Nifty
Sensex
:
:
11657.05
38811.39
-80.85 (-0.69%)
-298.82 (-0.76%)

Construction - Real Estate

Rating :
59/99

BSE: 513349 | NSE: AJMERA

167.60
0.45 (0.27%)
23-May-2019 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  169.90
  •  172.55
  •  166.40
  •  167.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37961
  •  63.62
  •  256.40
  •  132.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 593.31
  • 7.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,089.06
  • 1.97%
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.22%
  • 3.13%
  • 23.33%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 3.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.37
  • 36.36
  • 5.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.31
  • 43.47
  • 10.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 38.57
  • 24.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 12.54
  • 11.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.23
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 10.66
  • 8.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
133.70
124.49
7.40%
109.35
90.18
21.26%
110.32
75.98
45.20%
39.33
88.97
-55.79%
Expenses
88.21
72.74
21.27%
69.44
56.65
22.58%
77.57
49.40
57.02%
19.16
52.50
-63.50%
EBITDA
45.49
51.75
-12.10%
39.91
33.53
19.03%
32.75
26.58
23.21%
20.17
36.47
-44.69%
EBIDTM
34.02%
41.57%
36.50%
37.18%
29.69%
34.98%
51.28%
40.99%
Other Income
2.83
2.23
26.91%
1.92
1.72
11.63%
2.75
1.87
47.06%
0.81
1.39
-41.73%
Interest
13.22
12.71
4.01%
17.82
8.07
120.82%
14.85
9.53
55.82%
4.38
16.01
-72.64%
Depreciation
0.64
0.51
25.49%
0.61
0.54
12.96%
0.63
0.69
-8.70%
0.53
1.00
-47.00%
PBT
34.46
40.76
-15.46%
23.40
26.64
-12.16%
20.02
18.23
9.82%
16.07
20.85
-22.93%
Tax
6.20
8.03
-22.79%
4.52
5.52
-18.12%
3.73
3.51
6.27%
3.25
4.97
-34.61%
PAT
28.26
32.73
-13.66%
18.88
21.12
-10.61%
16.29
14.72
10.67%
12.82
15.88
-19.27%
PATM
21.14%
26.29%
17.27%
23.42%
14.77%
19.37%
32.60%
17.85%
EPS
7.82
9.21
-15.09%
5.32
5.92
-10.14%
4.57
4.09
11.74%
3.49
3.97
-12.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
392.70
369.62
277.49
316.02
164.59
78.41
79.89
158.48
171.87
44.88
57.89
Net Sales Growth
3.45%
33.20%
-12.19%
92.00%
109.91%
-1.85%
-49.59%
-7.79%
282.95%
-22.47%
 
