Nifty
Sensex
:
:
10708.50
35536.22
26.30 (0.25%)
79.06 (0.22%)

Dyes & Pigments

Rating :
56/99

BSE: 524598 | NSE: AKSHARCHEM

444.95
-2.50 (-0.56%)
19-Nov-2018 | 10:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  445.00
  •  446.20
  •  442.00
  •  447.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  255
  •  1.13
  •  791.00
  •  401.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 368.99
  • 13.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 364.34
  • 0.78%
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.70%
  • 1.43%
  • 20.28%
  • FII
  • DII
  • Others
  • 0.06%
  • 6.26%
  • 9.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 12.77
  • 12.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.96
  • 5.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.85
  • 22.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 9.27
  • 12.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 2.28
  • 2.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 5.94
  • 7.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Net Sales
-
187.71
199.82
Net Sales Growth
-
-6.06%
 
Cost Of Goods Sold
-
108.25
124.57
Gross Profit
-
79.46
75.24
GP Margin
-
42.33%
37.65%
Total Expenditure
-
155.48
172.54
Power & Fuel Cost
-
13.59
15.29
% Of Sales
-
7.24%
7.65%
Employee Cost
-
5.05
4.35
% Of Sales
-
2.69%
2.18%
Manufacturing Exp.
-
19.73
18.84
% Of Sales
-
10.51%
9.43%
General & Admin Exp.
-
4.23
5.22
% Of Sales
-
2.25%
2.61%
Selling & Distn. Exp.
-
4.45
4.20
% Of Sales
-
2.37%
2.10%
Miscellaneous Exp.
-
0.18
0.06
% Of Sales
-
0.10%
0.03%
EBITDA
-
32.23
27.28
EBITDA Margin
-
17.17%
13.65%
Other Income
-
1.29
3.39
Interest
-
3.35
3.25
Depreciation
-
4.24
3.91
PBT
-
25.93
23.51
Tax
-
9.29
7.51
Tax Rate
-
35.83%
31.94%
PAT
-
16.64
16.00
PAT before Minority Interest
-
16.64
16.00
Minority Interest
-
0.00
0.00
PAT Margin
-
8.86%
8.01%
PAT Growth
-
4.00%
 
Unadjusted EPS
-
22.75
21.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Shareholder's Funds
85.01
71.45
Share Capital
7.31
7.31
Total Reserves
77.69
64.14
Non-Current Liabilities
14.82
10.35
Secured Loans
6.51
2.13
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
1.52
Current Liabilities
55.29
64.68
Trade Payables
28.60
37.72
Other Current Liabilities
4.31
3.01
Short Term Borrowings
22.23
20.77
Short Term Provisions
0.15
3.19
Total Liabilities
155.12
146.48
Net Block
56.43
54.82
Gross Block
85.11
79.31
Accumulated Depreciation
28.68
24.49
Non Current Assets
84.48
76.61
Capital Work in Progress
4.04
1.85
Non Current Investment
22.50
18.34
Long Term Loans & Adv.
1.51
1.61
Other Non Current Assets
0.00
0.00
Current Assets
70.63
69.87
Current Investments
0.00
0.00
Inventories
15.98
18.15
Sundry Debtors
22.79
21.01
Cash & Bank
0.83
0.86
Other Current Assets
31.03
24.08
Short Term Loans & Adv.
6.52
5.77
Net Current Assets
15.34
5.18
Total Assets
155.11
146.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Cash From Operating Activity
13.30
28.20
PBT
25.93
23.51
Adjustment
6.32
4.99
Changes in Working Capital
-11.10
5.52
Cash after chg. in Working capital
21.15
34.02
Interest Paid
0.00
0.00
Tax Paid
-7.84
-5.83
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-10.94
-12.96
Net Fixed Assets
-7.99
Net Investments
-4.16
Others
1.21
Cash from Financing Activity
-2.40
-15.23
Net Cash Inflow / Outflow
-0.03
0.01
Opening Cash & Equivalents
0.61
0.60
Closing Cash & Equivalent
0.58
0.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Book Value (Rs.)
116.24
97.70
ROA
11.03%
10.92%
ROE
21.27%
22.39%
ROCE
27.68%
28.04%
Fixed Asset Turnover
2.32
2.54
Receivable days
41.93
38.01
Inventory Days
32.67
32.84
Payable days
77.05
80.88
Cash Conversion Cycle
-2.44
-10.03
Total Debt/Equity
0.37
0.34
Interest Cover
8.75
8.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.