Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Textile

Rating :
50/99

BSE: 535467 | NSE: AIFL

45.50
-2.35 (-4.91%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.50
  •  45.50
  •  45.50
  •  47.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6991
  •  3.18
  •  542.00
  •  45.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 114.59
  • 2.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 208.44
  • 2.75%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.35%
  • 14.77%
  • 15.47%
  • FII
  • DII
  • Others
  • 0.19%
  • 5.06%
  • 7.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.18
  • 15.70
  • 22.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.35
  • 28.24
  • 18.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 73.61
  • 62.97
  • 71.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 50.06
  • 46.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.04
  • 8.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.19
  • 21.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Net Sales
-
250.88
196.77
196.12
Net Sales Growth
-
27.50%
0.33%
 
Cost Of Goods Sold
-
177.61
143.83
146.67
Gross Profit
-
73.27
52.95
49.45
GP Margin
-
29.21%
26.91%
25.21%
Total Expenditure
-
214.64
163.11
170.30
Power & Fuel Cost
-
0.53
0.30
0.21
% Of Sales
-
0.21%
0.15%
0.11%
Employee Cost
-
5.93
4.19
2.79
% Of Sales
-
2.36%
2.13%
1.42%
Manufacturing Exp.
-
11.56
3.14
8.08
% Of Sales
-
4.61%
1.60%
4.12%
General & Admin Exp.
-
8.17
4.86
3.45
% Of Sales
-
3.26%
2.47%
1.76%
Selling & Distn. Exp.
-
6.12
4.14
5.31
% Of Sales
-
2.44%
2.10%
2.71%
Miscellaneous Exp.
-
4.72
2.66
3.79
% Of Sales
-
1.88%
1.35%
1.93%
EBITDA
-
36.24
33.66
25.82
EBITDA Margin
-
14.45%
17.11%
13.17%
Other Income
-
1.92
1.69
1.83
Interest
-
11.62
12.14
12.64
Depreciation
-
3.35
1.99
1.54
PBT
-
23.19
21.22
13.46
Tax
-
7.69
9.03
4.78
Tax Rate
-
33.16%
42.55%
35.51%
PAT
-
13.02
9.49
7.07
PAT before Minority Interest
-
15.50
12.19
8.68
Minority Interest
-
-2.48
-2.70
-1.61
PAT Margin
-
5.19%
4.82%
3.60%
PAT Growth
-
37.20%
34.23%
 
Unadjusted EPS
-
6.69
4.87
3.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Shareholder's Funds
76.75
59.72
47.55
Share Capital
19.47
19.47
19.47
Total Reserves
53.22
40.26
28.09
Non-Current Liabilities
30.82
16.64
17.86
Secured Loans
25.40
9.10
15.69
Unsecured Loans
0.00
5.32
0.08
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
83.83
127.09
112.07
Trade Payables
16.28
29.62
25.03
Other Current Liabilities
3.74
3.83
3.55
Short Term Borrowings
54.22
77.84
74.16
Short Term Provisions
9.59
15.79
9.34
Total Liabilities
242.99
252.56
188.77
Net Block
21.54
18.14
17.49
Gross Block
30.38
23.89
17.49
Accumulated Depreciation
8.84
5.76
0.00
Non Current Assets
21.79
18.37
17.72
Capital Work in Progress
0.00
0.20
0.23
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.24
0.02
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
221.20
234.19
171.06
Current Investments
0.00
0.00
0.00
Inventories
89.16
118.85
100.66
Sundry Debtors
82.01
79.65
46.39
Cash & Bank
13.57
10.24
17.61
Other Current Assets
36.45
0.00
0.00
Short Term Loans & Adv.
36.45
25.45
6.39
Net Current Assets
137.37
107.10
58.99
Total Assets
242.99
252.56
188.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
30.31
-33.96
12.11
PBT
23.19
21.22
13.46
Adjustment
13.84
13.99
14.71
Changes in Working Capital
2.21
-65.94
-12.30
Cash after chg. in Working capital
39.24
-30.73
15.87
Interest Paid
0.00
0.00
0.00
Tax Paid
-8.94
-3.23
-3.76
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.47
-2.48
-6.29
Net Fixed Assets
-3.27
-2.60
Net Investments
0.00
-0.19
Others
-2.20
0.31
Cash from Financing Activity
-21.51
29.07
10.57
Net Cash Inflow / Outflow
3.33
-7.37
16.39
Opening Cash & Equivalents
10.24
17.61
1.22
Closing Cash & Equivalent
13.57
10.24
17.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
37.34
30.68
24.43
ROA
6.26%
5.53%
4.60%
ROE
23.42%
22.73%
18.24%
ROCE
22.58%
23.05%
18.98%
Fixed Asset Turnover
9.24
9.51
11.22
Receivable days
117.60
116.90
86.35
Inventory Days
151.31
203.58
187.34
Payable days
46.43
52.40
41.39
Cash Conversion Cycle
222.48
268.08
232.29
Total Debt/Equity
1.10
1.54
1.89
Interest Cover
3.00
2.75
2.06

Annual Reports:

News Update:


  • Ashapura Intimates - Quarterly Results
    15th Nov 2018, 23:37 PM

    Read More
  • Ashapura Intimates Fashion’s arm opens new store in Pune
    17th Sep 2018, 11:48 AM

    AIFL Retails has opened a store located at Marvel Sangria, NIBM Road, Mohammadwadi, Undri, Pune

    Read More
  • Ashapura Intimates Fashion’s arm opens 2 new stores
    5th Sep 2018, 10:16 AM

    The company has opened one store at Mahavir NX, 30 Durga Peth, Opposite Shahi Majjid, Near Talim Sangh, Satara

    Read More
  • Ashapura Intimates Fashion’s arm opens new store in Pune
    4th Sep 2018, 11:50 AM

    The new store is located at Bramha Meander, Kharadi Bypass Road, Kharadi, Pune, Maharashtra

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.