Cost Of Goods Sold
214.01
93.83
50.82
63.06
28.55
7.02
50.45
-13.84
38.68
23.54
16.40
Gross Profit
178.69
275.78
226.68
252.96
136.04
71.39
29.44
172.33
133.19
21.34
41.48
GP Margin
45.50%
74.61%
81.69%
80.05%
82.65%
91.05%
36.85%
108.74%
77.49%
47.55%
71.65%
Total Expenditure
254.38
231.28
170.51
233.08
119.41
55.65
58.63
118.35
128.42
30.35
24.61
Power & Fuel Cost
-
2.80
1.90
0.00
0.00
0.00
0.00
0.00
0.00
0.21
0.77
% Of Sales
-
0.76%
0.68%
0%
0%
0%
0%
0%
0%
0.47%
1.33%
Employee Cost
-
28.39
18.51
22.05
17.20
4.46
2.32
2.59
0.86
0.20
2.95
% Of Sales
-
7.68%
6.67%
6.98%
10.45%
5.69%
2.90%
1.63%
0.50%
0.45%
5.10%
Manufacturing Exp.
-
83.72
77.04
73.68
42.16
26.94
3.25
72.99
52.99
1.16
0.89
% Of Sales
-
22.65%
27.76%
23.31%
25.62%
34.36%
4.07%
46.06%
30.83%
2.58%
1.54%
General & Admin Exp.
-
11.67
14.46
73.91
31.50
17.21
2.61
56.62
35.90
1.41
1.49
% Of Sales
-
3.16%
5.21%
23.39%
19.14%
21.95%
3.27%
35.73%
20.89%
3.14%
2.57%
Selling & Distn. Exp.
-
9.90
7.18
0.00
0.00
0.00
0.00
0.00
0.00
2.29
1.43
% Of Sales
-
2.68%
2.59%
0%
0%
0%
0%
0%
0%
5.10%
2.47%
Miscellaneous Exp.
-
0.97
0.61
0.38
0.00
0.00
0.00
0.00
0.00
1.55
1.43
% Of Sales
-
0.26%
0.22%
0.12%
0%
0%
0%
0%
0%
3.45%
1.16%
EBITDA
138.32
138.34
106.98
82.94
45.18
22.76
21.26
40.13
43.45
14.53
33.28
EBITDA Margin
35.22%
37.43%
38.55%
26.25%
27.45%
29.03%
26.61%
25.32%
25.28%
32.38%
57.49%
Other Income
8.31
17.70
14.60
9.12
7.48
9.80
8.89
8.40
0.18
1.04
0.40
Interest
50.27
46.32
36.28
31.00
17.48
3.69
3.94
1.55
15.66
1.13
6.13
Depreciation
2.41
2.75
1.96
2.43
2.32
5.79
6.35
3.25
0.47
0.22
0.17
PBT
93.95
106.97
83.35
58.64
32.86
23.08
19.87
43.74
27.49
14.21
27.38
Tax
17.70
22.03
17.12
13.06
6.71
5.68
3.63
2.14
2.61
2.49
2.36
Tax Rate
18.84%
20.59%
20.54%
22.27%
20.42%
24.61%
18.27%
4.89%
9.49%
17.52%
8.62%
PAT
76.25
82.77
65.31
42.42
25.68
16.20
15.49
38.74
23.44
11.72
25.02
PAT before Minority Interest
75.23
84.94
66.23
45.58
26.15
17.40
16.24
41.60
24.88
11.72
25.02
Minority Interest
-1.02
-2.17
-0.92
-3.16
-0.47
-1.20
-0.75
-2.86
-1.44
0.00
0.00
PAT Margin
19.42%
22.39%
23.54%
13.42%
15.60%
20.66%
19.39%
24.44%
13.64%
26.11%
43.22%
PAT Growth
-9.71%
26.73%
53.96%
65.19%
58.52%
4.58%
-60.02%
65.27%
100.00%
-53.16%
 
