Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Paints

Rating :
74/99

BSE: 500710 | NSE: AKZOINDIA

1596.50
5.65 (0.36%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1580.00
  •  1622.40
  •  1580.00
  •  1590.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1408
  •  22.48
  •  1994.90
  •  1474.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,389.83
  • 35.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,305.93
  • 1.39%
  • 7.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.76%
  • 7.48%
  • 7.64%
  • FII
  • DII
  • Others
  • 0.06%
  • 7.66%
  • 2.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.67
  • 4.19
  • 3.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.68
  • 10.35
  • 0.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.12
  • 21.68
  • 23.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.20
  • 34.36
  • 34.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.48
  • 7.00
  • 7.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.45
  • 19.85
  • 20.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
2,968.20
2,836.70
2,640.10
900.10
938.71
1,015.17
992.57
862.15
Net Sales Growth
-
4.64%
7.45%
193.31%
-4.11%
-7.53%
2.28%
15.13%
 
Cost Of Goods Sold
-
1,526.10
1,388.60
1,486.30
446.20
498.04
565.00
559.79
486.38
Gross Profit
-
1,442.10
1,448.10
1,153.80
453.90
440.67
450.17
432.78
375.77
GP Margin
-
48.59%
51.05%
43.70%
50.43%
46.94%
44.34%
43.60%
43.59%
Total Expenditure
-
2,654.70
2,489.60
2,336.60
796.07
840.83
902.58
883.88
780.06
Power & Fuel Cost
-
15.70
14.50
17.40
4.49
6.13
6.70
9.98
14.22
% Of Sales
-
0.53%
0.51%
0.66%
0.50%
0.65%
0.66%
1.01%
1.65%
Employee Cost
-
280.20
248.60
236.00
43.55
48.48
53.99
57.03
52.26
% Of Sales
-
9.44%
8.76%
8.94%
4.84%
5.16%
5.32%
5.75%
6.06%
Manufacturing Exp.
-
282.50
265.20
259.70
116.59
110.40
107.50
101.03
87.44
% Of Sales
-
9.52%
9.35%
9.84%
12.95%
11.76%
10.59%
10.18%
10.14%
General & Admin Exp.
-
139.30
136.40
149.80
64.18
66.95
74.37
73.37
65.49
% Of Sales
-
4.69%
4.81%
5.67%
7.13%
7.13%
7.33%
7.39%
7.60%
Selling & Distn. Exp.
-
107.90
119.60
122.80
115.79
109.27
93.00
79.37
68.33
% Of Sales
-
3.64%
4.22%
4.65%
12.86%
11.64%
9.16%
8.00%
7.93%
Miscellaneous Exp.
-
303.00
316.70
64.60
5.27
1.56
2.02
3.31
5.94
% Of Sales
-
10.21%
11.16%
2.45%
0.59%
0.17%
0.20%
0.33%
0.69%
EBITDA
-
313.50
347.10
303.50
104.03
97.88
112.59
108.69
82.09
EBITDA Margin
-
10.56%
12.24%
11.50%
11.56%
10.43%
11.09%
10.95%
9.52%
Other Income
-
230.00
48.90
56.70
99.45
37.31
43.14
35.54
34.80
Interest
-
3.50
3.20
2.20
2.93
2.98
2.99
3.86
3.82
Depreciation
-
58.20
54.30
53.70
21.33
23.00
35.47
35.64
33.86
PBT
-
481.80
338.50
304.30
179.22
109.21
117.27
104.73
79.21
Tax
-
83.70
95.30
100.00
84.12
30.58
140.53
40.66
9.05
Tax Rate
-
17.30%
27.84%
31.83%
22.19%
33.80%
23.29%
43.47%
14.13%
PAT
-
400.10
247.00
214.20
295.02
59.67
461.76
49.01
48.57
PAT before Minority Interest
-
400.10
247.00
214.20
295.02
59.90
462.80
52.88
54.99
Minority Interest
-
0.00
0.00
0.00
0.00
-0.23
-1.04
-3.87
-6.42
PAT Margin
-
13.48%
8.71%
8.11%
32.78%
6.36%
45.49%
4.94%
5.63%
PAT Growth
-
61.98%
15.31%
-27.39%
394.42%
-87.08%
842.18%
0.91%
 
