72
0.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.14
4.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
205.68
168.47
180.30
213.38
197.66
181.90
176.72
182.43
164.19
164.60
Current Investments
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
156.22
127.43
135.31
145.98
144.58
133.57
130.42
141.23
128.01
106.77
Sundry Debtors
20.12
19.31
21.45
39.18
32.88
30.76
27.66
14.86
8.09
22.40
Cash & Bank
4.96
0.53
4.58
5.08
0.26
1.62
0.36
2.00
1.53
1.94
Other Current Assets
23.76
14.72
14.10
20.15
19.95
15.95
18.28
24.34
26.56
33.49
Short Term Loans & Adv.
7.87
6.48
4.87
2.99
6.94
3.26
4.03
7.99
8.95
33.49
Net Current Assets
70.50
40.09
27.32
33.42
23.75
18.94
16.04
6.59
88.13
102.27
Total Assets
288.21
259.71
280.62
315.98
305.90
290.97
291.22
298.55
277.04
279.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
27.32
10.15
6.77
-7.02
3.89
11.32
10.57
-8.74
0.66
7.55
PBT
2.45
-10.17
-9.97
-6.68
0.96
0.85
1.46
0.22
0.75
1.88
Adjustment
12.49
14.86
17.61
17.60
13.65
16.02
13.80
10.69
9.74
14.40
Changes in Working Capital
12.91
5.28
12.02
-5.09
-1.04
4.26
3.44
-13.39
-1.58
2.14
Cash after chg. in Working capital
27.86
9.97
19.66
5.84
13.58
21.13
18.70
-2.48
8.91
18.42
Interest Paid
0.00
0.00
-12.59
-12.23
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
0.19
-0.30
-0.63
-0.33
-0.74
-0.12
-0.06
-1.43
-3.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.31
10.45
-2.94
-3.17
-4.15
-8.31
-5.08
-2.57
-1.93
-21.72
Net Fixed Assets
-0.11
245.88
9.51
-0.36
-6.71
-2.37
-5.27
-9.75
-198.62
183.85
Net Investments
0.06
-8.05
0.00
0.41
0.06
0.04
0.00
0.51
-0.01
-7.44
Others
-1.26
-227.38
-12.45
-3.22
2.50
-5.98
0.19
6.67
196.70
-198.13
Cash from Financing Activity
-8.81
-19.29
-4.33
15.03
-1.11
-1.74
-7.14
11.79
0.86
14.24
Net Cash Inflow / Outflow
17.19
1.31
-0.50
4.84
-1.37
1.27
-1.65
0.47
-0.41
0.07
Opening Cash & Equivalents
-79.17
-80.48
5.08
0.26
1.62
0.36
2.00
1.53
1.94
1.88
Closing Cash & Equivalent
-61.98
-79.17
4.58
5.08
0.26
1.62
0.36
2.00
1.53
1.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
18.63
18.06
24.64
26.68
28.54
28.98
29.94
29.47
29.38
31.37
ROA
0.73%
-2.97%
-1.84%
-1.39%
0.40%
0.32%
0.43%
0.05%
0.30%
1.02%
ROE
3.75%
-13.73%
-7.78%
-5.70%
1.60%
1.32%
1.89%
0.22%
1.23%
4.04%
ROCE
7.27%
1.53%
2.01%
3.51%
6.24%
6.61%
6.77%
4.96%
5.24%
5.32%
Fixed Asset Turnover
1.95
0.55
0.68
0.94
1.05
1.13
1.27
1.15
1.29
1.67
Receivable days
53.69
70.12
50.70
43.27
34.29
29.70
19.73
12.18
22.54
25.58
Inventory Days
386.22
452.01
235.20
174.48
149.85
134.22
126.05
142.91
173.54
125.09
Payable days
89.72
71.37
31.35
26.58
30.59
30.10
19.73
44.54
52.19
39.16
Cash Conversion Cycle
350.20
450.75
254.55
191.18
153.55
133.82
126.05
110.56
143.89
111.51
Total Debt/Equity
2.37
2.86
1.43
1.38
1.12
1.28
1.38
1.38
1.27
1.53
Interest Cover
1.21
0.22
0.27
0.49
1.09
1.08
1.14
1.03
1.09
1.25

News Update:


  • AI Champdany Industries signs MoU with Complement Blends
    9th Nov 2018, 12:50 PM

    The MoU is for the sale and disposal of the Wellington Jute Mill, Wellington Yarn Unit and the Wellington Weaving Unit

    Read More
  • AI Champdany - Quarterly Results
    13th Aug 2018, 19:14 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.