Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Aimco Pesticides Ltd.

Pesticides & Agrochemicals

Rating :
35/99

BSE: 524288 | NSE: AIMCOPEST

NSE BSE
103.56
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  101.80
  •  103.60
  •  100.00
  •  101.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  4.18
  •  145.00
  •  89.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.24
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 116.27
  • 0.97%
  • 2.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.50%
  • 1.74%
  • 40.58%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.03%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.91
  • 0.89
  • 5.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.85
  • -20.64
  • -20.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.95
  • 14.64
  • 16.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.61
  • 2.63
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 5.88
  • 5.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
44.13
30.79
43.33%
80.48
63.31
27.12%
45.92
70.58
-34.94%
41.51
76.88
-46.01%
Expenses
44.78
31.93
40.24%
77.18
60.31
27.97%
52.25
65.81
-20.60%
45.42
72.38
-37.25%
EBITDA
-0.65
-1.14
-
3.30
3.00
10.00%
-6.33
4.77
-
-3.91
4.50
-
EBIDTM
-1.47%
-3.70%
4.10%
4.74%
-13.78%
6.76%
-9.42%
5.85%
Other Income
0.26
0.22
18.18%
0.10
0.51
-80.39%
0.38
0.24
58.33%
0.14
0.23
-39.13%
Interest
0.53
0.33
60.61%
0.61
0.18
238.89%
0.98
0.32
206.25%
1.66
0.24
591.67%
Depreciation
1.09
1.13
-3.54%
1.07
1.10
-2.73%
1.03
0.97
6.19%
0.95
0.84
13.10%
PBT
-2.00
-2.38
-
1.73
2.23
-22.42%
-7.96
3.72
-
-6.38
3.66
-
Tax
-0.48
-0.56
-
0.42
0.56
-25.00%
-1.96
1.01
-
-1.63
1.03
-
PAT
-1.53
-1.82
-
1.30
1.68
-22.62%
-5.99
2.71
-
-4.75
2.63
-
PATM
-3.46%
-5.91%
1.62%
2.65%
-13.05%
3.84%
-11.44%
3.41%
EPS
-1.59
-1.90
-
1.36
1.75
-22.29%
-6.25
2.83
-
-4.96
2.74
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
212.04
206.19
311.99
175.69
185.24
197.25
109.23
99.49
96.99
165.26
140.50
Net Sales Growth
-12.22%
-33.91%
77.58%
-5.16%
-6.09%
80.58%
9.79%
2.58%
-41.31%
17.62%
 