Unadjusted EPS
-
85.75
52.93
45.90
77.49
15.61
113.24
12.94
13.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,290.90
1,009.60
1,163.20
971.07
762.54
869.76
542.46
521.47
Share Capital
46.70
46.70
46.70
38.07
38.38
40.87
40.87
40.87
Total Reserves
1,244.20
962.90
1,116.50
933.00
724.16
828.89
501.59
480.60
Non-Current Liabilities
72.60
82.30
87.80
5.87
10.66
9.35
18.37
31.45
Secured Loans
0.00
0.00
0.00
0.00
1.16
1.19
0.00
0.00
Unsecured Loans
2.90
2.90
2.60
0.00
0.00
0.00
0.00
16.00
Long Term Provisions
44.80
62.00
50.90
0.00
0.00
0.00
0.00
0.00
Current Liabilities
869.10
792.60
793.20
355.55
364.41
437.51
347.71
352.36
Trade Payables
660.50
623.20
589.00
186.03
252.70
221.54
229.15
218.68
Other Current Liabilities
176.30
139.30
156.30
15.85
13.76
13.40
11.96
11.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
32.30
30.10
47.90
153.67
97.95
202.57
106.60
122.36
Total Liabilities
2,232.60
1,884.50
2,044.20
1,332.49
1,138.66
1,317.44
975.10
967.97
Net Block
538.90
519.10
522.90
133.06
141.62
138.59
270.34
286.88
Gross Block
696.60
624.40
576.60
325.47
321.03
295.12
503.24
564.93
Accumulated Depreciation
157.70
105.30
53.70
192.41
179.41
156.53
232.90
278.05
Non Current Assets
702.00
681.80
661.70
134.89
161.13
196.22
376.89
430.81
Capital Work in Progress
26.80
23.20
8.90
1.62
17.94
6.06
4.88
2.67
Non Current Investment
71.70
66.30
62.30
0.21
1.57
51.57
101.67
141.26
Long Term Loans & Adv.
50.60
57.50
48.40
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14.00
15.70
19.20
0.00
0.00
0.00
0.00
0.00
Current Assets
1,530.40
1,202.30
1,382.40
1,197.60
977.53
1,121.22
597.00
534.58
Current Investments
501.60
269.30
538.10
915.00
682.00
765.12
251.51
170.87
Inventories
350.80
405.40
360.90
100.83
124.35
133.13
138.25
145.22
Sundry Debtors
395.30
412.10
352.20
75.65
104.96
167.53
129.66
140.49
Cash & Bank
86.80
34.80
56.00
14.73
17.19
14.00
18.67
22.32
Other Current Assets
195.90
40.70
26.10
0.83
49.03
41.44
58.91
55.68
Short Term Loans & Adv.
110.20
40.00
49.10
90.56
49.01
38.90
55.36
50.94
Net Current Assets
661.30
409.70
589.20
842.05
613.12
683.71
249.29
182.22
Total Assets
2,232.60
1,884.50
2,044.20
1,332.49
1,138.66
1,317.44
975.10
967.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
182.60
143.30
263.20
2.02
82.90
-52.27
77.35
31.01
PBT
541.80
342.30
314.20
179.22
109.21
117.27
104.73
79.21
Adjustment
-224.90
9.10
9.20
-59.91
3.05
14.17
24.80
21.83
Changes in Working Capital
42.80
-95.70
52.50
-21.15
13.60
-18.07
1.64
-16.01
Cash after chg. in Working capital
359.70
255.70
375.90
98.16
125.86
113.37
131.17
85.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-177.10
-112.40
-112.70
-85.79
-37.79
-158.73
-44.65
-22.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.60
225.10
-155.90
282.71
102.10
599.33
45.80
-55.54
Net Fixed Assets
-75.80
-62.10
-258.40
-5.06
-32.82
27.17
59.96
Net Investments
-237.70
264.80
314.80
-222.60
133.12
-390.07
-22.04
Others
307.90
22.40
-212.30
510.37
1.80
962.23
7.88
Cash from Financing Activity
-125.60
-392.40
-112.80
-53.90
-264.93
-38.12
-45.54
-65.35
Net Cash Inflow / Outflow
51.40
-24.00
-5.50
230.83
-79.93
508.94
77.61
-89.88
Opening Cash & Equivalents
17.50
41.60
47.10
698.90
779.12
270.18
192.57
283.07
Closing Cash & Equivalent
68.90
17.60
41.60
929.73
699.19
779.12
270.18
193.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
276.12
215.85
248.74
254.69
198.30
212.45
131.83
126.34
ROA
19.44%
12.57%
12.69%
23.88%
4.88%
40.37%
5.44%
5.58%
ROE
34.83%
22.77%
20.10%
34.09%
7.35%
65.78%
10.02%
10.81%
ROCE
42.31%
31.76%
29.65%
44.12%
11.46%
86.11%
18.19%
12.89%
Fixed Asset Turnover
4.61
5.22
6.51
3.14
3.48
2.87
2.10
1.76
Receivable days
48.44
44.50
26.61
32.45
46.38
47.29
44.01
49.52
Inventory Days
45.37
44.62
28.71
40.46
43.82
43.19
46.18
53.21
Payable days
99.54
100.33
61.72
94.45
93.66
73.30
71.60
74.64
Cash Conversion Cycle
-5.72
-11.21
-6.40
-21.54
-3.47
17.17
18.59
28.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
139.23
107.97
143.82
130.40
31.36
202.78
25.23
17.76

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.