Unadjusted EPS
21.20
23.33
18.41
11.95
7.24
4.57
4.37
10.92
6.60
3.29
7.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
562.92
504.82
449.27
415.73
396.10
386.06
401.39
354.98
337.33
330.18
Share Capital
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Total Reserves
527.43
469.33
413.78
380.24
360.61
350.58
365.91
319.49
301.85
294.70
Non-Current Liabilities
624.73
422.95
535.17
533.82
569.66
384.02
261.30
146.68
132.30
30.00
Secured Loans
312.08
128.69
106.31
213.97
238.14
173.70
43.99
3.64
17.93
30.00
Unsecured Loans
43.22
10.58
77.74
21.25
79.11
58.14
144.70
118.06
114.37
0.00
Long Term Provisions
7.30
6.64
3.19
1.65
1.66
1.10
0.53
0.19
0.00
0.00
Current Liabilities
265.18
416.55
187.48
129.46
77.28
79.33
66.93
56.38
189.15
90.08
Trade Payables
59.08
34.19
27.36
75.62
38.68
23.05
28.84
18.05
1.65
6.42
Other Current Liabilities
191.73
327.22
140.94
16.55
19.31
25.42
24.35
22.84
105.58
9.37
Short Term Borrowings
2.28
38.57
15.91
31.98
12.60
21.53
3.25
7.03
0.00
0.00
Short Term Provisions
12.10
16.57
3.26
5.30
6.70
9.33
10.48
8.47
81.92
74.29
Total Liabilities
1,536.01
1,416.40
1,260.97
1,175.98
1,085.77
879.97
755.47
570.07
660.16
450.26
Net Block
68.71
69.52
71.91
74.10
118.83
122.61
239.87
183.47
138.07
57.99
Gross Block
81.61
80.30
81.14
80.48
137.70
135.10
245.14
184.56
138.68
58.29
Accumulated Depreciation
12.90
10.78
9.23
6.38
18.87
12.49
5.27
1.09
0.61
0.29
Non Current Assets
423.18
450.84
459.51
438.23
264.38
206.26
365.35
289.78
138.07
65.48
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
2.45
0.00
0.00
0.00
Non Current Investment
24.46
22.07
39.26
38.58
8.57
3.34
0.99
0.24
0.00
7.48
Long Term Loans & Adv.
328.51
358.41
348.34
325.56
136.08
80.31
122.04
106.07
0.00
0.00
Other Non Current Assets
1.50
0.84
0.00
0.00
0.91
0.00
0.00
0.00
0.00
0.00
Current Assets
1,112.82
965.57
801.46
737.75
821.39
673.71
390.13
280.30
522.10
384.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
759.42
733.73
689.65
674.78
696.99
484.67
281.70
228.37
251.73
58.05
Sundry Debtors
178.31
130.23
46.73
18.68
20.63
15.66
41.70
6.65
11.33
41.83
Cash & Bank
19.57
22.30
18.62
7.49
18.47
26.22
11.08
8.30
20.16
1.73
Other Current Assets
155.51
1.87
0.00
0.00
85.30
147.16
55.64
36.97
238.88
283.18
Short Term Loans & Adv.
151.30
77.44
46.46
36.79
84.38
143.03
54.53
36.67
238.88
283.18
Net Current Assets
847.64
549.01
613.98
608.29
744.11
594.38
323.20
223.91
332.95
294.70
Total Assets
1,536.00
1,416.41
1,260.97
1,175.98
1,085.77
879.97
755.48
570.08
660.17
450.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-116.02
59.42
118.77
-67.72
-71.23
-20.96
-23.77
41.15
104.43
27.63
PBT
106.48
83.22
58.64
32.86
23.08
14.57
37.74
27.49
14.21
27.38
Adjustment
38.07
26.94
39.45
19.80
9.49
2.42
1.70
-15.15
1.20
5.88
Changes in Working Capital
-238.54
-33.62
33.74
-114.69
-98.12
-34.76
-61.07
31.42
96.44
17.87
Cash after chg. in Working capital
-93.99
76.54
131.84
-62.03
-65.55
-17.78
-21.63
43.75
111.85
51.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.03
-17.12
-13.06
-5.68
-5.68
-3.18
-2.14
-2.61
-2.99
-4.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.90
-13.01
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.87
14.38
-9.39
-10.02
-3.99
-19.99
-44.33
-24.56
-98.80
-7.81
Net Fixed Assets
-1.28
0.94
-0.51
-2.18
-2.04
-2.47
-4.19
-2.97
-2.43
751.01
Net Investments
-18.91
-6.46
0.05
-0.01
0.10
-0.06
-21.77
-27.77
0.00
-0.01
Others
16.32
19.90
-8.93
-7.83
-2.05
-17.46
-18.37
6.18
-96.37
-758.81
Cash from Financing Activity
108.74
-69.26
-98.25
59.01
67.47
56.09
70.89
-22.25
6.60
-24.07
Net Cash Inflow / Outflow
-11.15
4.54
11.13
-18.73
-7.75
15.14
2.79
-5.66
12.23
-4.25
Opening Cash & Equivalents
14.69
10.14
7.49
26.22
26.22
11.08
8.30
13.96
7.93
5.98
Closing Cash & Equivalent
3.54
14.69
18.62
7.49
18.47
26.22
11.08
8.30
20.16
1.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
158.64
142.26
126.61
117.16
111.62
108.80
113.12
100.04
95.06
93.05
ROA
5.75%
4.95%
3.74%
2.31%
1.77%
1.99%
6.28%
4.04%
2.11%
2.22%
ROE
15.91%
13.88%
10.54%
6.44%
4.45%
4.12%
11.00%
7.19%
3.51%
5.31%
ROCE
15.11%
13.80%
12.22%
7.13%
3.91%
3.86%
8.40%
9.05%
3.70%
4.13%
Fixed Asset Turnover
4.57
3.44
3.91
1.51
0.57
0.42
0.74
1.06
0.46
0.16
Receivable days
152.34
116.38
37.78
43.59
84.47
131.03
55.68
19.10
216.20
1480.11
Inventory Days
737.25
936.12
787.95
1521.06
2750.19
1750.67
587.37
509.81
1259.81
1560.33
Payable days
84.41
78.76
113.58
202.16
175.19
558.11
74.40
38.65
54.03
5449.05
Cash Conversion Cycle
805.18
973.74
712.14
1362.49
2659.47
1323.59
568.65
490.25
1421.98
-2408.60
Total Debt/Equity
0.92
0.88
0.74
0.64
0.84
0.66
0.48
0.36
0.39
0.09
Interest Cover
3.31
3.30
2.89
2.88
7.25
6.05
29.29
2.75
13.53
5.47

News Update:


  • Ajmera Realty&Infra - Quarterly Results
    17th May 2019, 15:11 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.