Cost Of Goods Sold
177.56
160.03
247.19
139.85
143.13
161.02
81.22
69.94
74.02
139.50
118.93
Gross Profit
34.48
46.16
64.80
35.84
42.11
36.23
28.00
29.55
22.97
25.76
21.57
GP Margin
16.26%
22.39%
20.77%
20.40%
22.73%
18.37%
25.63%
29.70%
23.68%
15.59%
15.35%
Total Expenditure
219.63
204.09
294.10
168.96
175.10
190.58
105.26
89.00
92.83
161.10
137.97
Power & Fuel Cost
-
3.29
2.84
2.04
1.91
1.40
1.49
1.54
1.62
1.30
1.06
% Of Sales
-
1.60%
0.91%
1.16%
1.03%
0.71%
1.36%
1.55%
1.67%
0.79%
0.75%
Employee Cost
-
10.03
7.61
7.10
7.28
6.97
5.47
4.51
3.37
2.65
2.74
% Of Sales
-
4.86%
2.44%
4.04%
3.93%
3.53%
5.01%
4.53%
3.47%
1.60%
1.95%
Manufacturing Exp.
-
6.94
6.23
4.73
5.34
4.86
4.65
3.50
2.89
1.89
1.48
% Of Sales
-
3.37%
2.00%
2.69%
2.88%
2.46%
4.26%
3.52%
2.98%
1.14%
1.05%
General & Admin Exp.
-
7.10
4.81
3.53
5.80
5.47
4.48
3.08
2.30
2.10
1.32
% Of Sales
-
3.44%
1.54%
2.01%
3.13%
2.77%
4.10%
3.10%
2.37%
1.27%
0.94%
Selling & Distn. Exp.
-
9.47
19.53
7.88
8.54
8.89
5.86
5.08
5.87
8.86
6.32
% Of Sales
-
4.59%
6.26%
4.49%
4.61%
4.51%
5.36%
5.11%
6.05%
5.36%
4.50%
Miscellaneous Exp.
-
7.23
5.89
3.82
3.10
1.99
2.07
1.35
2.75
4.80
6.32
% Of Sales
-
3.51%
1.89%
2.17%
1.67%
1.01%
1.90%
1.36%
2.84%
2.90%
4.36%
EBITDA
-7.59
2.10
17.89
6.73
10.14
6.67
3.97
10.49
4.16
4.16
2.53
EBITDA Margin
-3.58%
1.02%
5.73%
3.83%
5.47%
3.38%
3.63%
10.54%
4.29%
2.52%
1.80%
Other Income
0.88
1.12
0.84
3.05
3.75
6.73
5.23
2.02
0.79
0.03
0.38
Interest
3.78
2.41
1.47
4.39
2.00
0.63
0.31
0.25
0.25
0.30
0.79
Depreciation
4.14
3.61
2.74
2.20
2.66
1.73
0.98
0.60
0.52
0.61
0.35
PBT
-14.61
-2.80
14.52
3.19
9.24
11.04
7.91
11.66
4.17
3.27
1.78
Tax
-3.65
-0.61
3.86
1.09
2.59
3.32
2.93
0.32
-0.38
0.36
1.38
Tax Rate
24.98%
21.79%
26.58%
34.17%
28.03%
30.07%
37.04%
2.74%
-9.11%
11.01%
77.53%
PAT
-10.97
-2.19
10.66
2.10
6.65
7.72
4.98
11.34
4.55
2.90
0.39
PAT before Minority Interest
-10.97
-2.19
10.66
2.10
6.65
7.72
4.98
11.34
4.55
2.90
0.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-5.17%
-1.06%
3.42%
1.20%
3.59%
3.91%
4.56%
11.40%
4.69%
1.75%
0.28%
PAT Growth
-310.96%
-
407.62%
-68.42%
-13.86%
55.02%
-56.08%
149.23%
56.90%
643.59%
 
EPS
-11.43
-2.28
11.10
2.19
6.93
8.04
5.19
11.81
4.74
3.02
0.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
46.28
50.49
40.80
38.66
35.09
28.68
18.16
8.14
3.60
0.69
Share Capital
9.58
9.58
9.58
9.58
9.58
9.58
9.24
9.24
9.24
9.24
Total Reserves
36.70
40.91
31.22
29.08
25.51
19.09
8.92
-1.09
-5.64
-8.55
Non-Current Liabilities
11.88
8.11
14.65
4.21
10.60
-0.27
-1.38
1.13
1.35
1.27
Secured Loans
0.00
0.00
2.07
1.46
0.00
0.00
0.00
0.00
0.02
0.02
Unsecured Loans
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.26
7.68
12.66
2.24
11.39
1.43
1.42
1.06
0.86
1.13
Current Liabilities
96.34
117.45
87.39
87.05
63.02
44.70
42.83
47.07
47.97
62.50
Trade Payables
77.23
109.01
72.20
66.58
51.31
32.33
30.98
39.51
41.03
40.65
Other Current Liabilities
5.86
4.68
7.86
10.69
10.48
4.67
6.81
5.19
4.07
20.26
Short Term Borrowings
12.60
0.00
7.00
7.00
0.00
0.01
0.01
0.01
0.01
0.04
Short Term Provisions
0.65
3.76
0.33
2.77
1.22
7.69
5.03
2.36
2.86
1.54
Total Liabilities
154.50
176.05
142.84
129.92
108.71
73.11
59.61
56.34
52.92
64.46
Net Block
28.04
24.89
19.02
18.90
16.69
14.22
7.21
3.96
4.86
4.58
Gross Block
39.91
35.26
26.80
24.62
19.93
15.80
7.81
16.57
18.09
17.20
Accumulated Depreciation
11.87
10.37
7.78
5.71
3.24
1.58
0.60
12.61
13.23
12.61
Non Current Assets
42.44
35.84
38.57
24.50
29.41
15.92
16.50
7.23
7.02
6.12
Capital Work in Progress
4.10
4.48
8.20
4.44
2.47
0.13
5.17
0.12
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.29
6.47
11.36
1.16
10.25
1.57
4.12
3.14
2.16
1.53
Other Non Current Assets
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
112.07
140.21
104.27
105.42
79.30
57.19
43.11
49.12
45.90
58.34
Current Investments
0.02
4.03
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
77.64
77.82
61.23
58.19
46.84
27.11
19.57
19.16
9.72
15.28
Sundry Debtors
24.62
40.92
25.58
29.27
15.80
16.04
16.55
24.73
31.83
34.52
Cash & Bank
1.75
4.51
4.20
6.40
3.70
1.88
0.44
2.52
1.65
2.39
Other Current Assets
8.05
0.01
0.02
0.02
12.96
12.14
6.55
2.71
2.70
6.15
Short Term Loans & Adv.
8.03
12.92
13.21
11.54
12.90
12.12
6.54
2.63
2.70
6.14
Net Current Assets
15.73
22.76
16.88
18.37
16.29
12.48
0.28
2.05
-2.07
-4.16
Total Assets
154.51
176.05
142.84
129.92
108.71
73.11
59.61
56.35
52.92
64.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-11.13
22.59
7.82
3.22
9.98
-0.86
6.81
-0.27
0.21
11.52
PBT
-2.80
14.52
3.19
9.24
11.04
7.91
11.66
4.17
3.27
1.78
Adjustment
5.97
4.15
6.80
4.85
4.14
0.94
0.45
0.11
2.37
3.08
Changes in Working Capital
-12.59
7.10
1.15
-10.57
-0.84
-8.18
-5.41
-4.82
-4.16
8.46
Cash after chg. in Working capital
-9.42
25.76
11.14
3.52
14.34
0.67
6.70
-0.54
1.48
13.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.71
-3.17
-3.31
-0.30
-4.36
-1.52
0.08
0.27
-1.28
-1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Cash From Investing Activity
-2.29
-8.90
-6.03
-5.07
-6.46
-3.21
-8.89
1.17
-0.68
-0.69
Net Fixed Assets
-4.12
-4.68
-5.78
-6.03
-5.39
-2.95
3.71
1.39
-0.89
Net Investments
4.03
-3.91
-0.02
-0.05
0.00
-0.05
0.00
0.00
0.00
Others
-2.20
-0.31
-0.23
1.01
-1.07
-0.21
-12.60
-0.22
0.21
Cash from Financing Activity
10.51
-13.48
-3.64
3.98
-1.78
5.50
0.00
-0.03
-0.06
-9.41
Net Cash Inflow / Outflow
-2.91
0.21
-1.85
2.13
1.74
1.44
-2.08
0.87
-0.53
1.43
Opening Cash & Equivalents
4.07
3.86
5.71
3.58
1.84
0.40
2.48
1.61
2.17
0.00
Closing Cash & Equivalent
1.17
4.07
3.86
5.71
3.58
1.84
0.40
2.49
1.61
2.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
48.30
52.69
42.58
40.35
36.62
29.93
19.65
8.82
3.89
0.75
ROA
-1.32%
6.69%
1.54%
5.57%
8.49%
7.51%
19.56%
8.33%
4.95%
0.61%
ROE
-4.52%
23.35%
5.28%
18.02%
24.20%
21.27%
86.23%
77.56%
135.56%
57.09%
ROCE
-0.72%
31.46%
15.28%
27.01%
36.58%
35.09%
90.42%
74.83%
160.33%
321.02%
Fixed Asset Turnover
5.49
10.06
6.83
8.32
11.04
9.33
8.39
5.66
9.44
8.22
Receivable days
58.00
38.90
56.97
44.40
29.46
53.98
73.67
105.15
72.70
89.09
Inventory Days
137.60
81.34
124.05
103.48
68.42
77.31
69.12
53.69
27.39
39.44
Payable days
212.39
133.78
181.09
129.10
78.20
110.47
151.92
157.87
98.73
112.08
Cash Conversion Cycle
-16.79
-13.55
-0.07
18.78
19.68
20.82
-9.13
0.98
1.36
16.44
Total Debt/Equity
0.27
0.00
0.25
0.24
0.00
0.00
0.00
0.00
0.02
0.16
Interest Cover
-0.16
10.85
1.73
5.63
18.55
26.48
47.64
17.68
11.89
3.25

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Aimco Pesticide - Quarterly Results
    13th Feb 2024, 17:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.